XML 92 R69.htm IDEA: XBRL DOCUMENT v3.24.1
LOCAL AND FOREIGN CURRENCY (Tables)
12 Months Ended
Dec. 31, 2023
LOCAL AND FOREIGN CURRENCY  
Schedule of local and foreign currency - Current Assets

CURRENT ASSETS

    

12.31.2023

    

12.31.2022

ThCh$

ThCh$

Cash and cash equivalent

 

303,683,683

291,681,987

USD

 

9,462,829

14,266,343

EUR

 

437,604

870,613

CLP

 

140,758,085

138,205,025

BRL

 

96,214,729

69,923,621

ARS

 

18,340,987

29,215,288

PGY

 

38,469,449

39,201,097

Other current financial assets

 

67,285,793

 

263,044,869

CLP

 

66,587,339

 

92,826,375

BRL

13,897

170,154,995

ARS

 

684,557

PGY

63,499

Other non-current financial assets

 

19,311,851

26,957,000

USD

 

174,579

847,149

EUR

615,636

329,535

UF

1,196,729

517,748

CLP

 

6,353,138

12,478,839

BRL

 

3,213,978

2,382,575

ARS

 

3,531,840

8,596,540

PGY

 

4,225,951

1,804,614

Trade debtors and other accounts payable

 

298,892,164

279,770,286

USD

 

3,511,802

1,467,851

EUR

1,233

6,770

UF

 

1,030,138

49,469

CLP

 

182,395,110

155,443,395

BRL

 

79,993,377

74,851,690

ARS

 

23,712,111

39,795,968

PGY

 

8,248,393

8,155,143

Accounts receivable related entities

16,161,318

15,062,167

CLP

14,736,546

14,738,236

BRL

1,223,699

86,492

ARS

237,439

PGY

201,073

Inventory

 

233,053,160

245,886,656

CLP

 

106,204,544

103,719,764

BRL

 

64,808,180

60,074,387

ARS

 

38,277,180

62,655,300

PGY

 

23,763,256

19,437,205

Current tax assets

43,383,058

39,326,427

USD

6,253,451

CLP

6,213,032

33,296,214

BRL

30,643,656

5,633,971

ARS

272,919

396,242

Total current assets

 

981,771,027

1,161,729,392

USD

 

19,402,661

16,581,343

EUR

 

1,054,473

1,206,918

UF

 

2,226,867

567,217

CLP

 

523,247,794

550,707,848

BRL

 

276,111,516

383,107,731

ARS

 

84,819,594

140,896,777

PGY

 

74,908,122

68,661,558

Schedule of local and foreign currency - Non-Current Assets

NON-CURRENT ASSETS

    

12.31.2023

    

12.31.2022

CLP (000’s)

ThCh$

Other non-current assets

93,316,339

94,852,711

USD

19,030,656

UF

1,216,865

75,297,737

CLP

53,832,722

3,317,778

BRL

7,935,524

ARS

11,300,572

16,237,196

 

 

Other non-current, non-financial assets

59,412,482

59,672,266

USD

609,042

91,220

UF

17,154

CLP

55,397

483,530

BRL

55,660,553

55,060,849

ARS

1,338,592

2,367,042

PGY

1,731,744

1,669,625

Non-current accounts receivable

371,401

539,920

UF

225,323

249,366

CLP

51,752

233,773

ARS

136

56,781

PGY

94,190

 

Non-current accounts receivable related entities

 

108,021

109,318

CLP

108,021

109,318

Investments accounted for using the equity method

91,799,267

92,344,598

CLP

49,790,788

53,869,966

BRL

 

42,008,479

38,474,632

Intangible assets other than goodwill

695,926,565

671,778,888

USD

3,959,421

CLP

312,908,478

312,981,971

BRL

195,313,156

177,173,694

ARS

5,269,949

9,075,200

PGY

178,475,561

172,548,023

 

Goodwill

122,103,802

129,023,922

CLP

9,523,767

9,523,768

BRL

72,810,771

65,920,764

ARS

32,193,085

46,254,831

PGY

 

