XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.2
LOAN PORTFOLIO (Tables)
6 Months Ended
Jun. 30, 2019
Accounts Notes And Loans Receivable [Line Items]  
Loan Portfolio Held for Investment [Table Text Block] The following provides information about the loan portfolio held for investment:

 

 

As of

June 30,

 

As of

December 31,

 

 

2019

 

2018

(In thousands)

 

Residential mortgage loans, mainly secured by first mortgages

$

3,070,746

 

$

3,163,208

Commercial loans:

 

 

 

 

 

Construction loans

 

100,244

 

 

79,429

Commercial mortgage loans

 

1,550,364

 

 

1,522,662

Commercial and Industrial loans (1)

 

2,279,685

 

 

2,148,111

Total commercial loans

 

3,930,293

 

 

3,750,202

Finance leases

 

370,907

 

 

333,536

Consumer loans

 

1,742,009

 

 

1,611,177

Loans held for investment

 

9,113,955

 

 

8,858,123

Allowance for loan and lease losses

 

(172,011)

 

 

(196,362)

Loans held for investment, net

$

8,941,944

 

$

8,661,761

Loans Held for Investment on Which Accrual of Interest Income had been Discontinued [Table Text Block]

Loans held for investment on which accrual of interest income had been discontinued were as follows:

 

 

 

 

 

 

 

 

 

As of

 

As of

 

June 30,

 

December 31,

(In thousands)

2019

 

2018

Nonaccrual loans:

 

 

 

 

 

 

Residential mortgage

$

129,501

 

$

147,287

 

Commercial mortgage

 

77,495

 

 

109,536

 

Commercial and Industrial

 

21,327

 

 

30,382

 

Construction:

 

 

 

 

 

 

Land

 

5,599

 

 

6,260

 

Construction-residential

 

1,337

 

 

2,102

 

Consumer:

 

 

 

 

 

 

Auto loans

 

10,361

 

 

11,212

 

Finance leases

 

994

 

 

1,329

 

Other consumer loans

 

6,491

 

 

7,865

Total nonaccrual loans held for investment (1)(2)(3)

$

253,105

 

$

315,973

 

 

 

 

 

 

 

Corporation's Aging of Loans Held for Investment Portfolio [Table Text Block]

The Corporation’s aging of the loans held for investment portfolio is as follows:

 

 

 

 

 

 

 

 

 

Purchased Credit-Impaired Loans

 

 

 

 

 

 

 

 

 

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1)(2)(3)

 

Total Past Due

 

 

 

 

Total loans held for investment

 

90 days past due and still accruing (1)(2)(3)

As of June 30, 2019

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Current

 

 

Residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3) (4)

$

-

 

$

4,500

 

$

89,687

 

$

94,187

 

$

-

 

$

38,713

 

$

132,900

 

$

89,687

Other residential mortgage loans (2)(4)

 

-

 

 

67,875

 

 

146,108

 

 

213,983

 

 

138,367

 

 

2,585,496

 

 

2,937,846

 

 

16,607

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial loans

 

960

 

 

754

 

 

22,646

 

 

24,360

 

 

-

 

 

2,255,325

 

 

2,279,685

 

 

1,319

Commercial mortgage loans (4)

 

-

 

 

1,473

 

 

81,099

 

 

82,572

 

 

3,339

 

 

1,464,453

 

 

1,550,364

 

 

3,604

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (4)

 

-

 

 

106

 

 

5,821

 

 

5,927

 

 

-

 

 

13,253

 

 

19,180

 

 

222

Construction-commercial

 

-

 

 

2,800

 

 

-

 

 

2,800

 

 

-

 

 

66,136

 

 

68,936

 

 

-

Construction-residential

 

-

 

 

-

 

 

1,337

 

 

1,337

 

 

-

 

 

10,791

 

 

12,128

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

33,421

 

 

6,626

 

 

10,361

 

 

50,408

 

 

-

 

 

984,688

 

 

1,035,096

 

 

-

Finance leases

 

5,891

 

 

1,062

 

 

994

 

 

7,947

 

 

-

 

 

362,960

 

 

370,907

 

 

-

Other consumer loans

 

8,588

 

 

5,128

 

 

9,796

 

 

23,512

 

 

-

 

 

683,401

 

 

706,913

 

 

3,305

Total loans held for investment

$

48,860

 

$

90,324

 

$

367,849

 

$

507,033

 

$

141,706

 

$

8,465,216

 

$

9,113,955

 

$

114,744

As of December 31, 2018

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1)(2)(3)

