XML 43 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jul. 01, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt is comprised of the following (in thousands):
 
As of
 
July 1, 2016
 
January 1, 2016
Senior secured term loan A
$
365,625

 
$
375,000

Senior secured term loan B
1,019,875

 
1,025,000

9.125% senior notes due 2023
360,000

 
360,000

Revolving line of credit
55,000

 

Less unamortized discount on term loan B and debt issuance costs
(43,644
)
 
(45,947
)
Total debt
1,756,856

 
1,714,053

Less current portion of long-term debt
29,000

 
29,000

Total long-term debt
$
1,727,856

 
$
1,685,053

Schedule of Maturities of Long-term Debt
Contractual maturities under the Senior Secured Credit Facilities and Senior Notes for the remainder of 2016 and the five years and thereafter, excluding any discounts or premiums, as of July 1, 2016 are as follows (in thousands):
Remaining in 2016
$
14,500

2017
31,344

2018
40,719

2019
47,750

2020
102,750

Thereafter
1,563,437

    Total
$
1,800,500

Schedule of Interest Rate Derivatives
Information regarding the Company’s outstanding interest rate swap as of July 1, 2016 is as follows (dollars in thousands):
Instrument
 
Type of Hedge
 
Notional Amount
 
Start Date
 
End Date
 
Pay Fixed Rate
 
Receive Current Floating Rate
 
Fair Value July 1, 2016
 
Balance Sheet Location
Interest Rate Swap
 
Cash Flow
 
$
200,000

 
 
Jun-17
 
Jun-20
 
1.1325
%
 
N/A
 
 
$
(1,819
)
 
 
Other Long-Term Liabilities
Schedule of Deferred Financing Fees
The change in deferred debt issuance costs related to the Company’ Revolving Credit Facility is as follows (in thousands):
At January 1, 2016
$
4,791

Amortization during the period
(496
)
At July 1, 2016
$
4,295


The change in unamortized discount and debt issuance costs related to the Term Loan Facilities and Senior Notes is as follows (in thousands):
 
Debt Issuance Costs
 
Unamortized Discount on TLB Facility
 
Total
At January 1, 2016
$
35,908

 
$
10,039

 
$
45,947

Financing costs incurred
781

 

 
781

Amortization during the period
(2,435
)
 
(649
)
 
(3,084
)
At July 1, 2016
$
34,254

 
$
9,390

 
$
43,644