XML 52 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Profit or loss [abstract]      
Revenue $ 1,829 $ 1,508 $ 1,073
Cost of sales (1,148) (955) (663)
Gross profit 681 553 410
Selling expenses (56) (33) (26)
Administrative expenses (138) (99) (93)
Other operating income 131 105 51
Other operating expenses (46) (58) (36)
Impairment of property, plant and equipment, intangible assets and inventories (38) (4) (139)
Impairment of financial assets (8) (2) (9)
Share of profit from associates and joint ventures 105 117 85
Operating income  631 579 243
Financial income 5 10 9
Financial costs (221) (185) (177)
Other financial results 166 (14) 84
Financial results, net (50) (189) (84)
Profit before income tax 581 390 159
Income tax (124) (77) (35)
Profit of the year from continuing operations 457 313 124
Loss of the year from discontinued operations (75) (592)
Total income (loss) of the year 457 238 (468)
Items that will not be reclassified to profit or loss      
Results related to defined benefit plans (9) (3) 1
Income tax 3 1
Exchange differences on translation 21 22 (5)
Items that may be reclassified to profit or loss      
Exchange differences on translation 39 70 (3)
Other comprehensive income (loss) of the year from continuing operations 54 90 (7)
Other comprehensive income (loss) of the year from discontinued operations 64 (33)
Other comprehensive income (loss) of the year 54 154 (40)
Total comprehensive income of the year 511 392 (508)
Total income (loss) of the year attributable to:      
Owners of the company 456 273 (367)
Non-controlling interest 1 (35) (101)
Total income (loss) of the year attributable to owners of the Company:      
Continuing operations  456 312 132
Discontinued operations  (39) (499)
Total income of the year attributable to owners of the company 456 273 (367)
Total comprehensive income (loss) of the year attributable to:      
Owners of the Company 510 393 (393)
Non-controlling interest 1 (1) (115)
Total comprehensive income (loss) of the year attributable to owners of the Company:      
Continuing operations  510 402 124
Discontinued operations  (9) (517)
Total comprehensive income (loss) of the year attributable to owners of the company $ 510 $ 393 $ (393)
Earnings (Loss) per share attributable to equity holders of the Company      
Basic and diluted earnings per share from continuing operations $ 0.33 $ 0.22 $ 0.08
Basic and diluted loss per share from discontinued operations (0.03) (0.32)
Total basic and diluted earning (loss) per share  $ 0.33 $ 0.19 $ (0.23)