XML 131 R108.htm IDEA: XBRL DOCUMENT v3.24.1
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD - Summary financial information of associates (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets $ 981,771,027 $ 1,161,729,392 $ 990,986,123  
Non-current assets 1,939,749,862 1,848,971,215 1,955,120,524  
Total assets 2,921,520,889 3,010,700,607 2,946,106,647  
Current liabilities 692,871,296 949,245,134 529,567,279  
Non-current liabilities 1,307,664,179 1,178,052,821 1,315,125,809  
Total liabilities 2,000,535,475 2,127,297,955 1,844,693,088  
Average net financial debt last 4 quarters 920,985,414 883,402,652 1,101,413,559 $ 831,560,591
Revenues from ordinary activities 2,618,437,052 2,656,878,395 2,216,732,593  
Share of profit of investments in associates and joint ventures accounted for using the equity method 2,716,169 1,409,069 3,093,102  
Other comprehensive income (21,166,027) (170,052,729) 151,896,435  
Comprehensive income 153,345,460 (41,593,742) $ 308,928,103  
Envases CMF S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 50,693,046 63,615,517    
Non-current assets 54,127,400 52,964,004    
Total assets 104,820,446 116,579,521    
Current liabilities 35,045,849 45,222,022    
Non-current liabilities 27,722,647 24,318,944    
Total liabilities 62,768,496 69,540,966    
Average net financial debt last 4 quarters 42,051,950 47,038,555    
Revenues from ordinary activities 92,308,940 97,834,148    
Earnings/Net income before taxes 5,923,727 6,640,224    
Earnings/Net income after taxes 4,755,373 5,517,062    
Other comprehensive income 29,516      
Comprehensive income 4,784,889 5,517,062    
Sorocaba Refrescos S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 39,392,459 41,997,646    
Non-current assets 101,420,184 89,524,823    
Total assets 140,812,643 131,522,469    
Current liabilities 22,951,428 21,366,336    
Non-current liabilities 46,453,440 45,013,681    
Total liabilities 69,404,868 66,380,017    
Average net financial debt last 4 quarters 71,407,775 65,142,452    
Revenues from ordinary activities   (741)    
Earnings/Net income before taxes 58,931,149 478,458    
Earnings/Net income after taxes (1,206,475) 243,170    
Other comprehensive income 9,690,233 9,680,320    
Comprehensive income 8,483,758 9,923,490    
Kaik Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Non-current assets 13,704,046 11,424,515    
Total assets 13,704,046 11,424,515    
Non-current liabilities 34 31    
Total liabilities 34 31    
Average net financial debt last 4 quarters 13,704,012 11,424,484    
Revenues from ordinary activities 983,452 782,772    
Earnings/Net income before taxes 983,452 782,772    
Earnings/Net income after taxes   782,772    
Comprehensive income 983,452 782,772    
SRSA Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 24,715 22,376    
Non-current assets 347,922 317,159    
Total assets 372,637 339,535    
Current liabilities 222,950 201,853    
Total liabilities 222,950 201,853    
Average net financial debt last 4 quarters 149,687 137,682    
Revenues from ordinary activities 146,063 134,401    
Earnings/Net income before taxes 146,063 134,401    
Earnings/Net income after taxes 146,063 134,401    
Comprehensive income 146,063 134,401    
Leao Alimentos e Bebidas Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 92,747,488 77,547,906    
Non-current assets 62,843,154 54,195,351    
Total assets 155,590,642 131,743,257    
Current liabilities 22,924,938 16,269,385    
Non-current liabilities 16,678,828 11,698,126    
Total liabilities 39,603,766 27,967,511    
Average net financial debt last 4 quarters 115,986,876 103,775,746    
Revenues from ordinary activities 84,624,940 65,797,238    
Earnings/Net income before taxes 5,657,251 3,804,172    
Earnings/Net income after taxes 2,529,341 1,427,601    
Other comprehensive income (93,593,890) 1,522    
Comprehensive income (91,064,549) 1,429,123    
Trop Frutas do Brasil Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 21,186,620 22,235,713    
Non-current assets 28,404,343 27,128,282    
Total assets 49,590,963 49,363,995    
Current liabilities 14,104,874 14,693,964    
Non-current liabilities 13,212,410 12,270,207    
Total liabilities 27,317,284 26,964,171    
Average net financial debt last 4 quarters 22,273,679 22,399,824    
Revenues from ordinary activities 55,434,136 45,104,125    
Earnings/Net income before taxes (2,548,671) (5,105,685)    
Earnings/Net income after taxes (2,349,151) (5,067,707)    
Other comprehensive income (58,242) 275,534    
Comprehensive income (2,407,393) (4,792,173)    
Coca-Cola del Valle New Ventures S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 24,548,167 26,927,496    
Non-current assets 70,825,265 75,247,746    
Total assets 95,373,432 102,175,242    
Current liabilities 13,188,225 9,038,769    
Non-current liabilities   5,480,067    
Total liabilities 13,188,225 14,518,836    
Average net financial debt last 4 quarters 82,185,207 87,656,406    
Revenues from ordinary activities 29,385,365 25,249,336    
Earnings/Net income before taxes (7,822,534) (896,914)    
Earnings/Net income after taxes (5,101,497) 163,561    
Comprehensive income $ (5,101,497) $ 163,561