XML 68 R50.htm IDEA: XBRL DOCUMENT v3.23.1
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2022
Employee benefits  
Schedule of employee benefits

Description

    

12.31.2022

    

12.31.2021

ThCh$

ThCh$

Accrued vacation

 

25,773,244

18,630,043

Participation in profits and bonuses

 

22,618,562

15,538,771

Severance indemnity

 

17,409,793

14,982,928

Total

 

65,801,599

49,151,742

    

ThCh$

    

ThCh$

Current

 

48,391,806

35,012,072

Non-current

 

17,409,793

14,139,670

Total

 

65,801,599

49,151,742

Schedule of movements of employee benefits

Movements

    

12.31.2022

    

12.31.2021

ThCh$

ThCh$

Opening balance

 

14,982,928

14,086,575

Service costs

 

1,018,080

(8,917)

Interest costs

 

737,566

1,672,491

Actuarial variations

 

2,905,020

1,216,808

Benefits paid

 

(2,233,801)

(1,984,029)

Total

 

17,409,793

14,982,928

Schedule of actuarial assumptions

Assumptions

    

12.31.2022

12.31.2021

 

 

Discount rate

 

1.71

%

2.30

%

Expected salary increase rate

 

2.0

%

2.0

%

Turnover rate

 

7.68

%

7.68

%

Mortality rate

 

RV-2014

RV-2014

Retirement age of women

 

60 years

60 years

Retirement age of men

 

65 years

65 years

Schedule of personnel expenses

Description

    

12.31.2022

12.31.2021

ThCh$

ThCh$

Wages and salaries

 

277,271,540

225,883,645

Employee benefits

 

71,566,763

53,340,673

Severance benefits

 

6,052,239

4,163,608

Other personnel expenses

 

21,305,979

18,134,494

Total

 

376,196,521

301,522,420

Severance indemnity  
Employee benefits  
Schedule of actuarial assumptions

Sensitivity to discount rate

    

ThCh$

Variation in the provision for an increase of up to 100 bps

 

(1,084,387)

Variation in the provision for a decrease of up to 100 bps

 

1,088,927

Sensitivity to salary increase

 

ThCh$

Variation in the provision for an increase of up to 100 bps

 

1,133,083

Variation in the provision for a decrease of up to 100 bps

 

(1,164,934)