XML 23 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENT SECURITIES
9 Months Ended
Sep. 30, 2018
Debt and Equity Securities [Abstract]  
Investments In Debt And Marketable Equity Securities And Certain Trading Assets Disclosure

NOTE 5 – INVESTMENT SECURITIES

Investment Securities Available for Sale

The amortized cost, non-credit loss component of OTTI recorded in OCI, gross unrealized gains and losses recorded in OCI, estimated fair value, and weighted-average yield of investment securities available for sale by contractual maturities as of September 30, 2018 and December 31, 2017 were as follows:

September 30, 2018
Amortized costNoncredit Loss Component of OTTI Recorded in OCIFair value
Gross UnrealizedWeighted-
gainslossesaverage yield%
(Dollars in thousands)
U.S. Treasury securities:
Due within one year$7,481$-$-$55$7,4261.29
U.S. government-sponsored
agencies obligations:
Due within one year156,575--1,584154,9911.25
After 1 to 5 years236,368--4,480231,8881.82
After 5 to 10 years191,119-475,505185,6612.94
After 10 years43,638--24143,3972.50
Puerto Rico government
obligations:
After 5 to 10 years4,013-129-4,1423.14
After 10 years4,111--1,3132,7986.97
United States and Puerto Rico
government obligations643,305-17613,178630,3032.10
Mortgage-backed securities (“MBS”):
Freddie Mac (“FHLMC”) certificates:
After 5 to 10 years96,598-83,52793,0792.09
After 10 years274,233--9,636264,5972.50
370,831-813,163357,6762.39
Ginnie Mae (“GNMA”) certificates:
After 1 to 5 years160-2-1623.52
After 5 to 10 years65,411-30571465,0022.89
After 10 years122,975-2,9621,030124,9073.93
188,546-3,2691,744190,0713.57
Fannie Mae (“FNMA”) certificates:
Due within one year379-8-3871.91
After 1 to 5 years25,872--46825,4042.75
After 5 to 10 years191,965--6,982184,9832.22
After 10 years557,882-1,05518,909540,0282.65
776,098-1,06326,359750,8022.55
Collateralized mortgage obligations
guaranteed by the FHLMC
and GNMA:
After 1 to 5 years7,462-4107,4562.91
After 10 years59,575-3488159,8423.07
67,037-3529167,2983.05
Other mortgage pass-through
trust certificates:
After 10 years20,0385,467--14,5714.57
Total MBS1,422,5505,4674,69241,3571,380,4182.70
Other
After 1 to 5 years500---5002.96
Total investment securities
available for sale$2,066,355$5,467$4,868$54,535$2,011,2212.51

December 31, 2017
Amortized costNoncredit Loss Component of OTTI Recorded in OCIGross UnrealizedFair value
Weighted-
gainslossesaverage yield%
(Dollars in thousands)
U.S. Treasury securities:
After 1 to 5 years$7,458$-$-$57$7,4011.29
U.S. government-sponsored
agencies obligations:
Due within one year122,471--319122,1521.06
After 1 to 5 years309,472-283,735305,7651.42
After 5 to 10 years133,451-117319133,2492.72
After 10 years40,769-114940,6211.84
Puerto Rico government
obligations:
After 5 to 10 years4,071-47-4,1183.14
After 10 years3,972--1,2772,6956.97
United States and Puerto Rico
government obligations621,664-1935,856616,0011.70
MBS:
FHLMC certificates:
After 5 to 10 years18,658-146318,6092.14
After 10 years297,733-2174,853293,0972.23
316,391-2314,916311,7062.23
GNMA certificates:
After 1 to 5 years81-1-823.23
After 5 to 10 years69,661-1,244-70,9053.05
After 10 years145,067-5,910334150,6433.81
214,809-7,155334221,6303.56
FNMA certificates:
After 1 to 5 years20,831-29410921,0162.69
After 5 to 10 years49,934--81849,1161.83
After 10 years613,129-3,1806,401609,9082.43
683,894-3,4747,328680,0402.39
Collateralized mortgage
obligations issued or guaranteed
by the FHLMC and GNMA:
After 1 to 5 years5,918-14-5,9322.21
After 5 to 10 years2,556-11-2,5672.23
After 10 years35,331-231-35,5622.22
43,805-256-44,0612.22
Other mortgage pass-through
trust certificates:
After 10 years22,7915,731--17,0602.44
Total MBS1,281,6905,73111,11612,5781,274,4972.54
Other
Due within one year100---1001.48
Equity securities (1)424--64182.11
Total investment securities
available for sale$1,903,878$5,731$11,309$18,440$1,891,0162.27
(1)As of January 1, 2018, the Corporation adopted ASU 2016-01, resulting in the reclassification of $0.4 million in equity securities from available-for-sale investment securities to other investment securities.

