XML 85 R62.htm IDEA: XBRL DOCUMENT v3.24.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2023
FINANCIAL RISK MANAGEMENT  
Schedule of foreign investment

    

USD/CLP

    

BRL/CLP

    

ARS/CLP

    

PGY/CLP

 

Exchange rate variation at reporting date

2.5%

10.4%

-77.5%

3.4%

 

Brazil

Argentina

Paraguay

 

ThCh$

ThCh$

ThCh$

 

Total assets

 

  

 

927,776,536

 

278,756,092

 

358,890,168

Total liabilities

 

  

 

585,533,955

 

130,843,061

 

62,849,876

Net investment

 

  

 

342,242,581

 

147,913,031

 

296,040,292

Share on income

 

  

 

28.5

%  

17.5

%  

8.5

%

BRL/CLP

ARS/CLP

PGY/CLP

-10% variation impact on currency translation

 

  

 

-1.0%

-79.6%

-6.9%

Variation impact on results

 

  

 

(6,181,422)

 

(716,469)

 

(4,289,427)

Variation impact on equity

 

  

 

(35,380,729)

 

(13,446,639)

 

(29,690,059)

Schedule of committed maturities for liability payments

As of December 31, 2023

Payments on the year of maturity

    

    

More than 1 

    

More than 2

    

More than 3 

    

Item

1 year

up to 2

up to 3

up to 4

More than 5

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Bank debt

 

1,500,909

13,485,024

Bonds payable

 

50,498,809

50,300,105

43,475,786

36,651,452

1,348,382,985

Lease obligations

 

9,322,855

4,988,159

4,759,010

2,689,598

6,891,131

Contractual obligations (1)

 

37,520,505

112,608,432

18,110,929

18,094,401

3,491,360

Total

 

98,843,078

167,896,696

79,830,749

57,435,451

1,358,765,476

As of December 31, 2022

Payments on the year of maturity

More than 1

More than 2

More than 3

Item

    

1 year

    

 up to 2

    

 up to 3

    

 up to 4

    

More than 5

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Bank debt

741,228

-

4,081,333

-

-

Bonds payable

340,767,980

15,765,142

16,478,664

10,915,215

720,209,139

Lease obligations

 

7,100,579

2,854,106

5,615,704

6,887,353

535,465

Contractual obligations (1)

 

127,611,501

39,242,308

5,973,129

5,339,005

4,950,895

Total

 

476,221,288

57,861,556

32,148,830

23,141,573

725,695,499

(1)    Agreements that the Andina Group has with collaborating entities for its operation, which are mainly related to contracts entered into to supply products and/or support services in information technology services, commitments of the company with its franchisor to make investments or expenses related to the development of the franchise, support services to personnel, security services, maintenance services of fixed assets, purchase of inputs for production, among others.