XML 149 R131.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY - Non-controlling interests (Details) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Non-controlling interests      
Shareholders equity attributable to non controlling interests $ 28,142,508 $ 25,269,755 $ 20,379,477
Income attributable to non controlling interests 2,961,345 2,333,518 1,117,515
Total current assets 1,161,729,392 990,986,123 797,297,716
Total non-current assets 1,848,971,215 1,955,120,524 1,650,766,684
Total current liabilities 949,245,134 529,567,279 378,056,186
Total non-current liabilities 1,178,052,821 1,315,125,809 1,238,447,623
Net sales 2,656,878,395 2,216,732,593 1,698,281,237
Net Income $ 128,458,987 $ 157,031,668 $ 123,117,320
Embotelladora del Atlantico S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0171% 0.0171% 0.0171%
Shareholders equity attributable to non controlling interests $ 36,451 $ 33,794 $ 23,662
Income attributable to non controlling interests 6,410 3,463 2,312
Total current assets 132,214,927 107,589,399 65,077,621
Total non-current assets 243,866,619 209,051,488 140,891,069
Total current liabilities 138,653,369 98,942,717 56,982,545
Total non-current liabilities 23,668,595 19,520,634 10,226,241
Net sales 664,003,032 517,466,510 309,936,060
Net Income $ 37,589,788 $ 20,307,709 $ 13,386,097
Andina Empaques Argentina S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0209% 0.0209% 0.0209%
Shareholders equity attributable to non controlling interests $ 4,346 $ 3,761 $ 2,349
Income attributable to non controlling interests (5) 326 244
Total current assets 16,481,794 13,197,912 6,212,726
Total non-current assets 11,897,459 11,865,984 8,247,288
Total current liabilities 6,679,478 6,210,788 2,733,092
Total non-current liabilities 915,427 868,253 491,364
Net sales 37,915,166 30,750,914 15,148,572
Net Income $ (25,095) $ 1,558,476 $ 1,168,507
Paraguay Refrescos S.A.      
Non-controlling interests      
Non controlling interest percentage 2.1697% 2.1697% 2.1697%
Shareholders equity attributable to non controlling interests $ 6,177,360 $ 6,331,726 $ 5,037,332
Income attributable to non controlling interests 988,416 885,010 791,576
Total current assets 72,297,644 64,121,536 44,658,550
Total non-current assets 269,314,097 279,148,198 226,241,150
Total current liabilities 40,454,954 34,207,817 24,337,015
Total non-current liabilities 16,451,513 17,242,154 14,399,594
Net sales 212,339,131 169,216,180 157,152,584
Net Income 45,554,603 40,788,801 36,482,572
VJ S.A.      
Non-controlling interests      
Total current assets 27,190,771 25,441,586 21,175,722
Total non-current assets 19,346,711 16,832,859 14,306,662
Total current liabilities 20,026,609 17,498,997 11,812,384
Total non-current liabilities 1,228,226 1,756,730 307,146
Net sales 85,067,864 64,513,412 42,955,659
Net Income $ 2,637,795 $ 1,428,350 $ 815,053
Vital S.A.      
Non-controlling interests      
Non controlling interest percentage 35.00% 35.00% 35.00%
Shareholders equity attributable to non controlling interests $ 8,848,927 $ 8,056,551 $ 8,176,999
Income attributable to non controlling interests $ 923,228 $ 499,923 $ 285,269
Vital Aguas S.A.      
Non-controlling interests      
Non controlling interest percentage 33.50% 33.50% 33.50%
Shareholders equity attributable to non controlling interests $ 2,216,115 $ 2,041,837 $ 1,912,023
Income attributable to non controlling interests 198,195 130,522 109,110
Total current assets 7,326,742 5,575,990 3,798,228
Total non-current assets 5,516,881 5,789,335 7,297,306
Total current liabilities 6,073,685 4,934,841 3,897,100
Total non-current liabilities 154,669 335,449 1,490,904
Net sales 22,026,721 16,005,176 12,929,160
Net Income $ 591,626 $ 389,619 $ 325,700
Envases Central S.A.      
Non-controlling interests      
Non controlling interest percentage 40.73% 40.73% 40.73%
Shareholders equity attributable to non controlling interests $ 6,669,936 $ 5,738,008 $ 5,227,112
Income attributable to non controlling interests 999,807 750,192 (70,996)
Total current assets 22,918,372 17,976,170 15,600,566
Total non-current assets 22,057,335 20,945,892 18,205,899
Total current liabilities 21,712,326 20,091,524 13,908,411
Total non-current liabilities 6,887,495 4,742,707 7,064,568
Net sales 100,227,739 77,475,816 62,267,424
Net Income $ 2,454,710 $ 1,841,867 $ (174,313)
Re-Ciclar S.A.      
Non-controlling interests      
Non controlling interest percentage 60.00% 40.00%  
Shareholders equity attributable to non controlling interests $ 4,189,373 $ 3,064,078  
Income attributable to non controlling interests (154,706) 64,082  
Total current assets 14,595,558 4,135,677  
Total non-current assets 5,626,492 3,560,269  
Total current liabilities 382,408 35,751  
Total non-current liabilities 9,366,211    
Net Income $ (386,764) $ 160,195