7,576,179

7,324,559

Property, plant and equipment

872,388,811

798,221,259

EUR

2,429,848

3,146

UF

11,316,009

CLP

353,146,598

303,797,013

BRL

277,936,537

229,486,365

ARS

140,055,748

177,219,624

PGY

87,504,071

87,715,111

Deferred tax assets

4,323,174

2,428,333

CLP

2,592,024

2,428,333

PGY

1,731,150

Total non-current assets

1,939,749,862

1,848,971,215

USD

23,599,119

91,220

EUR

2,429,848

3,146

UF

12,775,351

75,547,103

CLP

782,009,547

686,745,450

BRL

651,665,020

566,116,304

ARS

190,158,082

251,153,893

PGY

277,112,895

269,314,099

Schedule of local and foreign currency - Current Liabilities

12.31.2023

12.31.2022

CURRENT LIABILITIES

    

Up to 90 days

    

 90 days to 1 year

    

Total

    

Up to 90 days

    

 90 days to 1 year

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other current financial liabilities

16,062,851

36,934,150

52,997,001

13,431,339

353,870,741

367,302,080

USD

342,000

5,444,143

5,786,143

249,660

321,143,849

321,393,509

EUR

32,709

90,988

123,697

UF

13,753,586

13,044,881

26,798,467

11,047,586

11,557,808

22,605,394

CLP

899,930

11,384,709

12,284,639

893,612

14,216,358

15,109,970

BRL

685,038

2,829,430

3,514,468

427,270

1,703,193

2,130,463

ARS

349,588

1,804,522

2,154,110

813,211

3,910,926

4,724,137

PGY

1,482,060

1,482,060

1,338,607

1,338,607

CHF

853,417

853,417

Trade accounts payable and other accounts payable, current

404,557,957

24,354,027

428,911,984

369,548,991

15,252,639

384,801,630

USD

37,085,189

2,156,901

39,242,090

34,223,389

33,046

34,256,435

EUR

5,285,606

297,386

5,582,992

3,148,088

899,198

4,047,286

UF

3,430,102

302,021

3,732,123

2,263,175

2,263,175

CLP

166,250,228

21,597,719

187,847,947

166,847,281

14,320,395

181,167,676

BRL

129,596,874

129,596,874

78,514,701

78,514,701

ARS

45,129,973

45,129,973

69,945,679

69,945,679

PGY

17,779,985

17,779,985

14,606,678

14,606,678

Other currencies

Accounts payable to related companies, current

96,045,624

96,045,624

90,248,067

90,248,067

CLP

39,175,392

39,175,392

44,298,074

44,298,074

BRL

40,225,863

40,225,863

35,671,648

35,671,648

ARS

8,031,621

8,031,621

8,587,487

8,587,487

PGY

8,612,748

8,612,748

1,690,858

1,690,858

Other current provisions

127,229

1,186,877

1,314,106

1,319,935

271,709

1,591,644

CLP

127,229

1,139,985

1,267,214

1,319,935

232,418

1,552,353

PGY

46,892

46,892

39,291

39,291

Current tax liabilities

7,700,127

5,711,494

13,411,621

627,257

13,988,190

14,615,447

CLP

2,440,280

23,458

2,463,738

627,257

7,301

634,558

BRL

5,259,847

5,259,847

ARS

4,143,057

4,143,057

13,479,571

13,479,571

PGY

1,544,979

1,544,979

501,318

501,318

Current employee Benefit provisions

47,674,090

10,143,710

57,817,800

45,482,776

2,909,030

48,391,806

CLP

5,769,075

8,867,752

14,636,827

8,115,837

1,052,395

9,168,232

BRL

28,791,559

28,791,559

19,586,150

19,586,150

ARS

13,113,456

13,113,456

17,780,789

17,780,789

PGY

1,275,958

1,275,958

1,856,635

1,856,635

Other current non-financial liabilities

2,364,699

40,008,461

42,373,160

1,054,187

41,240,273

42,294,460

CLP

 

2,360,088

39,785,560

42,145,648

1,043,048

41,072,576

42,115,624

ARS

 

4,611

4,611

11,139

11,139

PGY

 

222,901

222,901

167,697

167,697

 

