XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
 6 Months Ended
Jun. 29, 2018
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt is comprised of the following (in thousands):
 
June 29,
2018
 
December 29,
2017
Senior secured term loan A
$
321,094

 
$
335,157

Senior secured term loan B
812,286

 
873,286

9.125% senior notes due 2023
360,000

 
360,000

Revolving line of credit
74,000

 
74,000

Unamortized discount on term loan B and debt issuance costs
(28,690
)
 
(33,278
)
Total debt
1,538,690

 
1,609,165

Current portion of long-term debt
(35,156
)
 
(30,469
)
Total long-term debt
$
1,503,534

 
$
1,578,696
Schedule of Maturities of Long-term Debt
Contractual maturities under the Senior Secured Credit Facilities and Senior Notes for the remainder of 2018 and the next four years and thereafter, excluding any discounts or premiums, as of June 29, 2018 are as follows (in thousands):
 
 
2018
 
2019
 
2020
 
2021
 
2022
 
After 2022
Future minimum principal payments
 
$
16,406

 
$
37,500

 
$
111,500

 
$
229,688

 
$
812,286

 
$
360,000
Schedule of Deferred Financing Fees
The change in deferred debt issuance costs related to the Revolving Credit Facility is as follows (in thousands):
December 29, 2017
$
2,808

Amortization during the period
(495
)
June 29, 2018
$
2,313

The change in unamortized discount and debt issuance costs related to the Term Loan Facilities and Senior Notes is as follows (in thousands):
 
Debt Issuance Costs
 
Unamortized Discount on TLB Facility
 
Total
December 29, 2017
$
26,889

 
$
6,389

 
$
33,278

Write-off of debt issuance costs and unamortized discount(1)
(1,039
)
 
(435
)
 
(1,474
)
Amortization during the period
(2,544
)
 
(570
)
 
(3,114
)
June 29, 2018
$
23,306

 
$
5,384

 
$
28,690

(1) 
The Company prepaid portions of its TLB Facility during 2018 and 2017. The Company recognized losses from extinguishment of debt during the three and six months ended June 29, 2018 of $0.4 million and $1.5 million, respectively. The Company recognized losses from extinguishment of debt during the three and six months ended June 30, 2017 of $0.9 million and $2.5 million, respectively. The loss from extinguishment of debt represents the portion of the unamortized discount and debt issuance costs related to the portion of the TLB Facility that was prepaid and is included in Interest Expense in the accompanying Condensed Consolidated Statements of Operations.
Schedule of Interest Rate Derivatives
Information regarding the Company’s outstanding interest rate swap designated as a cash flow hedge as of June 29, 2018 is as follows (dollars in thousands):
Notional Amount
 
Start Date
 
End Date
 
Pay Fixed Rate
 
Receive Current Floating Rate
 
Fair Value
 
Balance Sheet Location
$
200,000

 
Jun-17
 
Jun-20
 
1.1325
%
 
2.1029
%
 
$
5,756

 
Other Long-Term Assets