XML 46 R28.htm IDEA: XBRL DOCUMENT v3.23.1
DERIVATIVE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2022
DERIVATIVE ASSETS AND LIABILITIES  
DERIVATIVE ASSETS AND LIABILITIES

22  DERIVATIVE ASSETS AND LIABILITIES

Embotelladora Andina currently maintains “Cross Currency Swaps” and “Currency Forward” agreements as derivative financial instruments.

Cross Currency Swaps (“CCS”), also known as interest rate and currency swaps are valued by the method of discounted future cash flows at a market rate corresponding to the currencies and rates of the transaction.

On the other hand, the fair value of forward currency contracts is calculated in reference to current forward exchange rates for contracts with similar maturity profiles.

As of December 31, 2022, the Company holds the following derivative instruments:

22.1Accounting recognition of cross currency and rate swaps

Cross Currency Swaps, associated with local Bonds (Chile)

As of December 31, 2022, the Company maintains derivative contracts to secure some of its bond debt issued in Unidades de Fomento totaling UF 9,340,963 (UF 9,752,973 as of December 31, 2021), to convert those obligations to CLP.

These contracts were valued at fair value, yielding a net asset as of December 31, 2022 of CLP 75,297,737 thousand (CLP 34,239,224 thousand as of December 31, 2021) which is presented in Other non-current financial assets. Maturity dates of derivative contracts are distributed throughout 2026, 2031, 2034 and 2035.

Cross Currency Swaps, associated with international Bonds (U.S.A.)

As of December 31, 2022, the Company maintains derivative contracts to secure US Dollar public bond obligations of USD 360 million due in 2023, to convert such obligations into Brazilian Real. In addition, derivative contracts amounting to USD 300 million are held to convert such obligation into Unidades de Fomento (UF - CLP re-adjustable by the Consumer Price Index) due in 2050. The valuation of the first contract at its fair value generates an asset of CLP 170,143,055 thousand as of December 31, 2022 (CLP 192,844,908 thousand as of December 31, 2021), while the valuation of the second contract at its fair value generates a liability of CLP 112,175,058 thousand as of December 31, 2022 (CLP 54,252,995 thousand asset at December 31, 2021).

The amount of exchange differences recognized in the statement of income related to financial liabilities in U.S. dollars are absorbed by the amounts recognized under comprehensive income.

22.2        Forward currency transactions expected to be very likely

During 2022 and 2021, Embotelladora Andina entered into forward contracts to ensure the exchange rate on future commodity purchasing needs for its 4 operations, i.e., closing forward instruments in USD/ARS, USD/BRL, USD/CLP and USD/GYP. As of December 31, 2022, outstanding contracts amount to USD 80.2 million (USD 70.2 million as of December 31, 2021).

Futures contracts that ensure prices of future raw materials have not been designated as hedge agreements, since they do not fulfill IFRS documentation requirements, whereby its effects on variations in fair value are accounted for directly under other comprehensive income.

Fair value hierarchy

As of December 31, 2022, the Company held assets for derivative contracts for CLP 245,504,291 thousand (CLP 282,298,832 thousand as of December 31, 2021) and held liabilities for derivative contracts for CLP 114,492,635 thousand (CLP 758,663 thousand as of December 31, 2021). Those contracts covering existing items have been classified in the same category of hedged, the net amount of derivative contracts by concepts covering forecasted items have been classified in current and non-current financial assets and financial liabilities. All the derivative contracts are carried at fair value in the consolidated statement of financial position.

The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

Level 1:    quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2:    Inputs other than quoted prices included in level 1 that are observable for the assets and liabilities, either directly (that is, as prices) or indirectly (that is, derived from prices)

Level 3:    Inputs for assets and liabilities that are not based on observable market data.

During the reporting period, there were no transfers of items between fair value measurement categories; all of which were valued during the period using level 2.

Fair Value Measurement at December 31, 2022

    

Quoted prices in 

    

    

    

    

active markets for 

identical assets or

Observable

Unobservable

liabilities

market data

market data

(Level 1)

(Level 2)

(Level 3)

Total

ThCh$

ThCh$

ThCh$

ThCh$

Assets

 

  

 

  

 

  

 

  

Current assets

 

  

 

  

 

  

 

  

Other current financial assets

 

 

170,206,554

 

 

170,206,554

Other non-current financial assets

 

 

75,297,737

 

 

75,297,737

Total assets

 

 

245,504,291

 

 

245,504,291

Liabilities

 

 

 

  

 

Other current financial liabilities

 

 

2,317,577

 

 

2,317,577

Other non-current financial liabilities

 

 

112,175,058

 

 

112,175,058

Total Liabilities

114,492,635

114,492,635

Fair Value Measurement at December 31, 2021

    

Quoted prices in 

    

    

    

    

active markets for 

identical assets or

Observable

Unobservable

liabilities

market data

market data

(Level 1)

(Level 2)

(Level 3)

Total

ThCh$

ThCh$

ThCh$

ThCh$

Assets

 

  

 

  

 

  

 

  

Current and non-current assets

 

  

 

  

 

  

 

  

Other current financial assets

 

 

961,705

 

 

961,705

Other non-current financial assets

 

 

281,337,127

 

 

281,337,127

Total assets

 

 

282,298,832

 

 

282,298,832

Liabilities

 

  

 

 

  

 

Current and non-current liabilities

 

  

 

 

  

 

Other current financial liabilities

758,663

758,663

Other non-current financial liabilities

 

 

 

 

Total liabilities

 

 

758,663

 

 

758,663