XML 111 R93.htm IDEA: XBRL DOCUMENT v3.23.1
PROPERTY, PLANT AND EQUIPMENT - Movements (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
PROPERTY, PLANT AND EQUIPMENT    
Opening balance $ 716,379,127 $ 605,576,545
Additions   132,881,206
Right-of use additions   9,070,997
Disposals (2,923,921) (3,798,908)
Depreciation expense (104,975,496) (93,598,773)
Amortization (9,993,249) (8,386,063)
Increase (decrease) due to foreign currency translation differences 36,029,318 82,954,257
Other increase (decrease) (9,969,798) (8,320,134)
Total movements 81,842,132 110,802,582
Ending balance 798,221,259 716,379,127
Construction in progress    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 56,280,594 34,194,083
Additions 75,269,957 61,100,226
Disposals (32,456) (74,476)
Transfers between items of Property, plant and equipment (84,598,804) (39,845,790)
Increase (decrease) due to foreign currency translation differences 4,263,117 6,513,216
Other increase (decrease) (2,012,841) (5,606,665)
Total movements (7,111,027) 22,086,511
Ending balance 49,169,567 56,280,594
Land    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 101,286,107 94,321,726
Transfers between items of Property, plant and equipment 159,232  
Increase (decrease) due to foreign currency translation differences 3,461,539 6,964,382
Other increase (decrease)   (1)
Total movements 3,620,771 6,964,381
Ending balance 104,906,878 101,286,107
Constructions and buildings    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 203,343,125 180,916,878
Additions 867,990 3,708,881
Disposals (16,174) (276,312)
Transfers between items of Property, plant and equipment 10,014,587 4,370,826
Depreciation expense (8,477,029) (7,862,888)
Increase (decrease) due to foreign currency translation differences 11,105,445 21,941,520
Other increase (decrease) 3,614,645 544,220
Total movements 17,109,464 22,426,247
Ending balance 220,452,589 203,343,125
Plant and equipment, net    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 169,651,555 145,790,203
Additions 21,280,010 19,025,057
Disposals (538,429) (277,845)
Transfers between items of Property, plant and equipment 33,485,897 21,182,049
Depreciation expense (35,372,214) (32,058,439)
Increase (decrease) due to foreign currency translation differences 7,324,221 23,364,406
Other increase (decrease) (1,748,181) (7,373,876)
Total movements 24,431,304 23,861,352
Ending balance 194,082,859 169,651,555
IT Equipment    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 5,613,217 4,878,307
Additions 922,233 1,428,080
Disposals (15,105) (3,896)
Transfers between items of Property, plant and equipment 3,487,406 751,603
Depreciation expense (2,641,086) (2,219,235)
Increase (decrease) due to foreign currency translation differences 43,790 658,167
Other increase (decrease) 325,092 120,191
Total movements 2,122,330 734,910
Ending balance 7,735,547 5,613,217
Fixed facilities and accessories    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 23,099,121 17,647,892
Additions 74,995 12,068
Disposals   (11)
Transfers between items of Property, plant and equipment 3,384,472 606,279
Depreciation expense (3,365,827) (3,700,948)
Increase (decrease) due to foreign currency translation differences 1,282,713 3,080,061
Other increase (decrease) 1,265,589 5,453,780
Total movements 2,641,942 5,451,229
Ending balance 25,741,063 23,099,121
Vehicles. net    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 19,184,600 16,410,784
Additions 636,420 171,420
Disposals (4,522) (9,573)
Transfers between items of Property, plant and equipment 16,037,695 4,771,885
Depreciation expense (5,524,208) (4,054,092)
Increase (decrease) due to foreign currency translation differences 852,241 2,264,353
Other increase (decrease) (23,272) (370,177)
Total movements 11,974,354 2,773,816
Ending balance 31,158,954 19,184,600
Leasehold improvements, net    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 113,289 59,142
Additions 10,275 8,738
Transfers between items of Property, plant and equipment 51,403 88,345
Depreciation expense (68,741) (51,774)
Increase (decrease) due to foreign currency translation differences 10,324 8,840
Other increase (decrease) (36,364) (2)
Total movements (33,103) 54,147
Ending balance 80,186 113,289
Others    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 114,153,544 90,020,253
Additions 68,730,337 47,426,736
Disposals (2,249,837) (3,156,795)
Transfers between items of Property, plant and equipment 17,940,342 8,074,803
Depreciation expense (49,526,391) (43,651,397)
Increase (decrease) due to foreign currency translation differences 6,450,271 16,399,966
Other increase (decrease) (11,200,643) (960,022)
Total movements 30,144,079 24,133,291
Ending balance 144,297,623 114,153,544
Rights-of-use, net    
PROPERTY, PLANT AND EQUIPMENT    
Opening balance 23,653,975 21,337,277
Right-of use additions 5,883,061 9,070,997
Disposals (67,398)  
Transfers between items of Property, plant and equipment 37,770  
Amortization (9,993,249) (8,386,063)
Increase (decrease) due to foreign currency translation differences 1,235,657 1,759,346
Other increase (decrease) (153,823) (127,582)
Total movements (3,057,982) 2,316,698
Ending balance $ 20,595,993 $ 23,653,975