XML 57 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
NON-CURRENT ASSETS    
Property, plant and equipment $ 2,607 $ 2,544
Intangible assets 95 96
Right-of-use assets 11 21
Deferred tax asset 157
Investments in associates and joint ventures 993 672
Financial assets at fair value through profit and loss 27 35
Trade and other receivables 75 18
Total non-current assets 3,965 3,386
CURRENT ASSETS    
Inventories 223 205
Financial assets at amortized cost 80 105
Financial assets at fair value through profit and loss 850 559
Derivative financial instruments 1
Trade and other receivables 488 296
Cash and cash equivalents 738 171
Total current assets 2,380 1,336
Total assets 6,345 4,722
SHAREHOLDERS´ EQUITY    
Share capital 36 36
Share capital adjustment 191 191
Share premium 516 516
Treasury shares adjustment 1 1
Treasury shares cost (7) (7)
Legal reserve 44 45
Voluntary reserve 1,657 1,433
Other reserves (13) (15)
Other comprehensive income (loss)   119 (19)
Retained earnings  742 223
Equity attributable to owners of the company 3,286 2,404
Non-controlling interest 9 9
Total equity 3,295 2,413
NON-CURRENT LIABILITIES    
Provisions 137 150
Income tax and minimum notional income tax provision 75 55
Deferred tax liability 49 297
Defined benefit plans 30 16
Borrowings 1,373 1,224
Trade and other payables 84 46
Total non-current liabilities  1,748 1,788
CURRENT LIABILITIES    
Provisions 10 6
Income tax liability 257 17
Tax liabilities 30 14
Defined benefit plans 7 3
Salaries and social security payable  39 19
Borrowings 706 224
Trade and other payables 253 238
Total current liabilities  1,302 521
Total liabilities  3,050 2,309
Total liabilities and equity $ 6,345 $ 4,722