XML 92 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
OTHER ITEMS OF THE STATEMENT OF COMPREHENSIVE INCOME (Tables)
12 Months Ended
Dec. 31, 2023
Other Items Of Statement Of Comprehensive Income  
Schedule of selling expenses
               
      12.31.2023   12.31.2022   12.31.2021
Salaries and social security charges     5   5   3
Employees benefits     1   1   -
Fees and compensation for services     3   4   3
Taxes, rates and contributions     13   14   11
Transportation and freights     43   40   18
Other     1   1   2
Total selling expenses     66   65   37
Schedule of administrative expenses
               
      12.31.2023   12.31.2022   12.31.2021
Salaries and social security charges     58   50   34
Employees benefits     10   8   5
Defined benefit plans     18   9   7
Fees and compensation for services     29   30   32
Compensation agreements     37   19   2
Directors' and Sindycs' fees      7   7   6
Property, plant and equipment depreciation     7   6   5
Maintenance     2   2   2
Transport and per diem     2   2   1
Rental and insurance     1   1   1
Surveillance and security     1   1   -
Taxes, rates and contributions     8   6   5
Communications     1   1   1
Other     4   -   1
Total administrative expenses     185   142   102
Schedule of exploration expenses
               
      12.31.2023   12.31.2022   12.31.2021
Derecognition of unproductive wells      (7)   -   -
Total exploration expenses     (7)   -   -
Schedule of other operating income and expenses
               
  Note   12.31.2023   12.31.2022   12.31.2021
Other operating income              
Insurance recovery     1   -   3
Services provided to third parties     1   1   2
Results from property, plant and equipment sale and derecognition     1   2   1
Result from intangible assets sale     -   2   2
Expenses recovery     8   -   -
Contingencies recovery     -   -   13
Tax charges recovery     -   -   2
Contractual indemnity     7   -   -
Commercial interests     70   27   27
GasAr Plan     55   56   51
Compensation for arbitration award (1)     -   37   -
Fair value of consortiums' previous interest  5.2.6   7   -   -
Export Increase Program     24   -   -
Other     3   6   4
Total other operating income     177   131   105
               
Other operating expenses              
Provision for contingencies     (8)   (4)   (16)
Provision for environmental remediation     (4)   -   (15)
Results for property, plant and equipment sale and derecognition     (2)   -   -
Tax on bank transactions      (18)   (14)   (13)
PAIS import tax     (5)   -   -
Donations and contributions     (3)   (2)   (2)
Institutional promotion     (4)   (3)   (3)
Costs of concessions agreements completion     (5)   -   -
Contractual penalty     (7)   -   -
Readjustment of investment plan (2)      -   (9)   -
Royalties GasAr Plan     (8)   (8)   (5)
Ecuador's transactional agreement      (5)   -   -
Impairment of other receivables     (5)   -   -
Other contractual expenses     (6)   -   -
Other     (8)   (6)   (4)
Total other operating expenses     (88)   (46)   (58)

 

(1)Corresponding to the final award rendered on August 3, 2022 by the Arbitration Court partially upholding EcuadorTLC’s (currently PB18) claim against Petroecuador for certain breaches of the transportation agreement executed on December 31, 2008.
(2)Corresponding to the investment plan’s readjustment bond at the Sierra Chata block approved by Provincial Executive Order No. 1,262/22 dated June 29, 2022.
Schedule of financial assets
             
    12.31.2023   12.31.2022   12.31.2021
Financial income              
Financial interests      2   1   -
Other interests     3   4   10
Total financial income     5   5   10
               
Financial costs              
Financial interests (1)     (304)   (172)   (137)
Commercial interests     (1)   (1)   -
Fiscal interests     (47)   (38)   (38)
Other interests     (4)   (5)   (3)
Bank and other financial expenses     (8)   (5)   (7)
Total financial costs   (364)   (221)   (185)
               
Other financial results              
Foreign currency exchange difference, net     123   80   3
Changes in the fair value of financial instruments     444   110   (15)
Result from present value measurement     (10)   (14)   (1)
Result from exchange of CB     -   (14)   -
Result from repurchase of CB     1   6   -
Other financial results     -   (2)   (1)
Total other financial results     558   166   (14)
               
Total financial results, net     199   (50)   (189)

(1)Net of US$ 21 million and US$ 11 million borrowing costs capitalized in property, plant and equipment for the years ended December 31, 2023 and 2022, respectively. There are no capitalized borrowing costs in the fiscal year ended December 31, 2021.
Schedule of income tax benefit expense
             
      12.31.2023   12.31.2022   12.31.2021
Current tax      19   99   67
Deferred tax      272   46   10
Difference between previous fiscal year income tax provision and the income tax statement     27   (21)   -
Total income tax -  Loss     318   124   77

 

Below is a reconciliation between income tax expense and the amount resulting from application of the tax rate on the income before taxes:

 

               
      12.31.2023   12.31.2022   12.31.2021
Profit before income tax     623   581   390
Current income tax rate     35%   35%   35%
Income tax at the statutary tax rate     218   203   138
Share of profit from companies     1   (37)   (40)
Non-taxable results     (17)   (3)   (1)
Effects of exchange differences and other results associated with the valuation of the currency, net     752   275   79
Effects of valuation of property, plant and equipment, intangible assets and financial assets     (1,146)   (575)   (269)
Effect of change in tax rate      -   -   (6)
Effect for tax inflation adjustment     501   253   169
Unrecognized deferred assets     -   -   4
Difference between previous fiscal year income tax and deferred tax provision and the income tax statement     3   2   1
Non-deductible cost     9   4   3
Impairment on deferred tax assets     (3)   2   -
Other     -   -   (1)
Total income tax -  Loss     318   124   77