XML 128 R109.htm IDEA: XBRL DOCUMENT v3.25.1
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD - Summary financial information of associates: (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets $ 1,013,195,740 $ 981,771,027 $ 1,161,729,392  
Non-current assets 2,277,908,533 1,939,749,862 1,848,971,215  
Total assets 3,291,104,273 2,921,520,889 3,010,700,607  
Current liabilities 906,143,994 692,871,296 949,245,134  
Non-current liabilities 1,370,563,259 1,307,664,179 1,178,052,821  
Total liabilities 2,276,707,253 2,000,535,475 2,127,297,955  
Average net financial debt last 4 quarters 1,014,397,020 920,985,414 883,402,652 $ 1,101,413,559
Revenues from ordinary activities 3,224,233,005 2,618,437,052 2,656,878,395  
Other comprehensive income (31,955,107) (21,166,027) (170,052,729)  
Total comprehensive income 202,689,018 153,345,460 $ (41,593,742)  
Envases CMF S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 60,901,350 50,693,046    
Non-current assets 54,211,400 54,127,400    
Total assets 115,112,750 104,820,446    
Current liabilities 44,173,639 35,045,849    
Non-current liabilities 28,451,254 27,722,647    
Total liabilities 72,624,893 62,768,496    
Average net financial debt last 4 quarters 42,487,857 42,051,950    
Revenues from ordinary activities 90,421,340 92,308,940    
Earnings/Net income before taxes 4,035,917 5,923,727    
Earnings/Net income after taxes 3,315,123 4,755,373    
Other comprehensive income   29,516    
Total comprehensive income 3,315,123 4,784,889    
Sorocaba Refrescos S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 70,383,020 39,392,459    
Non-current assets 96,984,310 101,420,184    
Total assets 167,367,330 140,812,643    
Current liabilities 21,500,843 22,951,428    
Non-current liabilities 83,198,656 46,453,440    
Total liabilities 104,699,499 69,404,868    
Average net financial debt last 4 quarters 62,667,831 71,407,775    
Revenues from ordinary activities 86,359,384      
Earnings/Net income before taxes 36,745,257 58,931,149    
Earnings/Net income after taxes 9,742,049 (1,206,475)    
Other comprehensive income (3,129,495) 9,690,233    
Total comprehensive income 6,612,554 8,483,758    
Kaik Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 582,815      
Non-current assets 3,963,771 13,704,046    
Total assets 4,546,586 13,704,046    
Current liabilities 582,815      
Non-current liabilities   34    
Total liabilities 582,815 34    
Average net financial debt last 4 quarters 3,963,771 13,704,012    
Revenues from ordinary activities 281,868 983,452    
Earnings/Net income before taxes 281,868 983,452    
Earnings/Net income after taxes 281,868      
Total comprehensive income 281,868 983,452    
SRSA Participacoes Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 21,952 24,715    
Non-current assets 306,906 347,922    
Total assets 328,858 372,637    
Current liabilities 198,025 222,950    
Total liabilities 198,025 222,950    
Average net financial debt last 4 quarters 130,833 149,687    
Revenues from ordinary activities   146,063    
Earnings/Net income before taxes (1,942) 146,063    
Earnings/Net income after taxes (1,942) 146,063    
Other comprehensive income 129,557      
Total comprehensive income 127,615 146,063    
Leao Alimentos e Bebidas Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 85,684,185 92,747,488    
Non-current assets 41,030,182 62,843,154    
Total assets 126,714,367 155,590,642    
Current liabilities 20,083,787 22,924,938    
Non-current liabilities 16,628,702 16,678,828    
Total liabilities 36,712,489 39,603,766    
Average net financial debt last 4 quarters 90,001,878 115,986,876    
Revenues from ordinary activities 74,385,141 84,624,940    
Earnings/Net income before taxes 572,537 5,657,251    
Earnings/Net income after taxes (1,875,672) 2,529,341    
Other comprehensive income (92,311,743) (93,593,890)    
Total comprehensive income (94,187,415) (91,064,549)    
Trop Frutas do Brasil Ltda.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets   21,186,620    
Non-current assets   28,404,343    
Total assets   49,590,963    
Current liabilities   14,104,874    
Non-current liabilities   13,212,410    
Total liabilities   27,317,284    
Average net financial debt last 4 quarters   22,273,679    
Revenues from ordinary activities   55,434,136    
Earnings/Net income before taxes   (2,548,671)    
Earnings/Net income after taxes   (2,349,151)    
Other comprehensive income   (58,242)    
Total comprehensive income   (2,407,393)    
Coca-Cola del Valle New Ventures S.A.        
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD        
Current assets 13,483,450 24,548,167    
Non-current assets 73,608,982 70,825,265    
Total assets 87,092,432 95,373,432    
Current liabilities 6,033,729 13,188,225    
Total liabilities 6,033,729 13,188,225    
Average net financial debt last 4 quarters 81,058,703 82,185,207    
Revenues from ordinary activities 31,221,732 29,385,365    
Earnings/Net income before taxes (2,026,410) (7,822,534)    
Earnings/Net income after taxes 739,916 (5,101,497)    
Total comprehensive income $ 739,916 $ (5,101,497)