XML 85 R67.htm IDEA: XBRL DOCUMENT v3.23.1
LOCAL AND FOREIGN CURRENCY (Tables)
12 Months Ended
Dec. 31, 2022
LOCAL AND FOREIGN CURRENCY  
Schedule of local and foreign currency - Current Assets

CURRENT ASSETS

    

12.31.2022

    

12.31.2021

ThCh$

ThCh$

Cash and cash equivalent

 

291,681,987

304,312,020

USD

 

14,266,343

13,640,823

EUR

 

870,613

2,838,102

CLP

 

138,205,025

176,278,025

BRL

 

69,923,621

56,272,827

ARS

 

29,215,288

22,425,407

PGY

 

39,201,097

32,856,836

Other current financial assets

 

263,044,869

 

195,470,749

CLP

 

92,826,375

 

194,834,125

BRL

170,154,995

140,544

ARS

 

 

481,148

PGY

63,499

14,932

Other non-current financial assets

 

26,957,000

14,719,104

USD

 

847,149

1,141,780

EUR

329,535

77,526

UF

517,748

256,912

CLP

 

12,478,839

6,282,535

BRL

 

2,382,575

1,183,076

ARS

 

8,596,540

3,831,513

PGY

 

1,804,614

1,945,762

Trade debtors and other accounts payable

 

279,770,286

265,490,626

USD

 

1,467,851

2,347,439

EUR

6,770

UF

 

49,469

69,142

CLP

 

155,443,395

147,478,959

BRL

 

74,851,690

76,173,944

ARS

 

39,795,968

32,330,010

PGY

 

8,155,143

7,091,132

Accounts receivable related entities

 

15,062,167

9,419,050

CLP

 

14,738,236

6,674,178

BRL

86,492

87,865

ARS

237,439

2,657,007

Inventory

 

245,886,656

 

191,350,206

CLP

 

103,719,764

 

77,225,374

BRL

 

60,074,387

44,848,239

ARS

 

62,655,300

54,376,217

PGY

 

19,437,205

14,900,376

Current tax assets

 

39,326,427

10,224,368

CLP

 

33,296,214

5,574,826

BRL

5,633,971

4,649,542

ARS

396,242

Total current assets

 

1,161,729,392

990,986,123

USD

 

16,581,343

17,130,042

EUR

 

1,206,918

2,915,628

UF

 

567,217

326,054

CLP

 

550,707,848

614,348,022

BRL

 

383,107,731

183,356,037

ARS

 

140,896,777

116,101,302

PGY

 

68,661,558

56,809,038

Schedule of local and foreign currency - Non-Current Assets

NON-CURRENT ASSETS

    

12.31.2022

    

12.31.2021

CLP (000’s)

ThCh$

Other non-current assets

 

94,852,711

296,632,012

UF

 

75,297,737

34,239,224

CLP

 

3,317,778

55,469,858

BRL

192,844,909

ARS

16,237,196

14,078,021

 

 

Other non-current, non-financial assets

 

59,672,266

70,861,616

USD

 

91,220

673,524

CLP

 

483,530

419,910

BRL

 

55,060,849

66,621,741

ARS

 

2,367,042

1,836,280

PGY

 

1,669,625

1,310,161

Non-current accounts receivable

 

539,920

126,464

UF

 

249,366

7,089

CLP

 

233,773

76,649

ARS

 

56,781

PGY

42,726

 

Non-current accounts receivable related entities

 

109,318

98,941

CLP

109,318

98,941

Investments accounted for using the equity method

92,344,598

91,489,194

CLP

53,869,966

52,519,699

BRL

 

38,474,632

38,969,495

Intangible assets other than goodwill

671,778,888

659,631,543

CLP

312,981,971

311,086,862

BRL

177,173,694

159,307,806

ARS

9,075,200

7,560,882

PGY

172,548,023

181,675,993

Goodwill

129,023,922

118,042,900

CLP

9,523,768

9,523,767

BRL

65,920,764

60,830,705

ARS

46,254,831

39,976,392

PGY

 

