XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 23 – FAIR VALUE

Fair Value Measurement

The FASB authoritative guidance for fair value measurement defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This guidance also establishes a fair value hierarchy for classifying financial instruments. The hierarchy is based on whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. Three levels of inputs may be used to measure fair value:

Level 1Valuations of Level 1 assets and liabilities are obtained from readily-available pricing sources for market transactions involving identical assets or liabilities. Level 1 assets and liabilities include equity securities that trade in an active exchange market, as well as certain U.S. Treasury and other U.S. government and agency securities and corporate debt securities that are traded by dealers or brokers in active markets.
Level 2Valuations of Level 2 assets and liabilities are based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include (i) MBS for which the fair value is estimated based on the value of identical or comparable assets, (ii) debt securities with quoted prices that are traded less frequently than exchange-traded instruments, and (iii) derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.
Level 3Valuations of Level 3 assets and liabilities are based on unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined by using pricing models for which the determination of fair value requires significant management judgments estimation.

Financial Instruments Recorded at Fair Value on a Recurring Basis

Investment securities available for sale

The fair value of investment securities was the market value based on quoted market prices (as is the case with Treasury notes and non-callable U.S. Agency debt securities), when available (Level 1), or, when available, market prices for identical or comparable assets (as is the case with MBS and callable U.S. agency debt) that are based on observable market parameters, including benchmark yields, reported trades, quotes from brokers or dealers, issuer spreads, bids, offers and reference data, including market research operations (Level 2). Observable prices in the market already consider the risk of nonperformance. If listed prices or quotes are not available, fair value is based upon discounted cash flow models that use unobservable inputs due to the limited market activity of the instrument, as is the case with certain private label MBS held by the Corporation (Level 3).

Derivative instruments

The fair value of most of the Corporation’s derivative instruments is based on observable market parameters and takes into consideration the credit risk component of paying counterparties, when appropriate. On interest caps, only the seller’s credit risk is considered. The caps were valued using a discounted cash flow approach based on the related LIBOR and swap rate for each cash flow.

A credit spread is considered for those derivative instruments that are not secured. The cumulative mark-to-market effect of credit risk in the valuation of derivative instruments for the quarters and nine-month periods ended September 30, 2018 and 2017 was immaterial.

Assets and liabilities measured at fair value on a recurring basis are summarized below:
As of September 30, 2018As of December 31, 2017
Fair Value Measurements Using Fair Value Measurements Using
(In thousands)Level 1Level 2Level 3Assets/Liabilities at Fair ValueLevel 1Level 2Level 3Assets/Liabilities at Fair Value
Assets:
Securities available for sale :
Equity securities (1)$-$-$-$-$418$-$-$418
U.S. Treasury Securities7,426--7,4267,401--7,401
Noncallable U.S. agency debt securities-341,720-341,720-361,971-361,971
Callable U.S. agency debt securities and MBS -1,640,064-1,640,064-1,497,253-1,497,253
Puerto Rico government obligations-4,1422,7986,940-4,1182,6956,813
Private label MBS--14,57114,571--17,06017,060
Other investments --500500--100100
Equity securities (1)411--411----
Derivatives, included in assets:
Purchased interest rate cap agreements-815-815-305-305
Forward contracts-116-116-7-7
Liabilities:
Derivatives, included in liabilities:
Written interest rate cap agreements-815-815-305-305
Forward contracts-20-20-19-19
(1) As of January 1, 2018, the Corporation adopted ASU 2016-01, resulting in the reclassification of equity securities from available-for-sale investment securities to other investment securities. As of December 31, 2017, equity securities had a net unrealized loss of $6 thousand.

The table below presents a reconciliation of the beginning and ending balances of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and nine-month periods ended September 30, 2018 and 2017.

Quarter Ended September 30,
20182017
Level 3 Instruments OnlySecurities Securities
(In thousands)Available For Sale(1)Available For Sale(1)
Beginning balance$17,829$19,771
Total gains (realized/unrealized):
Included in other comprehensive income351,754
Purchases500-
Principal repayments and amortization(495)(1,186)
Ending balance$17,869$20,339
(1)Amounts mostly related to private label MBS.