 

 

 

 

 

 

 

 

 

 

Total loans held for investment

 

90 days past due and still accruing (1)(2)(3)

(In thousands)

 

 

 

 

Total Past Due

 

 

Purchased Credit- Impaired Loans

 

 

Current

 

 

Residential mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3) (4)

$

-

 

$

4,183

 

$

104,751

 

$

108,934

 

$

-

 

$

38,271

 

$

147,205

 

$

104,751

Other residential mortgage loans (2)(4)

 

-

 

 

62,077

 

 

161,851

 

 

223,928

 

 

143,176

 

 

2,648,899

 

 

3,016,003

 

 

14,564

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial loans

 

2,550

 

 

66

 

 

35,385

 

 

38,001

 

 

-

 

 

2,110,110

 

 

2,148,111

 

 

5,003

Commercial mortgage loans (4)

 

-

 

 

1,038

 

 

110,482

 

 

111,520

 

 

3,464

 

 

1,407,678

 

 

1,522,662

 

 

946

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land (4)

 

-

 

 

207

 

 

6,327

 

 

6,534

 

 

-

 

 

13,779

 

 

20,313

 

 

67

Construction-commercial (4)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

47,965

 

 

47,965

 

 

-

Construction-residential (4)

 

-

 

 

-

 

 

2,102

 

 

2,102

 

 

-

 

 

9,049

 

 

11,151

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

31,070

 

 

7,103

 

 

11,212

 

 

49,385

 

 

-

 

 

897,091

 

 

946,476

 

 

-

Finance leases

 

5,502

 

 

1,362

 

 

1,329

 

 

8,193

 

 

-

 

 

325,343

 

 

333,536

 

 

-

Other consumer loans

 

9,898

 

 

4,542

 

 

11,617

 

 

26,057

 

 

-

 

 

638,644

 

 

664,701

 

 

3,752

Total loans held for investment

$

49,020

 

$

80,578

 

$

445,056

 

$

574,654

 

$

146,640

 

$

8,136,829

 

$

8,858,123

 

$

129,083

 

Corporation's Credit Quality Indicators by Loan [Table Text Block]

The Corporation’s commercial and construction loans credit quality indicators as of June 30, 2019 and December 31, 2018 are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Credit Exposure - Credit Risk Profile Based on Creditworthiness Category:

 

 

 

 

 

Substandard

 

Doubtful

 

Loss

 

Total Criticized Asset (1)

 

Total Portfolio

June 30, 2019

Special Mention

 

 

 

 

 

(In thousands)

 

 

 

 

 

Commercial mortgage

$

126,766

 

$

240,624

 

$

1,533

 

$

-

 

$

368,923

 

$

1,550,364

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

-

 

 

6,648

 

 

-

 

 

-

 

 

6,648

 

 

19,180

Construction - commercial

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

68,936

Construction - residential

 

-

 

 

1,337

 

 

-

 

 

-

 

 

1,337

 

 

12,128

Commercial and Industrial

 

16,760

 

 

34,874

 

 

2,563

 

 

241

 

 

54,438

 

 

2,279,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Credit Exposure - Credit Risk Profile Based on Creditworthiness Category:

 

 

 

 

 

Substandard

 

Doubtful

 

Loss

 

Total Criticized Asset (1)

 

Total Portfolio

December 31, 2018

Special Mention

 

 

 

 

 

(In thousands)

 

 

 

 

 

Commercial mortgage

$

172,260

 

$

276,935

 

$

1,701

 

$

-

 

$

450,896

 

$

1,522,662

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

-

 

 

7,407

 

 

-

 

 

-

 

 

7,407

 

 

20,313

Construction - commercial

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

47,965

Construction - residential

 

-

 

 

2,102

 

 

-

 

 

-

 

 

2,102

 

 

11,151

Commercial and Industrial

 

85,557

 

 

45,274

 

 

6,114

 

 

396

 

 

137,341

 

 

2,148,111

The Corporation’s consumer and residential loans credit quality indicators as of June 30, 2019 and December 31, 2018 are summarized below:

 

 

Consumer Credit Exposure - Credit Risk Profile Based on Payment Activity

 

 

Residential Real Estate

 

Consumer

June 30, 2019

FHA/VA/ Guaranteed (1)

 

Other residential loans

 

Auto

 

Finance Leases

 

Other Consumer

(In thousands)

 

 

Performing

$

132,900

 

$

2,669,978

 

$

1,024,735

 

$

369,913

 

$

700,422

Purchased Credit-Impaired (2)