Total current liabilities

574,532,577

118,338,719

692,871,296

521,712,552

427,532,582

949,245,134

USD

37,427,189

7,601,044

45,028,233

34,473,049

321,176,895

355,649,944

EUR

5,318,315

388,374

5,706,689

3,148,088

899,198

4,047,286

UF

17,183,688

13,346,902

30,530,590

13,310,761

11,557,808

24,868,569

CLP

217,022,222

82,799,183

299,821,405

223,145,044

70,901,442

294,046,486

BRL

204,559,181

2,829,430

207,388,611

134,199,769

1,703,193

135,902,962

ARS

66,629,249

5,947,579

72,576,828

97,138,305

17,390,497

114,528,802

PGY

26,392,733

4,572,790

30,965,523

16,297,536

3,903,548

20,201,084

CHF

853,417

853,417

Schedule of local and foreign currency - Non-Current Liabilities

12.31.2023

12.31.2022

More than 1 year

More than  3 and

More than 1 year

More than  3 and

More  than

NON-CURRENT LIABILITIES

    

up to 3

    

up to 5

    

More  than 5 years

    

Total

    

up to 3

    

up to 5

    

5 years

    

Total

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

ThCh$

Other non-current financial liabilities

39,864,902

203,951,623

800,509,308

1,044,325,833

40,713,614

28,457,265

835,631,179

904,802,058

USD

1,509,143

1,203,965

259,130,959

261,844,067

1,612,279

513,738

251,617,079

253,743,096

EUR

323,054

357,058

446,054

1,126,166

UF

32,606,024

12,349,672

486,381,343

531,337,039

35,491,226

15,781,426

468,927,353

520,200,005

CLP

8,500,000

52,449,925

60,949,925

8,500,000

112,175,058

120,675,058

BRL

5,421,424

5,778,555

2,101,027

13,301,006

3,473,970

3,662,101

2,911,689

10,047,760

ARS

5,257

5,257

136,139

136,139

CHF

175,762,373

175,762,373

Accounts payable, non-current

2,392,555

2,392,555

3,015,284

3,015,284

CLP

2,392,555

2,392,555

3,015,284

3,015,284

Accounts payable related companies

6,007,041

6,007,041

10,354,296

10,354,296

BRL

6,007,041

6,007,041

10,354,296

10,354,296

Other provisions, non-current

490,107

52,997,683

53,487,790

1,397,148

45,706,635

47,103,783

BRL

52,997,683

52,997,683

45,706,635

45,706,635

ARS

490,107

490,107

1,397,148

1,397,148

Deferred tax liabilities

113,608,651

47,772,196

19,089,372

180,470,219

26,966,210

34,088,989

104,723,357

165,778,556

CLP

94,801,758

1,231,565

96,033,323

5,617,287

38,945

88,895,598

94,551,830

BRL

47,772,196

47,772,196

34,050,044

34,050,044

ARS

18,806,893

18,806,893

21,348,923

21,348,923

PGY

17,857,807

17,857,807

15,827,759

15,827,759

Non-current employee benefit provisions

15.499.538

249,254

2,725,154

18,473,946

1,299,511

60,560

16,049,722

17,409,793

CLP

14,799,923

249,254

2,725,154

17,774,331

665,274

60,560

16,049,722

16,775,556

ARS

5,242

5,242

10,484

10,484

PGY

694,373

694,373

623,753

623,753

Other non-financial liabilities

2,506,795

2,506,795

29,589,051

29,589,051

BRL

2,506,795

2,506,795

29,589,051

29,589,051

ARS

Total non-current liabilities

171,855,753

307,477,551

828,330,875

1,307,664,179

83,746,063

137,902,500

956,404,258

1,178,052,821

USD

1,509,143

1,203,965

259,130,959

261,844,067

1,612,279

513,738

251,617,079

253,743,096

EUR

323,054

357,058

446,054

1,126,166

UF

32,606,024

12,349,672

486,381,343

531,337,039

35,491,226

15,781,426

468,927,353

520,200,005

CLP

111,994,236

8,749,254

56,406,644

177,150,134

9,297,845

8,599,505

217,120,378

235,017,728

BRL

11,428,465

109,055,229

2,101,027

122,584,721

13,828,266

113,007,831

2,911,689

129,747,786

ARS

19,307,499

19,307,499

22,892,694

22,892,694

PGY

694,373

17,857,807

18,552,180

623,753

15,827,759

16,451,512

CHF

175,762,373

175,762,373