XML 100 R77.htm IDEA: XBRL DOCUMENT v3.24.1
FINANCIAL REPORTING BY SEGMENT (Details)
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2023
CLP ($)
segment
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
CLP ($)
Dec. 31, 2021
CLP ($)
Operating segment        
Number of operating segments | segment 4 4    
Net sales $ 2,618,437,052   $ 2,656,878,395 $ 2,216,732,593
Cost of sales (1,601,997,255)   (1,628,701,823) (1,375,392,773)
Distribution expenses (227,807,179)   (253,514,676) (199,952,373)
Administrative expenses (431,295,515)   (429,517,716) (348,949,863)
Financial income 31,396,167   39,722,410 7,791,869
Financial expenses (65,288,352)   (59,547,953) (52,992,456)
Share of entity in income of associates accounted for using the equity method, total 2,716,169   1,409,069 3,093,102
Income tax expense (85,994,307)   (104,344,638) (46,177,320)
Oher income (expenses) (65,655,293)   (93,924,081) (47,121,111)
Net income 174,511,487   128,458,987 157,031,668
Depreciation and amortization 112,771,324   119,365,431 104,775,303
Current assets 981,771,027   1,161,729,392 990,986,123
Non-current assets 1,939,749,862   1,848,971,215 1,955,120,524
Segment assets, total 2,921,520,889   3,010,700,607 2,946,106,647
Carrying amount in associates accounted for using the equity method, total 91,799,267   92,344,598 91,489,194
Segment disbursements of non-monetary assets 192,707,498   186,702,179 103,978,500
Current liabilities 692,871,296   949,245,134 529,567,279
Non-current liabilities 1,307,664,179   1,178,052,821 1,315,125,809
Segment liabilities, total 2,000,535,475   2,127,297,955 1,844,693,088
Cash flows (used in) provided by in Operating Activities 366,830,236   397,452,424 305,054,983
Cash flows (used in) provided by Investing Activities (158,288,878)   (85,168,471) (198,252,680)
Cash flows (used in) provided by Financing Activities (187,126,798) $ (187,126,798) (286,963,382) (115,319,514)
Geography Eliminations        
Operating segment        
Net sales (3,098,177)   (4,690,725) (3,992,530)
Cost of sales 3,428,177   4,690,725 3,992,530
Net income 330,000      
Depreciation and amortization (330,000)      
Chile operation | Operating segments        
Operating segment        
Net sales 1,191,974,011   1,123,665,196 975,296,052
Cost of sales (785,163,742)   (743,226,587) (630,862,197)
Distribution expenses (98,940,612)   (94,155,809) (78,995,679)
Administrative expenses (185,062,364)   (165,139,607) (142,762,661)
Financial income 12,892,543   18,783,930 (2,936,819)
Financial expenses (31,413,255)   (28,065,600) (27,669,541)
Share of entity in income of associates accounted for using the equity method, total 320,225   1,743,656 2,799,437
Income tax expense (27,867,269)   (38,497,541) (15,756,620)
Oher income (expenses) (40,422,909)   (83,536,145) (29,072,689)
Net income 36,316,628   (8,428,507) 50,039,283
Depreciation and amortization 44,930,478   40,714,017 38,189,190
Current assets 537,875,316   564,695,230 626,277,188
Non-current assets 818,222,777   762,292,569 739,113,114
Segment assets, total 1,356,098,093   1,326,987,799 1,365,390,302
Carrying amount in associates accounted for using the equity method, total 49,790,788   53,869,983 52,519,831
Segment disbursements of non-monetary assets 98,330,718   85,998,605 18,636,178
Current liabilities 256,032,001   629,575,497 283,835,866
Non-current liabilities 965,276,582   600,735,999 743,108,008
Segment liabilities, total 1,221,308,583   1,230,311,496 1,026,943,874
Cash flows (used in) provided by in Operating Activities 196,897,114   255,357,664 181,679,320
Cash flows (used in) provided by Investing Activities (224,464,143)   15,619,565 (108,283,362)
Cash flows (used in) provided by Financing Activities 19,739,413   (283,394,600) (111,533,388)
Argentina operation | Operating segments        
Operating segment        
Net sales 460,337,955   688,704,911 536,955,468
Cost of sales (234,814,106)   (367,879,756) (296,090,157)
Distribution expenses (60,925,828)   (98,238,512) (78,019,531)