 

-

 

 

138,367

 

 

-

 

 

-

 

 

-

Nonaccrual

 

-

 

 

129,501

 

 

10,361

 

 

994

 

 

6,491

Total

$

132,900

 

$

2,937,846

 

$

1,035,096

 

$

370,907

 

$

706,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Credit Exposure - Credit Risk Profile Based on Payment Activity

 

 

 

Residential Real Estate

 

Consumer

December 31, 2018

FHA/VA/ Guaranteed (1)

 

Other residential loans

 

Auto

 

Finance Leases

 

Other Consumer

(In thousands)

 

 

Performing

$

147,205

 

$

2,725,540

 

$

935,264

 

$

332,207

 

$

656,836

Purchased Credit-Impaired (2)

 

-

 

 

143,176

 

 

-

 

 

-

 

 

-

Nonaccrual

 

-

 

 

147,287

 

 

11,212

 

 

1,329

 

 

7,865

Total

$

147,205

 

$

3,016,003

 

$

946,476

 

$

333,536

 

$

664,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans [Table Text Block] The following tables present information about impaired loans held for investment, excluding PCI loans, which are reported separately, as discussed below:

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans - With a Related Specific Allowance

 

With No Related Specific Allowance

 

Impaired Loans Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Investment (1)

 

Unpaid Principal Balance

 

Related Specific Allowance

 

Recorded Investment (1)

 

Unpaid Principal Balance

 

Recorded Investment (1)

 

Unpaid Principal Balance

 

Related Specific Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA-Guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Other residential mortgage loans

 

284,821

 

 

314,596

 

 

18,788

 

 

106,195

 

 

147,771

 

 

391,016

 

 

462,367

 

 

18,788

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

127,909

 

 

139,958

 

 

9,023

 

 

79,600

 

 

100,325

 

 

207,509

 

 

240,283

 

 

9,023

Commercial and Industrial loans

 

51,283

 

 

72,436

 

 

3,880

 

 

28,854

 

 

46,155

 

 

80,137

 

 

118,591

 

 

3,880

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

2,261

 

 

2,619

 

 

563

 

 

2,289

 

 

2,862

 

 

4,550

 

 

5,481

 

 

563

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

523

 

 

523

 

 

11

 

 

956

 

 

1,531

 

 

1,479

 

 

2,054

 

 

11

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

16,003

 

 

15,969

 

 

3,567

 

 

121

 

 

213

 

 

16,124

 

 

16,182

 

 

3,567

Finance leases

 

1,622

 

 

1,815

 

 

115

 

 

-

 

 

-

 

 

1,622

 

 

1,815

 

 

115

Other consumer loans

 

8,299

 

 

9,229

 

 

888

 

 

1,092

 

 

2,422

 

 

9,391

 

 

11,651

 

 

888

 

$

492,721

 

$

557,145

 

$

36,835

 

$

219,107

 

$

301,279

 

$

711,828

 

$

858,424

 

$

36,835

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans - With a Related Specific Allowance

 

With No Related Specific Allowance

 

Impaired Loans Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded Investment (1)

 

Unpaid Principal Balance

 

Related Specific Allowance

 

Recorded Investment (1)

 

Unpaid Principal Balance

 

Recorded Investment (1)

 

Unpaid Principal Balance

 

Related Specific Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA-Guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Other residential mortgage loans

 

293,494

 

 

325,897

 

 

19,965

 

 

110,238

 

 

148,920

 

 

403,732

 

 

474,817

 

 

19,965

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

184,068

 

 

201,116

 

 

17,684

 

 

43,358

 

 

49,253

 

 

227,426

 

 

250,369

 

 

17,684

Commercial and Industrial loans

 

61,162

 

 

76,027

 

 

9,693

 

 

30,030

 

 

48,085

 

 

91,192

 

 

124,112

 

 

9,693

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

2,444

 

 

2,923

 

 

552

 

 

2,431

 

 

2,927

 

 

4,875

 

 

5,850

 

 

552

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

1,718

 

 

2,370

 

 

208

 

 

-

 

 

-

 

 

1,718

 

 

2,370

 

 

208

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

17,781

 

 

17,781

 

 

3,689

 

 

250

 

 

250

 

 

18,031

 

 

18,031

 

 

3,689

Finance leases

 

1,914

 

 

1,914

 

 

102

 

 

22

 

 

22

 

 

1,936

 

 

1,936

 

 

102

Other consumer loans

 

9,291

 

 

10,066

 

 

