XML 71 R48.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAX EXPENSE AND DEFERRED TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAX EXPENSE AND DEFERRED TAXES  
Schedule of current and deferred income tax expenses

Details

    

12.31.2023

    

12.31.2022

    

12.31.2021

ThCh$

ThCh$

ThCh$

Current income tax expense

 

(58,334,583)

(63,245,293)

(45,614,890)

Current tax adjustment previous period

 

(152,481)

311,931

2,284,477

Foreign dividends tax withholding expense

 

(11,803,842)

(11,129,734)

(2,877,817)

Other current tax expense (income)

 

(688,765)

114,130

Current income tax expense

 

(70,979,671)

(74,063,096)

(46,094,100)

Expense (income) for the creation and reversal of temporary differences of deferred tax and others

 

(15,014,636)

(30,281,542)

(83,220)

Expense (income) for deferred taxes

 

(15,014,636)

(30,281,542)

(83,220)

Total income tax expense

 

(85,994,307)

(104,344,638)

(46,177,320)

Schedule of distribution of national and foreign tax expenditure

Income taxes

    

12.31.2023

    

12.31.2022

    

12.31.2021

ThCh$

ThCh$

ThCh$

Current taxes

 

  

 

  

Foreign

 

(44,507,433)

(61,250,403)

(37,363,624)

National

 

(26,472,238)

(12,812,693)

(8,730,476)

Current tax expense

 

(70,979,671)

(74,063,096)

(46,094,100)

Deferred taxes

 

Foreign

 

(13,619,606)

(4,596,695)

6,942,925

National

 

(1,395,030)

(25,684,847)

(7,026,145)

Deferred tax expense

 

(15,014,636)

(30,281,542)

(83,220)

Income tax expense

 

(85,994,307)

(104,344,638)

(46,177,320)

Schedule of reconciliation of the tax expense using the statutory rate with the tax expense using the effective rate

Reconciliation of effective rate

    

12.31.2023

    

12.31.2022

  

12.31.2021

 

ThCh$

ThCh$

ThCh$

 

Net income before taxes

 

260,505,794

232,803,625

203,208,988

Tax expense at legal rate (27.0%)

 

(70,336,564)

(62,856,979)

(54,866,427)

Effect of tax rate in other jurisdictions

 

(854,686)

(2,820,546)

860,745

Permanent differences:

 

 

 

Foreign dividend tax withholding expense and other non-taxable income

 

(15,253,682)

(11,536,654)

(10,868,055)

Non-deductible expenses

 

(2,585,111)

(3,622,958)

(2,935,310)

Tax effect on excess tax provision in previous periods

(188,988)

(81,258)

13,250,594

Tax effect of price-level restatement for Chilean companies

(9,929,818)

(33,196,408)

(15,794,098)

Subsidiaries tax withholding expense and other legal tax debits and credits

 

13,154,542

9,770,165

24,175,231

Adjustments to tax expense

 

(14,803,057)

(38,667,113)

7,828,362

Tax expense at effective rate

 

(85,994,307)

(104,344,638)

(46,177,320)

Effective rate

 

33.0

%  

44.8

%  

22.7

%

Schedule of income tax rates applicable in each jurisdiction

Rates

 

Country

    

2023

    

2022

    

2021

 

Chile

 

27.00

%  

27.00

%  

27.00

%

Brazil

 

34.00

%  

34.00

%  

34.00

%

Argentina

 

35.00

%  

35.00

%  

35.00

%

Paraguay

 

10.00

%  

10.00

%  

10.00

%

Schedule of the net cumulative balances of temporary differences that give rise to deferred tax assets and liabilities

12.31.2023

12.31.2022

Temporary differences

    

Assets

    

Liabilities

    

Assets

    

Liabilities

ThCh$

ThCh$

ThCh$

ThCh$

Property, plant and equipment

 

5,970,424

(54,058,525)

 

5,351,293

(58,230,728)

Obsolescence provision

 

2,231,501

 

1,871,168

ICMS exclusion credit

 

3,241,530

 

2,686,693

Employee benefits

 

8,212,311

(14,382)

 

5,033,868

(3,348)

Provision for severance indemnity

 

2,546,033

(94,659)

 

2,789,893

(42,264)

Tax loss carry forwards (1)

2,142,747

 

5,569,124

Tax goodwill Brazil (2)

 

(15,782,005)

 

(9,081,512)

Contingency provision

 

27,144,927

 

27,145,591

Foreign Exchange differences (3)

 

4,640,723

 

11,478,538

Allowance for doubtful accounts

799,274

803,608

Coca-Cola incentives (Argentina)

 

 

633,919

Assets and liabilities for placement of bonds

 

(561,994)

 

(610,594)

Financial expense

(2,363,384)

(1,894,010)

Lease liabilities

 

3,665,695

 

1,874,166

Inventories

 

1,706,518

 

1,312,833

Distribution rights (4)

 

(161,155,669)

 

(154,669,995)

Prepaid income

4,481,352

5,339,265

(8,287)

Spare parts

 

(4,816,189)

 

(4,142,782)

Intangibles

77,752

(5,497,812)

 

69,395

(7,388,202)

Others

4,301,875

(2,965,088)

 

5,282,818

(4,520,673)

Subtotal

 

71,162,662

 

(247,309,707)

77,242,172

(240,592,395)

Offsetting of deferred tax assets/(liabilities)

(66,839,488)

66,839,488

(74,813,839)

74,813,839

Total assets and liabilities net

 

4,323,174

 

(180,470,219)

2,428,333

(165,778,556)

(1)Tax losses mainly associated with entities in Chile. Tax losses have no expiration date in Chile.
(2)Difference for tax amortization of Goodwill in Brazil.
(3)Corresponds to deferred taxes for exchange rate differences generated on the translation of debts expressed in foreign currency in the subsidiary Rio de Janeiro Refrescos Ltda., that for tax purposes are recognized when paid.
(4)Distribution rights arising from business combinations. See Note 15.
Schedule of movement in deferred income tax accounts

Movement

    

12.31.2023

    

12.31.2022

ThCh$

ThCh$

Opening balance

 

(163,350,223)

(166,596,100)

Increase (decrease) in deferred tax

 

(31,400,047)

8,090,171

Increase (decrease) due to foreign currency translation(*)

 

18,603,225

(4,844,294)

Total movements

 

(12,796,822)

3,245,877

Ending balance

 

(176,147,045)

(163,350,223)

(*)    Includes IAS 29 effects due to inflation in Argentina