XML 95 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOAN PORTFOLIO - Impaired loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance $ 559,104   $ 559,104     $ 577,262    
Unpaid Principal Balance with Related Allowance 616,965   616,965     680,648    
Related Allowance 53,313 $ 48,155 53,313 $ 48,155 $ 49,514 51,410 $ 40,794 $ 64,421
Recorded Investment with no Related Allowance 228,906   228,906     213,046    
Unpaid Principal Balance with no Related Allowance 295,659   295,659     289,918    
Recorded Investment 788,010 779,259 788,010 779,259 $ 740,134 790,308 $ 735,625 $ 887,905
Unpaid Principal Balance 912,624   912,624     970,566    
Average Recorded Investments 794,916 787,557 808,377 814,540        
Interest Income on Impaired Loans Accrual Basis 8,082 6,642 19,612 18,625        
Interest Income on Impaired Loans Cash Basis 1,126 710 3,271 2,183        
Impaired Financing Receivable, Interest Income 9,208 7,352 22,883 20,808        
Construction Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 5,781   5,781     47,218    
Related Allowance 906 1,865 906 1,865   2,017    
Recorded Investment with no Related Allowance 1,116   1,116     48    
Recorded Investment 6,897 50,373 6,897 50,373        
Residential Portfolio Segment [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 291,419   291,419     316,616    
Related Allowance 18,482 19,417 18,482 19,417   22,086    
Recorded Investment with no Related Allowance 117,375   117,375     116,818    
Recorded Investment 408,794 425,835 408,794 425,835        
Residential Portfolio Segment [Member] | Other Loans Member [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 291,419   291,419     316,616    
Unpaid Principal Balance with Related Allowance 321,120   321,120     349,284    
Related Allowance 18,482   18,482     22,086    
Recorded Investment with no Related Allowance 117,375   117,375     116,818    
Unpaid Principal Balance with no Related Allowance 159,220   159,220     154,048    
Recorded Investment 408,794   408,794     433,434    
Unpaid Principal Balance 480,340   480,340     503,332    
Average Recorded Investments 411,393 427,858 415,561 431,741        
Interest Income on Impaired Loans Accrual Basis 4,641 4,409 13,369 13,170        
Interest Income on Impaired Loans Cash Basis 410 402 1,080 1,548        
Impaired Financing Receivable, Interest Income 5,051 4,811 14,449 14,718        
Residential Portfolio Segment [Member] | Construction Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 809   809     252    
Unpaid Principal Balance with Related Allowance 942   942     355    
Related Allowance 156   156     55    
Recorded Investment with no Related Allowance 956   956     0    
Unpaid Principal Balance with no Related Allowance 1,531   1,531     0    
Recorded Investment 1,765   1,765     252    
Unpaid Principal Balance 2,473   2,473     355    
Average Recorded Investments 1,766 252 1,765 252        
Interest Income on Impaired Loans Accrual Basis 0 0 0 0        
Interest Income on Impaired Loans Cash Basis 0 0 0 0        
Impaired Financing Receivable, Interest Income 0 0 0 0        
Commercial Portfolio Segment [Member] | Commercial And Industrial Sector [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 62,361   62,361     90,008    
Unpaid Principal Balance with Related Allowance 74,519   74,519     112,005    
Related Allowance 10,798 11,240 10,798 11,240   12,359    
Recorded Investment with no Related Allowance 34,793   34,793     28,292    
Unpaid Principal Balance with no Related Allowance 52,776   52,776     31,254    
Recorded Investment 97,154 110,939 97,154 110,939   118,300    
Unpaid Principal Balance 127,295   127,295     143,259    
Average Recorded Investments 98,903 110,184 102,410 112,642        
Interest Income on Impaired Loans Accrual Basis 557 454 1,438 952        
Interest Income on Impaired Loans Cash Basis 2 174 6 211        
Impaired Financing Receivable, Interest Income 559 628 1,444 1,163        
Commercial Portfolio Segment [Member] | Mortgage Receivable [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 169,787   169,787     87,814    
Unpaid Principal Balance with Related Allowance 184,019   184,019     124,084    
Related Allowance 17,044 10,456 17,044 10,456   9,783    
Recorded Investment with no Related Allowance 73,433   73,433     65,100    
Unpaid Principal Balance with no Related Allowance 79,245   79,245     100,612    
Recorded Investment 243,220 153,875 243,220 153,875   152,914    
Unpaid Principal Balance 263,264   263,264     224,696    
Average Recorded Investments 244,802 158,438 248,919 176,757        
Interest Income on Impaired Loans Accrual Basis 2,198 764 2,775 1,621        
Interest Income on Impaired Loans Cash Basis 656 85 2,038 287        
