XML 116 R97.htm IDEA: XBRL DOCUMENT v3.25.1
PROPERTY, PLANT AND EQUIPMENT - Movements (Details) - CLP ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
PROPERTY, PLANT AND EQUIPMENT      
Opening balance $ 872,388,811 $ 798,221,259 $ 716,379,127
Additions 290,170,447 197,500,539 167,792,217
Right-of use additions 12,348,946 25,119,021 5,883,061
Disposals (8,133,371) (1,949,413) (2,923,921)
Depreciation expense (126,972,552) (96,721,061) (104,975,496)
Amortization (16,452,010) (11,005,033) (9,993,249)
Increase (decrease) due to foreign currency translation differences 101,407,226 (25,158,783) 36,029,318
Other increase (decrease) (26,983,925) (13,617,718) (9,969,798)
Total movements 225,384,761 74,167,552 81,842,132
Ending balance 1,097,773,572 872,388,811 798,221,259
Construction in progress      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 96,126,388 49,169,567 56,280,594
Additions 176,217,015 100,905,107 75,269,957
Disposals     (32,456)
Transfers between items of Property, plant and equipment (134,329,091) (57,285,699) (84,598,804)
Increase (decrease) due to foreign currency translation differences 13,620,466 95,202 4,263,117
Other increase (decrease) (23,418,980) 3,242,211 (2,012,841)
Total movements 32,089,410 46,956,821 (7,111,027)
Ending balance 128,215,798 96,126,388 49,169,567
Land      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 115,737,432 104,906,878 101,286,107
Additions   11,316,009  
Disposals (127,759)    
Transfers between items of Property, plant and equipment 3,713,656   159,232
Increase (decrease) due to foreign currency translation differences 4,572,618 (485,959) 3,461,539
Other increase (decrease)   504  
Total movements 8,158,515 10,830,554 3,620,771
Ending balance 123,895,947 115,737,432 104,906,878
Buildings      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 225,632,198 220,452,589 203,343,125
Additions 4,864,795 1,266,472 867,990
Disposals (833,890) (6,707) (16,174)
Transfers between items of Property, plant and equipment 43,572,212 9,985,619 10,014,587
Depreciation expense (10,722,943) (9,175,999) (8,477,029)
Increase (decrease) due to foreign currency translation differences 20,338,726 (4,295,531) 11,105,445
Other increase (decrease) (126,020) 7,405,755 3,614,645
Total movements 57,092,880 5,179,609 17,109,464
Ending balance 282,725,078 225,632,198 220,452,589
Plant and equipment, net      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 214,975,672 194,082,859 169,651,555
Additions 22,486,660 37,341,985 21,280,010
Disposals (297,450) (292,766) (538,429)
Transfers between items of Property, plant and equipment 62,388,806 21,285,201 33,485,897
Depreciation expense (38,015,053) (29,999,476) (35,372,214)
Increase (decrease) due to foreign currency translation differences 13,733,575 (2,173,388) 7,324,221
Other increase (decrease) 3,263,166 (5,268,743) (1,748,181)
Total movements 63,559,704 20,892,813 24,431,304
Ending balance 278,535,376 214,975,672 194,082,859
IT Equipment      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 9,422,508 7,735,547 5,613,217
Additions 2,277,835 1,081,074 922,233
Disposals (7,002) (1,365) (15,105)
Transfers between items of Property, plant and equipment 2,145,890 2,279,728 3,487,406
Depreciation expense (3,989,250) (3,048,237) (2,641,086)
Increase (decrease) due to foreign currency translation differences 1,036,332 311,883 43,790
Other increase (decrease) (226,710) 1,063,878 325,092
Total movements 1,237,095 1,686,961 2,122,330
Ending balance 10,659,603 9,422,508 7,735,547
Fixed facilities and accessories      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 15,531,067 25,741,063 23,099,121
Additions 304,637 6,248 74,995
Disposals (118,918)    
Transfers between items of Property, plant and equipment 8,391,578 2,148,709 3,384,472
Depreciation expense (3,348,747) (1,903,192) (3,365,827)
Increase (decrease) due to foreign currency translation differences 6,980,916 (3,243,921) 1,282,713
Other increase (decrease)   (7,217,840) 1,265,589
Total movements 12,209,466 (10,209,996) 2,641,942
Ending balance 27,740,533 15,531,067 25,741,063
Vehicles. net      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 33,251,614 31,158,954 19,184,600
Additions 8,265,490 3,804,000 636,420
Disposals (480,928) (42,333) (4,522)
Transfers between items of Property, plant and equipment 1,094,118 2,511,373 16,037,695
Depreciation expense (6,710,478) (5,692,021) (5,524,208)
Increase (decrease) due to foreign currency translation differences (506,611) 898,032 852,241
Other increase (decrease) 315,858 613,609 (23,272)
Total movements 1,977,449 2,092,660 11,974,354
Ending balance 35,229,063 33,251,614 31,158,954
Leasehold improvements, net      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 69,034 80,186 113,289
Additions 9,867 22,935 10,275
Transfers between items of Property, plant and equipment 48,874   51,403
Depreciation expense (31,229) (46,176) (68,741)
Increase (decrease) due to foreign currency translation differences (12,929) 4,474 10,324
Other increase (decrease) 419 7,615 (36,364)
Total movements 15,002 (11,152) (33,103)
Ending balance 84,036 69,034 80,186
Others      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 128,351,543 144,297,623 114,153,544
Additions 75,744,148 41,756,709 68,730,337
Disposals (6,204,638) (1,431,798) (2,249,837)
Transfers between items of Property, plant and equipment 13,194,706 18,399,131 17,940,342
Depreciation expense (64,154,852) (46,855,960) (49,526,391)
Increase (decrease) due to foreign currency translation differences 35,646,625 (16,326,501) 6,450,271
Other increase (decrease) (7,008,488) (11,487,661) (11,200,643)
Total movements 47,217,501 (15,946,080) 30,144,079
Ending balance 175,569,044 128,351,543 144,297,623
Rights-of-use, net      
PROPERTY, PLANT AND EQUIPMENT      
Opening balance 33,291,355 20,595,993 23,653,975
Right-of use additions 12,348,946 25,119,021 5,883,061
Disposals (62,786) (174,444) (67,398)
Transfers between items of Property, plant and equipment (220,749) 675,938 37,770
Amortization (16,452,010) (11,005,033) (9,993,249)
Increase (decrease) due to foreign currency translation differences 5,997,508 56,926 1,235,657
Other increase (decrease) 216,830 (1,977,046) (153,823)
Total movements 1,827,739 12,695,362 (3,057,982)
Ending balance $ 35,119,094 $ 33,291,355 $ 20,595,993