Maturities of MBS are based on the period of final contractual maturity. Expected maturities of investments might differ from contractual maturities because they may be subject to prepayments and/or call options. The weighted-average yield on investment securities available for sale is based on amortized cost and, therefore, does not give effect to changes in fair value. The net unrealized gain or loss on securities available for sale and the noncredit loss component of OTTI are presented as part of OCI.

The following tables show the Corporation’s available-for-sale investments’ fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of September 30, 2018 and December 31, 2017. The tables also include debt securities for which an OTTI was recognized and only the amount related to a credit loss was recognized in earnings. For unrealized losses for which OTTI was recognized, the related credit loss was charged against the amortized cost basis of the debt security.

As of September 30, 2018
Less than 12 months12 months or moreTotal
UnrealizedUnrealizedUnrealized
Fair Value LossesFair Value LossesFair Value Losses
(In thousands)
Debt securities:
Puerto Rico-government obligations$-$-$2,798$1,313$2,798$1,313
U.S. Treasury and U.S. government
agenciesʼ obligations251,5555,585366,7616,280618,31611,865
MBS:
FNMA342,3346,489369,40819,870711,74226,359
FHLMC183,7803,508173,7339,655357,51313,163
GNMA34,35449132,9991,25367,3531,744
Collateralized mortgage obligations
issued or guaranteed by
FHLMC and GNMA31,96391--31,96391
Other mortgage pass-through
trust certificates--14,5715,46714,5715,467
$843,986$16,164$960,270$43,838$1,804,256$60,002
As of December 31, 2017
Less than 12 months12 months or moreTotal
UnrealizedUnrealizedUnrealized
Fair Value LossesFair Value LossesFair Value Losses
(In thousands)
Debt securities:
Puerto Rico-government obligations$-$-$2,695$1,277$2,695$1,277
U.S. Treasury and U.S. government
agenciesʼ obligations136,459494362,0504,085498,5094,579
MBS:
FNMA189,6991,705274,9635,623464,6627,328
FHLMC91,174590166,3314,326257,5054,916
GNMA39,145334--39,145334
Other mortgage pass-through
trust certificates--17,0605,73117,0605,731
Equity securities (1)--40764076
$456,477$3,123$823,506$21,048$1,279,983$24,171
(1) As of January 1, 2018, the Corporation adopted ASU 2016-01, resulting in the reclassification of $0.4 million in equity securities from available-for-sale investment securities to other investment securities.

Assessment for OTTI

Debt securities issued by U.S. government agencies, U.S. government-sponsored entities, and the U.S. Treasury accounted for approximately 99% of the total available-for-sale portfolio as of September 30, 2018, and no credit losses are expected, given the explicit and implicit guarantees provided by the U.S. federal government. The Corporation’s OTTI assessment was concentrated mainly on private label MBS, and on Puerto Rico government debt securities, for which credit losses are evaluated on a quarterly basis. The Corporation considered the following factors in determining whether a credit loss exists and the period over which the debt security is expected to recover:

  • The length of time and the extent to which the fair value has been less than the amortized cost basis;
  • Any adverse change to the credit conditions and liquidity of the issuer, taking into consideration the latest information available about the financial condition of the issuer, credit ratings, the failure of the issuer to make scheduled principal or interest payments, recent legislation and government actions affecting the issuer’s industry, and actions taken by the issuer to deal with the present economic climate;
  • Changes in the near term prospects of the underlying collateral for a security, if any, such as changes in default rates, loss severity given default, and significant changes in prepayment assumptions; and
  • The level of cash flows generated from the underlying collateral, if any, supporting the principal and interest payments of the debt securities.

The Corporation recorded OTTI losses on available-for-sale debt securities as follows:

Quarter EndedNine-Month Period Ended
September 30, September 30,
2018201720182017
(In thousands)
Total OTTI losses $-$-$-$(12,231)
Portion of OTTI recognized in OCI----
Net impairment losses recognized in earnings (1)$-$-$-$(12,231)
(1)Credit losses on Puerto Rico government debt securities, recorded in the first quarter of 2017.

