XML 157 R107.htm IDEA: XBRL DOCUMENT v3.23.1
FINANCIAL ASSETS AND LIABILITIES (Details 8) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
IfrsStatementLineItems [Line Items]      
Book Value $ 1,395 [1] $ 1,340  
Book Value 101 [2] 23  
Book Value 58 [3] 64  
Book Value 59 11  
Book Value $ 1,613 $ 1,438 $ 1,614
T Series C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [1] PAMPA [4]  
Currency US$ [1] US$ [4]  
Residual value $ 93 [1] $ 389 [4]  
Interest Fixed [1] Fixed [4]  
Rate 7.38% [1] 7.38% [4]  
Expiration Jul-23 [1] Jul-23 [4]  
Book Value $ 95 [1] $ 400 [4]  
Class 8 C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name [1] PAMPA    
Currency [1] $    
Residual value [1] $ 18    
Interest [1] Variable    
Rate [1] Badlar + 2%    
Expiration [1] Jul-23    
Book Value [1] $ 20    
Class 11 C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name [1] PAMPA    
Currency [1] $    
Residual value [1] $ 122    
Interest [1] Variable    
Rate [1] Badlar + 0%    
Expiration [1] Jan-24    
Book Value [1] $ 140    
Class 9 C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name [1] PAMPA    
Currency [1] US$    
Residual value [1] $ 102    
Interest [1] Fixed    
Rate [1] 9.50%    
Expiration [1] Dec-26    
Book Value [1] $ 184    
Class 1 C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [1] PAMPA [4]  
Currency US$ [1] US$ [4]  
Residual value $ 501 [1] $ 636 [4]  
Interest Fixed [1] Fixed [4]  
Rate 7.50% [1] 7.50% [4]  
Expiration Jan-27 [1] Jan-27 [4]  
Book Value $ 616 [1] $ 648 [4]  
Class 13 C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name [1] PAMPA    
Currency [1] US$    
Residual value [1] $ 49    
Interest [1] Fixed    
Rate [1] 0.00%    
Expiration [1] Dec-27    
Book Value [1] $ 48    
Serie 3 C B [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [1] PAMPA [4]  
Currency US$ [1] US$ [4]  
Residual value $ 285 [1] $ 293 [4]  
Interest Fixed [1] Fixed [4]  
Rate 9.13% [1] 9.13% [4]  
Expiration Apr-29 [1] Apr-29 [4]  
Book Value $ 292 [1] $ 292 [4]  
Financial Loans One [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [2] PAMPA [5]  
Currency US$ [2] US$ [5]  
Residual value $ 15 [2] $ 23 [5]  
Interest Variable [2] Variable [5]  
Rate Libor + 4.21% [2] Libor + 4.21% [5]  
Expiration Nov-24 [2] May-24 [5]  
Book Value $ 16 [2] $ 23 [5]  
Financial Loans Two [Member]      
IfrsStatementLineItems [Line Items]      
Company name [2] GW    
Currency [2] US$    
Residual value [2] $ 83    
Interest [2] Variable    
Rate [2] Libor + 5.75%    
Expiration [2] Sep-26    
Book Value [2] $ 85    
Otherfinancialoperations [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [3] PAMPA [6]  
Currency US$ [3] US$ [6]  
Residual value $ 22 [3] $ 22 [6]  
Interest Variable [3] Variable [6]  
Rate SOFR + 0.35% [3] Libor + 0.35% [6]  
Expiration Jul-23 [3] Jul-22 [6]  
Book Value $ 23 [3] $ 22 [6]  
Otherfinancialoperations One [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [3] PAMPA [6]  
Currency US$ [3] US$ [6]  
Residual value $ 8 [3] $ 43 [6]  
Interest Fixed [3] Variable [6]  
Rate Between 9.50% and 14.50% [3] Libor + 0% [6]  
Expiration Between Jan-23 and May-23 [3] Aug-23 [6]  
Book Value $ 8 [3] $ 42 [6]  
Otherfinancialoperations Two [Member]      
IfrsStatementLineItems [Line Items]      
Company name [3] PAMPA    
Currency [3] US$    
Residual value [3] $ 27    
Interest [3] Variable    
Rate [3] SOFR + 0%    
Expiration [3] Agu-24    
Book Value [3] $ 27    
Bank Overdraft [Member]      
IfrsStatementLineItems [Line Items]      
Company name PAMPA [3] PAMPA  
Currency $ [3] $  
Residual value $ 57 [3] $ 11  
Interest Fixed [3] Fixed  
Rate Between 54% and 54.50% [3] 33.00%  
Expiration Jan-23 [3] Jan-22  
Book Value $ 59 [3] $ 11  
[1] Net of the following face value repurchases: US$ 113.7 million of ON 2026, US$ 146.2 million of ON 2027 and US$ 7.5 million of ON 2029.
[2] During the the fiscal year ended December 31, 2022, the Company took on new short-term financing with domestic financial entities, net of cancellations, for a total $ 8,618 million and import prefinancing for US$ 7.6 million. Additionally, the Company repaid at maturity two principal installments for the credit facility sponsored by FINNVERA in the amount of US$ 7.7 million and US$ 10.4 million corresponding to the credit facility subscribed between IDB Invest and Greenwind, a Company that is consolidated since acquisition of an additional 50% interest in August 2022.
[3] During the fiscal year ended December 31, 2022, the Company received disbursements in the amount of US$ 1.3 million under the credit facilities taken out with BNP Paribas S.A. in 2020. After the fiscal year closing, the Company repaid short-term bank loans with local financial entities for $ 10,065 million and import prefinancing for US$ 0.7 million.
[4] Net of the following face value repurchases: US$ 110,4 million of ON 2023, US$ 114,0 million of ON 2027 and US$ 7,5 million of ON 2029.
[5] During the fiscal year ended December 31, 2021, the Company canceled short-term financing with local financial entities, net of borrowings, for $ 8,158 million. Additionally, the Company repaid at maturity two principal installments for the credit facility sponsored by FINNVERA in the amount of US$ 7.7 million.
[6] During the fiscal year ended December 31, 2021, the Company received disbursements in the amount of US$ 27 million under the credit facilities taken out with BNP in 2020.