Nine-Month Period Ended September 30,
20182017
Level 3 Instruments OnlySecurities Securities
(In thousands)Available For Sale(1)Available For Sale(1)
Beginning balance$19,855$22,914
Total gains (realized/unrealized):
Included in other comprehensive income2282,500
Purchases500-
Principal repayments and amortization(2,714)(5,075)
Ending balance$17,869$20,339
(1)Amounts mostly related to private label MBS.

The tables below present qualitative information for significant assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of September 30, 2018 and December 31, 2017:
September 30, 2018
(In thousands)Fair ValueValuation TechniqueUnobservable InputRange
Investment securities available-for-sale:
Private label MBS$ 14,571 Discounted cash flowsDiscount rate14.8%
Prepayment rate3.5% - 22.5% (Weighted Average 11.7%)
Projected Cumulative Loss Rate0.0% - 7.8% (Weighted Average 4%)
Puerto Rico government obligations2,798Discounted cash flowsDiscount rate5.90%
Prepayment rate3.00%

December 31, 2017
(In thousands)Fair ValueValuation TechniqueUnobservable InputRange
Investment securities available-for-sale:
Private label MBS$ 17,060 Discounted cash flowsDiscount rate14.0%
Prepayment rate12.0% - 29.0% (Weighted Average 16.4%)
Projected Cumulative Loss Rate0.0% - 6.8% (Weighted Average 3.0%)
Puerto Rico government obligations2,695Discounted cash flowsDiscount rate6.61%
Prepayment rate3.00%

Information about Sensitivity to Changes in Significant Unobservable Inputs

Private label MBS: The significant unobservable inputs in the valuation include probability of default, the loss severity assumption, and prepayment rates. Shifts in those inputs would result in different fair value measurements. Increases in the probability of default, loss severity assumptions, and prepayment rates in isolation would generally result in an adverse effect on the fair value of the instruments. Meaningful and possible shifts of each input were modeled to assess the effect on the fair value estimation.

Puerto Rico Government Obligations: The significant unobservable input used in the fair value measurement is the assumed prepayment rate of the underlying residential mortgage loans that collateralize these obligations that are guaranteed by the Puerto Rico Housing Finance Authority. A significant increase (decrease) in the assumed rate would lead to a higher (lower) fair value estimate. The fair value of these bonds was based on a discounted cash flow analysis that contemplates the credit quality of the holder of second mortgages and a discount for liquidity constraints on the bonds considering the absence of an active market for them. Due to the guarantee of the Puerto Rico Housing Finance Authority and other applicable contractual safeguards, no additional credit spread is applied for services default.

There were no changes in unrealized gains and losses recorded in earnings for the quarters and nine-month periods ended September 30, 2018 and 2017 for Level 3 assets and liabilities that were still held at the end of each period.

Additionally, fair value is used on a nonrecurring basis to evaluate certain assets in accordance with GAAP. Adjustments to fair value usually result from the application of lower-of-cost or market accounting (e.g., loans held for sale carried at the lower-of-cost or fair value and repossessed assets) or write downs of individual assets (e.g., goodwill and loans).

As of September 30, 2018, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:
(Losses) Gains recorded for the Quarter Ended(Losses) Gains recorded for the Nine-Month Period Ended
Carrying value as of September 30, 2018September 30, 2018September 30, 2018
Level 1Level 2Level 3
(In thousands)
Loans receivable (1)$-$-$442,248$(7,967)$(20,622)
OREO (2)--135,218(3,244)(9,817)
Loans held for sale (3)--44,177(10,102)(14,642)
(1)Consists mainly of impaired commercial and construction loans. The impairments were generally measured based on the fair value of the collateral. The fair values were derived from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.
(2)The fair values were derived from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.
(3)The value of these loans was primarily derived from both external appraisals, adjusted for specific characteristics of the loans, and, for the $17.2 million in non-performing loans transferred to held for sale in the third quarter of 2018, from broker price opinions that the Corporation considered.

