XML 153 R134.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY - Non-controlling interests (Details) - CLP ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Non-controlling interests      
Shareholders equity attributable to non controlling interests $ 37,987,828 $ 34,694,887 $ 28,142,508
Income attributable to non controlling interests 1,981,241 3,070,077 2,961,345
Total current assets 1,013,195,740 981,771,027 1,161,729,392
Total non-current assets 2,277,908,533 1,939,749,862 1,848,971,215
Total current liabilities 906,143,994 692,871,296 949,245,134
Total non-current liabilities 1,370,563,259 1,307,664,179 1,178,052,821
Net sales 3,224,233,005 2,618,437,052 2,656,878,395
Net Income $ 234,644,125 $ 174,511,487 $ 128,458,987
Embotelladora del Atlantico S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0171% 0.0171% 0.0171%
Shareholders equity attributable to non controlling interests $ 52,055 $ 23,516 $ 36,451
Income attributable to non controlling interests 6,524 4,067 6,410
Total current assets 161,902,977 79,240,262 132,214,927
Total non-current assets 374,554,073 186,371,255 243,866,619
Total current liabilities 183,500,071 105,077,757 138,653,369
Total non-current liabilities 47,687,552 22,626,937 23,668,595
Net sales 779,373,515 445,970,004 664,003,032
Net Income $ 38,261,377 $ 23,848,440 $ 37,589,788
Andina Empaques Argentina S.A.      
Non-controlling interests      
Non controlling interest percentage 0.0209% 0.0209% 0.0209%
Shareholders equity attributable to non controlling interests $ 5,645 $ 2,735 $ 4,346
Income attributable to non controlling interests 284 (243) (5)
Total current assets 14,204,112 9,149,013 16,481,794
Total non-current assets 18,410,878 9,397,856 11,897,459
Total current liabilities 4,213,859 4,907,443 6,679,478
Total non-current liabilities 1,406,730 561,677 915,427
Net sales 34,201,434 22,146,635 37,915,166
Net Income $ 1,610,079 $ (1,388,032) $ (25,095)
Paraguay Refrescos S.A.      
Non-controlling interests      
Non controlling interest percentage 2.1697% 2.1697% 2.1697%
Shareholders equity attributable to non controlling interests $ 6,674,645 $ 6,421,855 $ 6,177,360
Income attributable to non controlling interests 1,293,004 1,023,763 988,416
Total current assets 85,774,550 81,710,657 72,297,644
Total non-current assets 294,746,275 277,112,895 269,314,097
Total current liabilities 53,232,081 44,297,696 40,454,954
Total non-current liabilities 19,664,352 18,552,180 16,451,513
Net sales 282,065,004 223,840,648 212,339,131
Net Income 59,592,621 47,183,699 45,554,603
VJ S.A.      
Non-controlling interests      
Total current assets 28,559,446 29,670,457 27,190,771
Total non-current assets 18,428,555 19,914,658 19,346,711
Total current liabilities 16,484,508 20,549,744 20,026,609
Total non-current liabilities 1,745,594 1,839,580 1,228,226
Net sales 84,410,998 80,683,367 85,067,864
Net Income $ 1,589,562 $ 1,655,403 $ 2,637,795
Vital S.A.      
Non-controlling interests      
Non controlling interest percentage 35.00% 35.00% 35.00%
Shareholders equity attributable to non controlling interests $ 10,065,265 $ 9,518,527 $ 8,848,927
Income attributable to non controlling interests $ 556,347 $ 579,391 $ 923,228
Vital Aguas S.A.      
Non-controlling interests      
Non controlling interest percentage 33.50% 33.50% 33.50%
Shareholders equity attributable to non controlling interests $ 4,883,451 $ 2,391,066 $ 2,216,115
Income attributable to non controlling interests 147,033 168,407 198,195
Total current assets 7,329,622 7,064,594 7,326,742
Total non-current assets 12,538,543 5,272,662 5,516,881
Total current liabilities 5,130,820 5,061,919 6,073,685
Total non-current liabilities 159,880 137,827 154,669
Net sales 3,915,820 22,338,380 22,026,721
Net Income $ 438,904 $ 502,706 $ 591,626
Envases Central S.A.      
Non-controlling interests      
Non controlling interest percentage 40.73% 40.73% 40.73%
Shareholders equity attributable to non controlling interests $ 8,286,374 $ 7,491,638 $ 6,669,936
Income attributable to non controlling interests 803,205 758,514 999,807
Total current assets 25,574,823 20,446,648 22,918,372
Total non-current assets 20,148,227 21,015,727 22,057,335
Total current liabilities 23,353,945 16,775,490 21,712,326
Total non-current liabilities 2,024,550 6,293,557 6,887,495
Net sales 99,079,582 92,778,313 100,227,739
Net Income $ 1,972,017 $ 1,862,293 $ 2,454,710
Re-Ciclar S.A.      
Non-controlling interests      
Non controlling interest percentage 40.00% 40.00% 40.00%
Shareholders equity attributable to non controlling interests $ 8,020,393 $ 8,845,550 $ 4,189,373
Income attributable to non controlling interests (825,156) 536,178 (154,706)
Total current assets 4,908,214 6,613,813 14,595,558
Total non-current assets 37,673,531 26,500,107 5,626,492
Total current liabilities 1,503,047 1,596,354 382,408
Total non-current liabilities 1,027,715 9,403,691 9,366,211
Net sales 913,462    
Net Income $ (2,070,392) $ 1,340,445 $ (386,764)