2,083

 

 

2,068

 

 

2,750

 

 

11,359

 

 

12,816

 

 

2,083

 

$

571,872

 

$

638,094

 

$

53,976

 

$

188,397

 

$

252,207

 

$

760,269

 

$

890,301

 

$

53,976

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Recorded Investment (1)

 

Interest Income on Accrual Basis

 

Interest Income on Cash Basis

 

Total Interest Income

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA-Guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

Other residential mortgage loans

 

392,477

 

 

4,364

 

 

282

 

 

4,646

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

214,375

 

 

2,122

 

 

50

 

 

2,172

Commercial and Industrial loans

 

81,281

 

 

929

 

 

20

 

 

949

Construction:

 

 

 

 

 

 

 

 

 

 

 

Land

 

4,594

 

 

20

 

 

7

 

 

27

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

1,483

 

 

3

 

 

-

 

 

3

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

16,697

 

 

297

 

 

-

 

 

297

Finance leases

 

1,695

 

 

35

 

 

-

 

 

35

Other consumer loans

 

9,648

 

 

234

 

 

55

 

 

289

 

$

722,250

 

$

8,004

 

$

414

 

$

8,418

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Recorded Investment (1)

 

Interest Income on Accrual Basis

 

Interest Income on Cash Basis

 

Total Interest Income

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA-Guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

Other residential mortgage loans

 

411,331

 

 

4,358

 

 

371

 

 

4,729

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

179,978

 

 

856

 

 

348

 

 

1,204

Commercial and Industrial loans

 

114,749

 

 

624

 

 

16

 

 

640

Construction:

 

 

 

 

 

 

 

 

 

 

 

Land

 

11,370

 

 

23

 

 

7

 

 

30

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

252

 

 

-

 

 

-

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

20,310

 

 

389

 

 

-

 

 

389

Finance leases

 

1,677

 

 

28

 

 

-

 

 

28

Other consumer loans

 

11,830

 

 

276

 

 

34

 

 

310

 

$

751,497

 

$

6,554

 

$

776

 

$

7,330

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Recorded Investment (1)

 

Interest Income on Accrual Basis

 

Interest Income on Cash Basis

 

Total Interest Income

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Six-month Period Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA-Guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

Other residential mortgage loans

 

394,159

 

 

8,759

 

 

532

 

 

9,291

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

221,327

 

 

4,125

 

 

151

 

 

4,276

Commercial and Industrial loans

 

84,551

 

 

1,871

 

 

22

 

 

1,893

Construction:

 

 

 

 

 

 

 

 

 

 

 

Land

 

4,655

 

 

41

 

 

18

 

 

59

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

1,489

 

 

3

 

 

-

 

 

3

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

17,274

 

 

607

 

 

-

 

 

607

Finance leases

 

1,836

 

 

71

 

 

-

 

 

71

Other consumer loans

 

10,093

 

 

460

 

 

83

 

 

543

 

$

735,384

 

$

15,937

 

$

806

 

$

16,743

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Recorded Investment (1)

 

Interest Income on Accrual Basis

 

Interest Income on Cash Basis

 

Total Interest Income

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA-Guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

Other residential mortgage loans

 

413,137

 

 

8,618

 

 

824

 

 

9,442

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage loans

 

181,950

 

 

1,598

 

 

432

 

 

2,030

Commercial and Industrial loans

 

114,379

 

 

1,173

 

 

44

 

 

1,217

Construction:

 

 

 

 

 

 

 

 

 

 

 

Land

 

11,522

 

 

47

 

 

15

 

 

62

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

252

 

 

-

 

 

-

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

20,826

 

 

784

 

 

-

 

 

784

Finance leases

 

1,754

 

 

59

 

 

-

 

 

59

Other consumer loans

 

12,073

 

 

561

 

 

74

 

 

635

 

$

755,893

 

$

12,840

 

$

1,389

 

$

14,229

(1) Excludes accrued interest receivable.