As of September 30, 2017, impairment or valuation adjustments were recorded for assets recognized at fair value on a non-recurring basis as shown in the following table:
(Losses) recorded for the Quarter Ended(Losses) recorded for the Nine-Month Period
Carrying value as of September 30, 2017September 30, 2017September 30, 2017
Level 1Level 2Level 3
(In thousands)
Loans receivable (1)$-$-$374,740$(686)$(23,467)
OREO (2)--152,977(818)(7,563)
Mortgage servicing rights (3)--25,999(690)(1,047)
(1)Consists mainly of impaired commercial and construction loans. The impairments were generally measured based on the fair value of the collateral. The fair values were derived from external appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.
(2)The fair values were derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.
(3)Fair value adjustments to the mortgage servicing rights were mainly due to assumptions associated with mortgage prepayments rates. The Corporation carries its mortgage servicing rights at the lower of cost or market, measured at fair value on a non-recurring basis. Assumptions for the value of mortgage servicing rights include: Prepayment Rate of 6.41%, Discount Rate of 11.22%.

Qualitative information regarding the fair value measurements for Level 3 financial instruments as of September 30, 2018 are as follows:
September 30, 2018
MethodInputs
LoansIncome, Market, Comparable Sales, Discounted Cash FlowsExternal appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors
OREOIncome, Market, Comparable Sales, Discounted Cash FlowsExternal appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

The following tables present the carrying value, estimated fair value and estimated fair value level of the hierarchy of financial instruments as of September 30, 2018 and December 31, 2017:
Total Carrying Amount in Statement of Financial Condition September 30, 2018Fair Value Estimate September 30, 2018Level 1Level 2Level 3
(In thousands)
Assets:
Cash and due from banks and money
market investments (amortized cost)$656,772$656,772$656,772$-$-
Investment securities available
for sale (fair value)2,011,2212,011,2217,4261,985,92617,869
Investment securities held to maturity (amortized cost)144,799131,703--131,703
Equity Securities (fair value)42,27442,27441141,863-
Loans held for sale (lower of cost or market)65,73965,907-21,73044,177
Loans held for investment (amortized cost)8,716,953
Less: allowance for loan and lease losses(200,563)
Loans held for investment, net of allowance$8,516,3908,174,205--8,174,205
Derivatives, included in assets (fair value)931931-931-
Liabilities:
Deposits (amortized cost)9,148,2439,151,666-9,151,666-
Securities sold under agreements
to repurchase (amortized cost)100,000121,047-121,047-
Advances from FHLB (amortized cost)690,000673,788-673,788-
Other borrowings (amortized cost)184,150175,480--175,480
Derivatives, included in liabilities (fair value)835835-835-

Total Carrying Amount in Statement of Financial Condition December 31, 2017Fair Value Estimate December 31, 2017Level 1Level 2Level 3
(In thousands)
Assets:
Cash and due from banks and money
market investments (amortized cost)$716,395$716,395$716,395$-$-
Investment securities available
for sale (fair value)1,891,0161,891,0167,8191,863,34219,855
Investment securities
held to maturity (amortized cost)150,627131,032--131,032
Equity securities (fair value)43,11943,119-43,119-
Loans held for sale (lower of cost or market)32,98034,979-25,2379,742
Loans held for investment (amortized cost)8,850,476
Less: allowance for loan and lease losses(231,843)
Loans held for investment, net of allowance$8,618,6338,372,865--8,372,865
Derivatives, included in assets (fair value)312312-312-
Liabilities:
Deposits (amortized cost)9,022,6319,026,600-9,026,600-
Securities sold under
agreements to repurchase (amortized cost)300,000325,913-325,913-
Advances from FHLB (amortized cost)715,000707,272-707,272-
Other borrowings (amortized cost)208,635189,424--189,424
Derivatives, included in liabilities (fair value)324324-324-

The short-term nature of certain assets and liabilities result in their carrying value approximating fair value. These include cash and due from banks and other short-term assets, such as FHLB stock. Certain assets, the most significant being premises and equipment, mortgage servicing rights, deposits base, and other customer relationship intangibles, are not considered financial instruments and are not included above. Accordingly, this fair value information is not intended to, and does not, represent the Corporation’s underlying value. Many of these assets and liabilities subject to the disclosure requirements are not actively traded, requiring management to estimate fair values. These estimates necessarily involve the use of judgment about a wide variety of factors, including but not limited to, relevancy of market prices of comparable instruments, expected futures cash flows, and appropriate discount rates.