XML 51 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 28, 2018
Defined Benefit Plan [Abstract]  
Schedule of Projected Benefit Obligation and Fair Value of Plan Assets
Information relating to the funding position of the Company’s defined benefit plans for fiscal years 2018 and 2017 were as follows (in thousands):
 
2018
 
2017
Change in projected benefit obligation:
 
 
 
Projected benefit obligation at beginning of year
$
2,608

 
$
2,285

Service cost
214

 
200

Interest cost
48

 
42

Plan participants’ contribution
84

 
75

Actuarial gain
(150
)
 
(90
)
Benefits (paid) transferred in, net
42

 
(11
)
Settlements
(619
)
 

Foreign currency translation
(24
)
 
107

Projected benefit obligation at end of year
2,203

 
2,608

Change in fair value of plan assets:
 
 
 
Fair value of plan assets at beginning of year
1,358

 
1,172

Employer contributions
83

 
56

Plan participants’ contributions
84

 
75

Actual loss on plan assets
(11
)
 

Benefits transferred in, net
62

 

Settlements
(619
)
 

Foreign currency translation
(11
)
 
55

Fair value of plan assets at end of year
946

 
1,358

Projected benefit obligation in excess of plan assets at end of year
$
1,257

 
$
1,250

Defined benefit liability classified as other current liabilities
$
54

 
$
32

Defined benefit liability classified as long-term liabilities
$
1,203

 
$
1,218

Accumulated benefit obligation at end of year
$
1,809

 
$
2,189

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in Accumulated Other Comprehensive Income (Loss) for fiscal years 2018 and 2017 are as follows (in thousands):
 
2018
 
2017
Net (gain) loss occurring during the year
$
(130
)
 
$
74

Amortization of losses
(101
)
 
(45
)
Prior service cost
1

 
1

Amortization of prior service cost
(2
)
 
(2
)
Pre-tax adjustment (gain) loss
(232
)
 
28

Tax benefit
(70
)
 
(5
)
Net (gain) loss
$
(302
)
 
$
23

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The amortization of amounts in Accumulated Other Comprehensive Income expected to be recognized as components of net periodic benefit expense during fiscal year 2019 are as follows (in thousands):
Amortization of net prior service cost
$
1

Amortization of net loss
5

Schedule of Net Benefit Costs
Net pension cost for fiscal years 2018 and 2017 is comprised of the following (in thousands):
 
2018
 
2017
 
2016
Service cost
$
214

 
$
200

 
$
173

Interest cost
48

 
42

 
36

Settlements loss
69

 

 

Expected return on assets
(17
)
 
(19
)
 
(18
)
Recognized net actuarial loss
33

 
44

 
38

Net pension cost
$
347

 
$
267

 
$
229

Schedule of Assumptions Used
The weighted-average rates used in the actuarial valuations to determine the net pension cost for fiscal years 2018, 2017 and 2016 were as follows:
 
2018
 
2017
 
2016
Discount rate
3.1%
 
2.9%
 
2.3%
Salary growth
3.2%
 
3.1%
 
2.4%
Expected rate of return on assets
1.3%
 
1.5%
 
2.0%

The weighted-average rates used in the actuarial valuations to determine the projected benefit obligation for fiscal years 2018, 2017 and 2016 were as follows:
 
2018
 
2017
 
2016
Discount rate
6.0%
 
3.1%
 
2.9%
Salary growth
4.1%
 
3.2%
 
3.1%
Expected rate of return on assets
1.4%
 
1.3%
 
1.5%
Schedule of Allocation of Plan Assets
The following table provides information by level for the defined benefit plan assets that are measured at fair value as of December 28, 2018 and December 29, 2017 (in thousands).
 
Fair Value
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 28, 2018
 
 
 
 
 
 
 
Insurance contract
$
946

 
$

 
$
946

 
$

December 29, 2017
 
 
 
 
 
 
 
Insurance contract
$
1,358

 
$

 
$
1,358

 
$


Schedule of Expected Benefit Payments
Estimated benefit payments over for the next ten years as of December 28, 2018 are as follows (in thousands):
 
2019
 
2020
 
2021
 
2022
 
2023
 
2024-2028
Estimated benefit payments
$
104

 
121

 
124

 
134

 
145

 
964