Impaired Financing Receivable, Interest Income 2,854 849 4,813 1,908        
Commercial Portfolio Segment [Member] | Construction Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 0   0     35,101    
Unpaid Principal Balance with Related Allowance 0   0     38,595    
Related Allowance 0   0     560    
Recorded Investment with no Related Allowance 0   0     0    
Unpaid Principal Balance with no Related Allowance 0   0     0    
Recorded Investment 0   0     35,101    
Unpaid Principal Balance 0   0     38,595    
Average Recorded Investments 0 35,520 0 36,101        
Interest Income on Impaired Loans Accrual Basis 0 0 0 0        
Interest Income on Impaired Loans Cash Basis 0 0 0 0        
Impaired Financing Receivable, Interest Income 0 0 0 0        
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Land [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 4,972   4,972     11,865    
Unpaid Principal Balance with Related Allowance 5,872   5,872     19,973    
Related Allowance 750   750     1,402    
Recorded Investment with no Related Allowance 160   160     48    
Unpaid Principal Balance with no Related Allowance 337   337     49    
Recorded Investment 5,132   5,132     11,913    
Unpaid Principal Balance 6,209   6,209     20,022    
Average Recorded Investments 5,204 14,634 5,260 14,800        
Interest Income on Impaired Loans Accrual Basis 23 122 70 358        
Interest Income on Impaired Loans Cash Basis 5 9 20 32        
Impaired Financing Receivable, Interest Income 28 131 90 390        
Consumer Portfolio Segment [Member]                
Financing Receivable Impaired [Line Items]                
Related Allowance 6,083 5,177 6,083 5,177        
Recorded Investment 31,945 38,237 31,945 38,237        
Consumer Portfolio Segment [Member] | Other Loans Member [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 9,761   9,761     11,084    
Unpaid Principal Balance with Related Allowance 10,498   10,498     11,830    
Related Allowance 2,297   2,297     1,396    
Recorded Investment with no Related Allowance 1,920   1,920     2,521    
Unpaid Principal Balance with no Related Allowance 2,281   2,281     3,688    
Recorded Investment 11,681   11,681     13,605    
Unpaid Principal Balance 12,779   12,779     15,518    
Average Recorded Investments 11,925 14,268 12,353 14,441        
Interest Income on Impaired Loans Accrual Basis 274 388 754 1,027        
Interest Income on Impaired Loans Cash Basis 53 40 127 105        
Impaired Financing Receivable, Interest Income 327 428 881 1,132        
Consumer Portfolio Segment [Member] | Consumer Auto Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 18,623   18,623     22,338    
Unpaid Principal Balance with Related Allowance 18,623   18,623     22,338    
Related Allowance 3,664   3,664     3,665    
Recorded Investment with no Related Allowance 269   269     267    
Unpaid Principal Balance with no Related Allowance 269   269     267    
Recorded Investment 18,892   18,892     22,605    
Unpaid Principal Balance 18,892   18,892     22,605    
Average Recorded Investments 19,479 24,049 20,527 25,274        
Interest Income on Impaired Loans Accrual Basis 362 462 1,122 1,357        
Interest Income on Impaired Loans Cash Basis 0 0 0 0        
Impaired Financing Receivable, Interest Income 362 462 1,122 1,357        
Finance Leases [Member] | Consumer Loan [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 1,372   1,372     2,184    
Unpaid Principal Balance with Related Allowance 1,372   1,372     2,184    
Related Allowance 122   122     104    
Recorded Investment with no Related Allowance 0   0     0    
Unpaid Principal Balance with no Related Allowance 0   0     0    
Recorded Investment 1,372   1,372     2,184    
Unpaid Principal Balance 1,372   1,372     2,184    
Average Recorded Investments 1,444 2,354 1,582 2,532        
Interest Income on Impaired Loans Accrual Basis 27 43 84 140        
Interest Income on Impaired Loans Cash Basis 0 0 0 0        
Impaired Financing Receivable, Interest Income 27 43 84 140        
Loans Insured or Guaranteed by US Government Authorities [Member] | Residential Portfolio Segment [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with Related Allowance 0   0     0    
Unpaid Principal Balance with Related Allowance 0   0     0    
Related Allowance 0   0     0    
Recorded Investment with no Related Allowance 0   0     0    
Unpaid Principal Balance with no Related Allowance 0   0     0    
Recorded Investment 0   0     0    
Unpaid Principal Balance 0   0     $ 0    
Average Recorded Investments 0 0 0 0        
Interest Income on Impaired Loans Accrual Basis 0 0 0 0        
Interest Income on Impaired Loans Cash Basis 0 0 0 0        
Impaired Financing Receivable, Interest Income $ 0 $ 0 $ 0 $ 0