7,324,559

7,712,036

Property, plant and equipment

798,221,259

716,379,127

EUR

3,146

404,450

CLP

303,797,013

273,812,253

BRL

229,486,365

201,527,151

ARS

177,219,624

152,227,991

PGY

 

87,715,111

88,407,282

Deferred tax assets

2,428,333

1,858,727

CLP

2,428,333

1,858,727

Total non-current assets

1,848,971,215

1,955,120,524

USD

91,220

673,524

EUR

3,146

404,450

UF

75,547,103

34,246,313

CLP

686,745,450

704,866,666

BRL

566,116,304

720,101,807

ARS

251,153,893

215,679,566

PGY

269,314,099

279,148,198

Schedule of local and foreign currency - Current Liabilities

12.31.2022

12.31.2021

CURRENT LIABILITIES

    

Up to 90 days

    

 90 days up to 1 year

    

Total

    

Up to 90 days

    

 90 days up to 1 year

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other current financial liabilities

13,431,339

353,870,741

367,302,080

10,887,752

36,875,287

47,763,039

USD

249,660

321,143,849

321,393,509

233,993

8,329,598

8,563,591

UF

11,047,586

11,557,808

22,605,394

9,155,688

10,086,725

19,242,413

CLP

893,612

14,216,358

15,109,970

923,663

13,491,768

14,415,431

BRL

427,270

1,703,193

2,130,463

413,835

1,381,397

1,795,232

ARS

813,211

3,910,926

4,724,137

94,094

2,272,643

2,366,737

PGY

1,338,607

1,338,607

66,479

1,313,156

1,379,635

Current trade accounts and other accounts payable

369,548,991

15,252,639

384,801,630

312,643,627

14,765,580

327,409,207

USD

34,223,389

33,046

34,256,435

20,438,936

1,309,678

21,748,614

EUR

3,148,088

899,198

4,047,286

6,093,006

6,093,006

UF

2,263,175

2,263,175

2,359,381

2,359,381

CLP

166,847,281

14,320,395

181,167,676

142,370,837

13,455,902

155,826,739

BRL

78,514,701

78,514,701

74,142,872

74,142,872

ARS

69,945,679

69,945,679

52,030,144

52,030,144

PGY

14,606,678

14,606,678

15,208,451

15,208,451

Other currencies

Current accounts payable to related entities

90,248,067

90,248,067

56,103,461

56,103,461

CLP

44,298,074

44,298,074

29,349,401

29,349,401

BRL

35,671,648

35,671,648

16,799,532

16,799,532

ARS

8,587,487

8,587,487

9,893,495

9,893,495

PGY

1,690,858

1,690,858

61,033

61,033

Other current provisions

1,319,935

271,709

1,591,644

1,082,929

445,950

1,528,879

CLP

1,319,935

232,418

1,552,353

1,082,929

404,580

1,487,509

PGY

39,291

39,291

41,370

41,370

Current tax liabilities

627,257

13,988,190

14,615,447

20,733,623

9,779,164

30,512,787

CLP

627,257

7,301

634,558

20,038,643

8,452

20,047,095

ARS

13,479,571

13,479,571

694,980

8,524,083

9,219,063

PGY

501,318

501,318

1,246,629

1,246,629

Current employee benefit provisions

45,482,776

2,909,030

48,391,806

13,434,697

21,577,375

35,012,072

CLP

8,115,837

1,052,395

9,168,232

1,181,717

7,327,637

8,509,354

BRL

19,586,150

19,586,150

11,649,154

11,649,154

ARS

17,780,789

17,780,789

603,826

12,529,323

13,133,149

PGY

1,856,635

1,856,635

1,720,415

1,720,415

Other current non-financial liabilities

1,054,187

41,240,273

42,294,460

612,391

30,625,443

31,237,834

CLP

 

1,043,048

41,072,576

42,115,624

612,391

30,472,381

31,084,772

ARS

 

11,139

11,139

18,234

18,234

PGY

 

167,697

167,697

134,828

134,828

 