The following tables summarize the roll-forward of credit losses on debt securities held by the Corporation for which a portion of an OTTI is recognized in OCI:
Cumulative OTTI credit losses recognized in earnings on securities still held
Credit impairmentsCredit loss
June 30,recognized in earnings onreductions forSeptember 30,
2018securities that have beensecurities sold2018
Balancepreviously impairedduring the periodBalance
(In thousands)
Available-for-sale securities
Private label MBS$6,792$-$-$6,792

Cumulative OTTI credit losses recognized in earnings on securities still held
Credit impairmentsCredit loss
December 31,recognized in earnings onreductions forSeptember 30,
2017securities that have beensecurities sold2018
Balancepreviously impairedduring the periodBalance
(In thousands)
Available-for-sale securities
Private label MBS$6,792$-$-$6,792

Cumulative OTTI credit losses recognized in earnings on securities still held
Credit impairments
June 30,recognized in earningsCredit loss reductionsSeptember 30,
2017on securities that have been for securities sold2017
Balancepreviously impairedduring the periodBalance
(In thousands)
Available-for-sale securities
Private label MBS$6,792$-$-$6,792

Cumulative OTTI credit losses recognized in earnings on securities still held
Credit impairments
December 31,recognized in earningsCredit loss reductionsSeptember 30,
2016on securities that have beenfor securities sold2017
Balance previously impairedduring the periodBalance
(In thousands)
Available-for-sale securities
Puerto Rico government obligations$22,189$12,231$(34,420)$-
Private label MBS6,792--6,792
Total OTTI credit losses for available-for-sale
debt securities$28,981$12,231$(34,420)$6,792

During the second quarter of 2017, the Corporation sold for an aggregate of $23.4 million three Puerto Rico government available-for-sale debt securities, specifically bonds of the Government Development Bank for Puerto Rico (the “GDB”) and the Puerto Rico Public Buildings Authority, carried on its book at an amortized cost at the time of sale of $23.0 million (net of $34.4 million in cumulative OTTI impairment charges). Approximately $12.2 million of the cumulative OTTI charges on these securities was recorded in the first quarter of 2017.

  For the OTTI charge recorded on the Puerto Rico government debt securities in the first quarter of 2017, the Corporation considered the latest available information about the Puerto Rico government’s financial condition, including but not limited to credit, ratings downgrades, revised estimates of recovery rates, and other relevant developments such as government actions, including debt exchange proposals and the fiscal plan published by the Puerto Rico government in March 2017, as applicable. The Corporation applied a discounted cash flow analysis to its Puerto Rico government debt securities in order to calculate the cash flows expected to be collected and to determine if any portion of the decline in market value of these securities was considered a credit-related OTTI.  The analysis derived an estimate of value based on the present value of risk-adjusted cash flows of the underlying securities and included the following components:

  • The contractual future cash flows of the bonds were projected based on the key terms as set forth in the official statements for each security. Such key terms included, among others, the interest rate, amortization schedule, if any, and maturity date.

  • The risk-adjusted cash flows were calculated based on a probability of default analysis and recovery rate assumptions, including the weighting of different scenarios of ultimate recovery, considering the credit rating of each security. Constant monthly default rates were assumed throughout the life of the bonds, which considered the respective security’s credit rating as of the date of the analysis.

  • The adjusted future cash flows were then discounted at the original effective yield of each investment based on the purchase price and expected risk-adjusted future cash flows as of the purchase date of each investment.

The discounted risk-adjusted cash flow analysis for the three Puerto Rico government bonds mentioned above assumed a default probability of 100%, as these three non-performing bonds had been in default since the third quarter of 2016. Based on this analysis, the Corporation recorded in the first quarter of 2017 credit-related OTTI amounting to $12.2 million, assuming recovery rates ranging from 15% to 80% (with a weighted average of 41%).

In addition, the Corporation performed an OTTI assessment on its private label MBS, which are collateralized by fixed-rate mortgages on single-family residential properties in the United States. The interest rate on these private-label MBS is variable, tied to 3-month LIBOR and limited to the weighted-average coupon on the underlying collateral. The underlying mortgages are fixed-rate, single-family loans with original high FICO scores (over 700) and moderate loan-to-value ratios (under 80%), as well as moderate delinquency levels.

