XML 37 R19.htm IDEA: XBRL DOCUMENT v3.23.1

CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

12 Months Ended

Dec. 31, 2022

CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

13 – CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

Employee benefits are detailed as follows:

​

​	​	​	​	​
Description		12.31.2022		12.31.2021
​	​	ThCh$	​	ThCh$
Accrued vacation		25,773,244	​	18,630,043
Participation in profits and bonuses		22,618,562	​	15,538,771
Severance indemnity		17,409,793	​	14,982,928
Total		65,801,599	​	49,151,742

​

​	​	​	​	​
​		ThCh$		ThCh$
Current		48,391,806	​	35,012,072
Non-current		17,409,793	​	14,139,670
Total		65,801,599	​	49,151,742

​

13.1        Severance indemnities

The movements of employee benefits, valued pursuant to Note 2 are detailed as follows:

​

​	​	​	​	​
Movements		12.31.2022		12.31.2021
​	​	ThCh$	​	ThCh$
Opening balance		14,982,928	​	14,086,575
Service costs		1,018,080	​	(8,917)
Interest costs		737,566	​	1,672,491
Actuarial variations		2,905,020	​	1,216,808
Benefits paid		(2,233,801)	​	(1,984,029)
Total		17,409,793	​	14,982,928

​

13.1.1        Assumptions

The actuarial assumptions used are detailed as follows:

​

​	​	​	​	​	​
Assumptions		12.31.2022	​	12.31.2021
​	​	​	​	​
Discount rate		1.71	%	2.30	%
Expected salary increase rate		2.0	%	2.0	%
Turnover rate		7.68	%	7.68	%
Mortality rate		RV-2014	​	RV-2014	​
Retirement age of women		60 years	​	60 years	​
Retirement age of men		65 years	​	65 years	​

​

The result of the changes in severance indemnities arising from the sensitization of the actuarial assumptions at the valuation date is presented below:

​

​	​	​
Sensitivity to discount rate		ThCh$
​	​	​
Variation in the provision for an increase of up to 100 bps		(1,084,387)
Variation in the provision for a decrease of up to 100 bps		1,088,927
​	​	​
Sensitivity to salary increase		ThCh$
​	​	​
Variation in the provision for an increase of up to 100 bps		1,133,083
Variation in the provision for a decrease of up to 100 bps		(1,164,934)

​

13.2        Personnel expenses

Personnel expenses included in the consolidated statement of income are as follows:

​

​	​	​	​	​
Description		12.31.2022	​	12.31.2021
​	​	ThCh$	​	ThCh$
Wages and salaries		277,271,540	​	225,883,645
Employee benefits		71,566,763	​	53,340,673
Severance benefits		6,052,239	​	4,163,608
Other personnel expenses		21,305,979	​	18,134,494
Total		376,196,521	​	301,522,420

​

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfDefinedBenefitPlansAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for employee benefits.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IAS
-Number 19
-IssueDate 2022-03-24
-Section Scope
-URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IAS19_g2-7__IAS19_g2-7_TI
-URIDate 2022-03-24

+ Details

Name:	ifrs-full_DisclosureOfEmployeeBenefitsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration