XML 72 R53.htm IDEA: XBRL DOCUMENT v3.25.1
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2024
Employee benefits  
Schedule of employee benefits

Description

    

12.31.2024

    

12.31.2023

ThCh$

ThCh$

Accrued vacation

 

30,444,390

23,546,649

Participation in profits and bonuses

 

44,107,101

36,455,454

Severance indemnity

 

17,976,164

16,289,643

Total

 

92,527,655

76,291,746

    

ThCh$

    

ThCh$

Current

 

72,367,187

57,817,800

Non-current

 

20,160,468

18,473,946

Total

 

92,527,655

76,291,746

Schedule of movements of employee benefits

Movements

    

12.31.2024

    

12.31.2023

ThCh$

ThCh$

Opening balance

 

16,289,643

17,409,793

Service costs

 

1,191,938

1,202,371

Interest costs

 

895,043

1,000,018

Actuarial variations

 

1,445,044

(1,678,013)

Benefits paid

 

(1,845,504)

(1,644,526)

Total

 

17,976,164

16,289,643

Schedule of actuarial assumptions

Assumptions

    

12.31.2024

    

12.31.2023

 

 

Discount rate

 

2.15

%

2.26

%

Expected salary increase rate

 

2.0

%

2.0

%

Turnover rate

 

7.53

%

7.62

%

Mortality rate

 

RV-2020

RV-2020

Retirement age of women

 

60 years

60 years

Retirement age of men

 

65 years

65 years

Schedule of personnel expenses

Description

    

12.31.2024

    

12.31.2023

    

12.31.2022

ThCh$

ThCh$

ThCh$

Wages and salaries

 

357,921,430

266,893,173

277,271,540

Employee benefits

 

96,408,881

83,260,379

71,566,763

Severance benefits

 

7,338,126

6,290,886

6,052,239

Other personnel expenses

 

27,988,279

22,037,675

21,305,979

Total

 

489,656,716

378,482,113

376,196,521

Severance indemnity  
Employee benefits  
Schedule of actuarial assumptions

Sensitivity to discount rate

    

ThCh$

Variation in the provision due to an increase of up to 100 basis points

 

(784,217)

Variation in the provision for a decrease of up to 100 basis points

 

887,683

Sensitivity to salary increase

 

ThCh$

Variation in the provision due to an increase of up to 100 basis points

 

921,350

Variation in the provision for a decrease of up to 100 basis points

 

(823,153)