Based on the expected cash flows, and since the Corporation does not have the intention to sell the securities and has sufficient capital and liquidity to hold these securities until a recovery of the fair value occurs, only the credit loss component, if any, is reflected in earnings. Significant assumptions in the valuation of the private label MBS were as follows:

As ofAs of
September 30, 2018December 31, 2017
Weighted Weighted
AverageRangeAverageRange
Discount rate14.8%14.8%14.0%14.0%
Prepayment rate11.7%3.5% - 22.5%16.4%12.0% - 29.0%
Projected Cumulative Loss Rate4%0% - 7.8%3%0% - 6.8%

No OTTI charges on private label MBS were recorded in either the first nine months of 2018 or the first nine months of 2017.

Investments Held to Maturity

The amortized cost, gross unrecognized gains and losses, estimated fair value, weighted-average yield and contractual maturities of investment securities held to maturity as of September 30, 2018 and December 31, 2017 were as follows:

September 30, 2018
Amortized costFair value
Gross Unrecognized
gainslossesWeighted- average yield%
Puerto Rico Municipal Bonds:
After 1 to 5 years$6,096$-$364$5,7324.73
After 5 to 10 years53,006-3,37449,6325.94
After 10 years85,697-9,35876,3395.78
Total investment securities
held to maturity$144,799$-$13,096$131,7035.79

December 31, 2017
Amortized costFair value
Gross Unrecognized
gainslossesWeighted- average yield%
Puerto Rico Municipal Bonds:
After 1 to 5 years$3,853$-$173$3,6805.38
After 5 to 10 years39,523-3,04836,4755.28
After 10 years107,251-16,37490,8774.93
Total investment securities
held to maturity$150,627$-$19,595$131,0325.03

The following tables show the Corporation’s held-to-maturity investments’ fair value and gross unrecognized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrecognized loss position, as of September 30, 2018 and December 31, 2017:

As of September 30, 2018
Less than 12 months12 months or moreTotal
UnrecognizedUnrecognizedUnrecognized
Fair Value LossesFair Value LossesFair Value Losses
(In thousands)
Debt securities:
Puerto Rico Municipal Bonds$-$-$131,703$13,096$131,703$13,096
As of December 31, 2017
Less than 12 months12 months or moreTotal
UnrecognizedUnrecognizedUnrecognized
Fair Value LossesFair Value LossesFair Value Losses
(In thousands)
Debt securities:
Puerto Rico Municipal Bonds$-$-$131,032$19,595$131,032$19,595

The Corporation determines the fair market value of Puerto Rico Municipal Bonds based on a discounted cash flow analysis using risk-adjusted discount rates. A security with similar characteristics traded in the open market is used as a proxy for each municipal bond. Then the cash flow is discounted at the average spread over the discount curve exhibited by the proxy security at the end of each quarter.

All of the Puerto Rico Municipal Bonds are performing and current as to scheduled contractual payments as of September 30, 2018. Approximately 70% of the held-to-maturity municipal bonds were issued by three of the largest municipalities in Puerto Rico. The vast majority of revenues of these three municipalities is independent of the Puerto Rico central government. These obligations typically are not issued in bearer form, nor are they registered with the SEC, and are not rated by external credit agencies. In most cases, these bonds have priority over the payment of operating costs and expenses of the municipality, which are required by law to levy special property taxes in such amounts as are required for the payment of all of their respective general obligation bonds and loans. The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security held to maturity was other-than-temporarily impaired as of September 30, 2018.

The PROMESA oversight board has not designated any of Puerto Ricos 78 municipalities as covered entities under PROMESA. However, while the latest fiscal plan certified by the PROMESA oversight board did not contemplate a restructuring of the debt of Puerto Rico’s municipalities, the plan did call for the gradual elimination of budgetary subsidies provided to municipalities by the central government. Furthermore, municipalities are also likely to be affected by the negative economic and other effects resulting from expense, revenue or cash management measures taken by the Puerto Rico government to address its fiscal and liquidity shortfalls, or measures included in fiscal plans of other government entities, such as the fiscal plans of the GDB and the Puerto Rico Electric Power Authority (“PREPA”). Given the uncertain effect that the negative fiscal situation of the Puerto Rico central government and the measures taken, or to be taken, by other government entities may have on municipalities, the Corporation cannot be certain whether future impairment charges will be required relating to these securities.

From time to time, the Corporation has securities held to maturity with an original maturity of three months or less that are considered cash and cash equivalents and are classified as money market investments in the consolidated statements of financial condition.  As of September 30, 2018 and December 31, 2017, the Corporation had no outstanding securities held to maturity that were classified as cash and cash equivalents.