Administrative expenses (98,996,057)   (133,696,312) (110,329,089)
Financial income 8,497,135   9,853,565 5,011,888
Financial expenses (6,174,445)   (1,628,221) (577,941)
Income tax expense (25,000,923)   (38,651,371) (25,697,558)
Oher income (expenses) (20,238,217)   (20,652,710) (10,652,582)
Net income 22,685,514   37,811,594 20,600,498
Depreciation and amortization 23,055,893   33,442,921 32,863,821
Current assets 86,006,922   141,715,280 117,319,226
Non-current assets 192,749,170   251,248,261 216,757,538
Segment assets, total 278,756,092   392,963,541 334,076,764
Segment disbursements of non-monetary assets 24,421,786   40,479,269 33,789,235
Current liabilities 107,654,447   138,572,190 101,832,549
Non-current liabilities 23,188,614   24,584,021 20,388,886
Segment liabilities, total 130,843,061   163,156,211 122,221,435
Cash flows (used in) provided by in Operating Activities 32,330,115   59,379,474 55,490,096
Cash flows (used in) provided by Investing Activities (24,421,513)   (40,479,269) (33,789,408)
Cash flows (used in) provided by Financing Activities 3,911,735   (41,768) (940,318)
Brazil operation | Operating segments        
Operating segment        
Net sales 745,382,614   636,859,882 539,257,423
Cost of sales (460,648,667)   (403,695,516) (361,323,450)
Distribution expenses (55,074,448)   (48,572,718) (33,458,924)
Administrative expenses (116,836,812)   (100,060,355) (71,995,712)
Financial income 9,251,681   10,307,344 5,327,527
Financial expenses (27,700,652)   (29,854,132) (24,744,974)
Share of entity in income of associates accounted for using the equity method, total 2,395,944   (334,587) 293,665
Income tax expense (27,122,886)   (21,342,331) 82,395
Oher income (expenses) (1,651,128)   10,213,711 (7,834,863)
Net income 67,995,646   53,521,298 45,603,087
Depreciation and amortization 31,384,619   31,888,435 23,647,789
Current assets 276,111,516   383,021,238 183,268,173
Non-current assets 651,665,020   566,116,288 720,101,674
Segment assets, total 927,776,536   949,137,526 903,369,847
Carrying amount in associates accounted for using the equity method, total 42,008,479   38,474,615 38,969,363
Segment disbursements of non-monetary assets 50,018,391   42,173,211 30,171,387
Current liabilities 284,887,152   140,642,493 109,691,047
Non-current liabilities 300,646,803   536,281,288 534,386,761
Segment liabilities, total 585,533,955   676,923,781 644,077,808
Cash flows (used in) provided by in Operating Activities 118,389,616   58,391,224 36,121,074
Cash flows (used in) provided by Investing Activities 110,533,381   (42,173,211) (32,875,359)
Cash flows (used in) provided by Financing Activities (209,887,714)   (3,064,412) (2,455,073)
Paraguay operation | Operating segments        
Operating segment        
Net sales 223,840,649   212,339,131 169,216,180
Cost of sales (124,798,917)   (118,590,689) (91,109,499)
Distribution expenses (12,866,291)   (12,547,637) (9,478,239)
Administrative expenses (30,400,282)   (30,621,442) (23,862,401)
Financial income 754,808   777,571 389,273
Income tax expense (6,003,229)   (5,853,395) (4,805,537)
Oher income (expenses) (3,343,039)   51,063 439,023
Net income 47,183,699   45,554,602 40,788,800
Depreciation and amortization 13,730,334   13,320,058 10,074,503
Current assets 81,777,273   72,297,644 64,121,536
Non-current assets 277,112,895   269,314,097 279,148,198
Segment assets, total 358,890,168   341,611,741 343,269,734
Segment disbursements of non-monetary assets 19,936,603   18,051,094 21,381,700
Current liabilities 44,297,696   40,454,954 34,207,817
Non-current liabilities 18,552,180   16,451,513 17,242,154
Segment liabilities, total 62,849,876   56,906,467 51,449,971
Cash flows (used in) provided by in Operating Activities 19,213,391   24,324,062 31,764,493
Cash flows (used in) provided by Investing Activities (19,936,603)   (18,135,556) (23,304,551)
Cash flows (used in) provided by Financing Activities $ (890,232)   $ (462,602) $ (390,735)