XML 156 R133.htm IDEA: XBRL DOCUMENT v3.24.1
EQUITY - Non-controlling interests (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Non-controlling interests      
Shareholders equity attributable to non controlling interests $ 34,694,887 $ 28,142,508 $ 25,269,755
Income attributable to non controlling interests 3,070,077 2,961,345 2,333,518
Total current assets 981,771,027 1,161,729,392 990,986,123
Total non-current assets 1,939,749,862 1,848,971,215 1,955,120,524
Total current liabilities 692,871,296 949,245,134 529,567,279
Total non-current liabilities 1,307,664,179 1,178,052,821 1,315,125,809
Net sales 2,618,437,052 2,656,878,395 2,216,732,593
Net income $ 174,511,487 $ 128,458,987 $ 157,031,668
Embotelladora del Atlantico S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0171% 0.0171% 0.0171%
Shareholders equity attributable to non controlling interests $ 23,516 $ 36,451 $ 33,794
Income attributable to non controlling interests 4,067 6,410 3,463
Total current assets 79,240,262 132,214,927 107,589,399
Total non-current assets 186,371,255 243,866,619 209,051,488
Total current liabilities 105,077,757 138,653,369 98,942,717
Total non-current liabilities 22,626,937 23,668,595 19,520,634
Net sales 445,970,004 664,003,032 517,466,510
Net income $ 23,848,440 $ 37,589,788 $ 20,307,709
Andina Empaques Argentina S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0209% 0.0209% 0.0209%
Shareholders equity attributable to non controlling interests $ 2,735 $ 4,346 $ 3,761
Income attributable to non controlling interests (243) (5) 326
Total current assets 9,149,013 16,481,794 13,197,912
Total non-current assets 9,397,856 11,897,459 11,865,984
Total current liabilities 4,907,443 6,679,478 6,210,788
Total non-current liabilities 561,677 915,427 868,253
Net sales 22,146,635 37,915,166 30,750,914
Net income $ (1,388,032) $ (25,095) $ 1,558,476
Paraguay Refrescos S.A.      
Non-controlling interests      
Non controlling interest percentage 2.1697% 2.1697% 2.1697%
Shareholders equity attributable to non controlling interests $ 6,421,855 $ 6,177,360 $ 6,331,726
Income attributable to non controlling interests 1,023,763 988,416 885,010
Total current assets 81,710,657 72,297,644 64,121,536
Total non-current assets 277,112,895 269,314,097 279,148,198
Total current liabilities 44,297,696 40,454,954 34,207,817
Total non-current liabilities 18,552,180 16,451,513 17,242,154
Net sales 223,840,648 212,339,131 169,216,180
Net income 47,183,699 45,554,603 40,788,801
VJ S.A.      
Non-controlling interests      
Total current assets 29,670,457 27,190,771 25,441,586
Total non-current assets 19,914,658 19,346,711 16,832,859
Total current liabilities 20,549,744 20,026,609 17,498,997
Total non-current liabilities 1,839,580 1,228,226 1,756,730
Net sales 80,683,367 85,067,864 64,513,412
Net income $ 1,655,403 $ 2,637,795 $ 1,428,350
Vital S.A.      
Non-controlling interests      
Non controlling interest percentage 35.00% 35.00% 35.00%
Shareholders equity attributable to non controlling interests $ 9,518,527 $ 8,848,927 $ 8,056,551
Income attributable to non controlling interests $ 579,391 $ 923,228 $ 499,923
Vital Aguas S.A.      
Non-controlling interests      
Non controlling interest percentage 33.50% 33.50% 33.50%
Shareholders equity attributable to non controlling interests $ 2,391,066 $ 2,216,115 $ 2,041,837
Income attributable to non controlling interests 168,407 198,195 130,522
Total current assets 7,064,594 7,326,742 5,575,990
Total non-current assets 5,272,662 5,516,881 5,789,335
Total current liabilities 5,061,919 6,073,685 4,934,841
Total non-current liabilities 137,827 154,669 335,449
Net sales 22,338,380 22,026,721 16,005,176
Net income $ 502,706 $ 591,626 $ 389,619
Envases Central S.A.      
Non-controlling interests      
Non controlling interest percentage 40.73% 40.73% 40.73%
Shareholders equity attributable to non controlling interests $ 7,491,638 $ 6,669,936 $ 5,738,008
Income attributable to non controlling interests 758,514 999,807 750,192
Total current assets 20,446,648 22,918,372 17,976,170
Total non-current assets 21,015,727 22,057,335 20,945,892
Total current liabilities 16,775,490 21,712,326 20,091,524
Total non-current liabilities 6,293,557 6,887,495 4,742,707
Net sales 92,778,313 100,227,739 77,475,816
Net income $ 1,862,293 $ 2,454,710 $ 1,841,867
Re-Ciclar S.A.      
Non-controlling interests      
Non controlling interest percentage 40.00% 40.00% 40.00%
Shareholders equity attributable to non controlling interests $ 8,845,550 $ 4,189,373 $ 3,064,078
Income attributable to non controlling interests 536,178 (154,706) 64,082
Total current assets 6,613,813 14,595,558 4,135,677
Total non-current assets 26,500,107 5,626,492 3,560,269
Total current liabilities 1,596,354 382,408 35,751
Total non-current liabilities 9,403,691 9,366,211  
Net income $ 1,340,445 $ (386,764) $ 160,195