XML 48 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 28, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The change in the carrying amount of goodwill by reportable segment during fiscal year 2018 was as follows (in thousands):
 
Medical
 
Non-Medical
 
Total
December 29, 2017
$
822,870

 
$
17,000

 
$
839,870

Foreign currency translation
(7,532
)
 

 
(7,532
)
December 28, 2018
$
815,338

 
$
17,000

 
$
832,338

Schedule of Finite-Lived Intangible Assets
ntangible assets are comprised of the following (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
December 28, 2018
 
 
 
 
 
Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
241,726

 
$
(125,540
)
 
$
116,186

Customer lists
710,406

 
(104,556
)
 
605,850

Other
3,503

 
(3,489
)
 
14

Total amortizing intangible assets
$
955,635

 
$
(233,585
)
 
$
722,050

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames
 
 
 
 
$
90,288

 
 
 
 
 
 
December 29, 2017
 
 
 
 
 
Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
243,679

 
$
(111,185
)
 
$
132,494

Customer lists
718,649

 
(78,621
)
 
640,028

Other
4,660

 
(4,597
)
 
63

Total amortizing intangible assets
$
966,988

 
$
(194,403
)
 
$
772,585

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames
 
 
 
 
$
90,288

Schedule of Indefinite-Lived Intangible Assets
Intangible assets are comprised of the following (in thousands):
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
December 28, 2018
 
 
 
 
 
Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
241,726

 
$
(125,540
)
 
$
116,186

Customer lists
710,406

 
(104,556
)
 
605,850

Other
3,503

 
(3,489
)
 
14

Total amortizing intangible assets
$
955,635

 
$
(233,585
)
 
$
722,050

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames
 
 
 
 
$
90,288

 
 
 
 
 
 
December 29, 2017
 
 
 
 
 
Definite-lived:
 
 
 
 
 
Purchased technology and patents
$
243,679

 
$
(111,185
)
 
$
132,494

Customer lists
718,649

 
(78,621
)
 
640,028

Other
4,660

 
(4,597
)
 
63

Total amortizing intangible assets
$
966,988

 
$
(194,403
)
 
$
772,585

Indefinite-lived:
 
 
 
 
 
Trademarks and tradenames
 
 
 
 
$
90,288

Schedule of Finite-Lived Intangible Assets, Amortization Expense
Aggregate intangible asset amortization expense is comprised of the following for fiscal years 2018, 2017 and 2016 (in thousands):
 
2018
 
2017
 
2016
Cost of sales
$
14,134

 
$
15,183

 
$
15,368

SG&A
26,658

 
24,840

 
19,590

RD&E
154

 
545

 
512

Other Operating Expenses (“OOE”)
514

 
2,538

 

Total intangible asset amortization expense
$
41,460

 
$
43,106

 
$
35,470

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future intangible asset amortization expense based upon the carrying value as of December 28, 2018 is as follows (in thousands):
 
2019
 
2020
 
2021
 
2022
 
2023
 
After 2023
Amortization Expense
$
40,200

 
$
40,511

 
$
39,658

 
$
38,623

 
$
36,779

 
$
526,279