Total current liabilities

521,712,552

427,532,582

949,245,134

415,498,480

114,068,799

529,567,279

USD

34,473,049

321,176,895

355,649,944

20,672,929

9,639,276

30,312,205

EUR

3,148,088

899,198

4,047,286

6,093,006

6,093,006

UF

13,310,761

11,557,808

24,868,569

11,515,069

10,086,725

21,601,794

CLP

223,145,044

70,901,442

294,046,486

195,559,581

65,160,720

260,720,301

BRL

134,199,769

1,703,193

135,902,962

103,005,393

1,381,397

104,386,790

ARS

97,138,305

17,390,497

114,528,802

63,316,539

23,344,283

86,660,822

PGY

16,297,536

3,903,548

20,201,084

15,335,963

4,456,398

19,792,361

Schedule of local and foreign currency - Non-Current Liabilities

31.12.2021

31.12.2020

More than 1 year

More than  3 and

More than 1 year

More than  3 and

More  than

NON-CURRENT LIABILITIES

    

up to 3

    

up to 5

    

More  than 5 years

    

Total

    

up to 3

    

up to 5

    

5 years

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other non-current financial liabilities

40,713,614

28,457,265

835,631,179

904,802,058

35,164,178

331,118,858

674,765,936

1,041,048,972

USD

1,612,279

513,738

251,617,079

253,743,096

1,726,426

308,546,732

247,094,136

557,367,294

UF

35,491,226

15,781,426

468,927,353

520,200,005

29,821,850

15,453,105

423,470,818

468,745,773

CLP

8,500,000

112,175,058

120,675,058

602,887

4,000,000

4,602,887

BRL

3,473,970

3,662,101

2,911,689

10,047,760

2,926,876

3,119,021

4,200,982

10,246,879

ARS

136,139

136,139

86,139

86,139

Non-current accounts payable

3,015,284

3,015,284

256,273

256,273

CLP

3,015,284

3,015,284

256,273

256,273

Accounts payable related entities

10,354,296

10,354,296

11,557,723

11,557,723

BRL

10,354,296

10,354,296

11,557,723

11,557,723

Other non-current provisions

 

1,397,148

45,706,635

47,103,783

 

1,917,655

53,965,872

55,883,527

BRL

 

45,706,635

45,706,635

 

53,965,872

53,965,872

ARS

 

1,397,148

1,397,148

 

1,917,655

1,917,655

Deferred tax liabilities

26,966,210

34,088,989

104,723,357

165,778,556

21,365,277

35,470,702

111,618,848

168,454,827

CLP

5,617,287

38,945

88,895,598

94,551,830

3,619,149

1,845,868

95,076,888

100,541,905

BRL

34,050,044

34,050,044

33,624,834

33,624,834

ARS

21,348,923

21,348,923

17,746,128

17,746,128

PGY

15,827,759

15,827,759

16,541,960

16,541,960

Non-current employee benefit provisions

 

1.299.511

60,560

16,049,722

17,409,793

1,329,992

62,456

12,747,222

14,139,670

CLP

665,274

60,560

16,049,722

16,775,556

629,798

62,456

12,747,222

13,439,476

ARS

10,484

10,484

PGY

623,753

623,753

700,194

700,194

Other non-financial liabilities

 

29,589,051

29,589,051

21,113

23,763,704

23,784,817

BRL

 

29,589,051

,

29,589,051

23,763,704

23,763,704

ARS

21,113

21,113

Total non-current liabilities

 

83,746,063

137,902,500

956,404,258

1,178,052,821

71,612,211

444,381,592

799,132,006

1,315,125,809

USD

1,612,279

513,738

251,617,079

253,743,096

1,726,426

308,546,732

247,094,136

557,367,294

UF

35,491,226

15,781,426

468,927,353

520,200,005

29,821,850

15,453,105

423,470,818

468,745,773

CLP

9,297,845

8,599,505

217,120,378

235,017,728

5,108,107

5,908,324

107,824,110

118,840,541

BRL

13,828,266

113,007,831

2,911,689

129,747,786

14,484,599

114,473,431

4,200,982

133,159,012

ARS

22,892,694

22,892,694

19,771,035

19,771,035

PGY

623,753

15,827,759

16,451,512

700,194

16,541,960

17,242,154