The following tables show the activity for impaired loans for the quarters and six-month periods ended June 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

 

 

 

 

 

June 30,

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

 

$

732,871

 

$

746,280

 

$

760,269

 

$

790,308

Loans determined impaired during the period

 

 

 

 

11,653

 

 

34,273

 

 

22,355

 

 

95,681

Charge-offs (1)

 

 

 

 

(15,627)

 

 

(13,207)

 

 

(29,048)

 

 

(30,420)

Loans sold, net of charge-offs

 

 

 

 

-

 

 

-

 

 

-

 

 

(4,121)

Increases to existing impaired loans

 

 

 

 

362

 

 

77

 

 

1,615

 

 

7,075

Foreclosures

 

 

 

 

(4,950)

 

 

(7,777)

 

 

(12,934)

 

 

(19,452)

Loans no longer considered impaired

 

 

 

 

(551)

 

 

(2,433)

 

 

(703)

 

 

(3,940)

Loans transferred to held for sale

 

 

 

 

-

 

 

-

 

 

-

 

 

(57,213)

Paid in full, partial payments and other

 

 

 

 

(11,930)

 

 

(17,079)

 

 

(29,726)

 

 

(37,784)

Balance at end of period

 

 

 

$

711,828

 

$

740,134

 

$

711,828

 

$

740,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance For Credit Losses On Financing Receivables [Table Text Block]

The changes in the allowance for loan and lease losses were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Commercial Mortgage Loans

 

Commercial & Industrial Loans

 

Construction Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Quarter ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

51,886

 

$

53,430

 

$

22,321

 

$

3,331

 

$

52,764

 

$

183,732

Charge-offs

 

(4,768)

 

 

(11,688)

 

 

(358)

 

 

(72)

 

 

(11,027)

 

 

(27,913)

Recoveries

 

580

 

 

90

 

 

275

 

 

309

 

 

2,404

 

 

3,658

Provision (release)

 

586

 

 

4,541

 

 

(594)

 

 

(542)

 

 

8,543

 

 

12,534

Ending balance

$

48,284

 

$

46,373

 

$

21,644

 

$

3,026

 

$

52,684

 

$

172,011

Ending balance: specific reserve for impaired loans

$

18,788

 

$

9,023

 

$

3,880

 

$

574

 

$

4,570

 

$

36,835

Ending balance: PCI loans (1)

$

11,063

 

$

371

 

$

-

 

$

-

 

$

-

 

$

11,434

Ending balance: general allowance

$

18,433

 

$

36,979

 

$

17,764

 

$

2,452

 

$

48,114

 

$

123,742

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

3,070,746

 

$

1,550,364

 

$

2,279,685

 

$

100,244

 

$

2,112,916

 

$

9,113,955

Ending balance: impaired loans

$

391,016

 

$

207,509

 

$

80,137

 

$

6,029

 

$

27,137

 

$

711,828

Ending balance: PCI loans

$

138,367

 

$

3,339

 

$

-

 

$

-

 

$

-

 

$

141,706

Ending balance: loans with general allowance

$

2,541,363

 

$

1,339,516

 

$

2,199,548

 

$

94,215

 

$

2,085,779

 

$

8,260,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Commercial Mortgage Loans

 

Commercial & Industrial Loans

 

Construction Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

50,794

 

$

55,581

 

$

32,546

 

$

3,592

 

$

53,849

 

$

196,362

Charge-offs

 

(10,941)

 

 

(14,088)

 

 

(6,669)

 

 

(279)

 

 

(24,296)

 

 

(56,273)

Recoveries

 

1,206

 

 

218

 

 

1,370

 

 

350

 

 

4,424

 

 

7,568

Provision (release)

 

7,225

 

 

4,662

 

 

(5,603)

 

 

(637)

 

 

18,707

 

 

24,354

Ending balance

$

48,284

 

$

46,373

 

$

21,644

 

$

3,026

 

$

52,684

 

$

172,011

Ending balance: specific reserve for impaired loans

$

18,788

 

$

9,023

 

$

3,880

 

$

574

 

$

4,570

 

$

36,835

Ending balance: PCI loans (1)

$

11,063

 

$

371

 

$

-

 

$

-

 

$

-

 

$

11,434

Ending balance: general allowance

$

18,433

 

$

36,979

 

$

17,764

 

$

2,452

 

$

48,114

 

$

123,742

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

3,070,746

 

$

1,550,364

 

$

2,279,685

 

$

100,244

 

$

2,112,916

 

$

9,113,955

Ending balance: impaired loans

$

391,016

 

$

207,509

 

$

80,137

 

$

6,029

 

$

27,137

 

$

711,828

Ending balance: PCI loans

$

138,367

 

$

3,339

 

$

-

 

$

-

 

$

-

 

$

141,706

Ending balance: loans with general allowance

$

2,541,363

 

$

1,339,516

 

$

2,199,548

 

$

94,215

 

$

2,085,779

 

$

8,260,421

 

Residential Mortgage Loans

 

Commercial Mortgage Loans

 

Commercial & Industrial Loans

 

Construction Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Quarter ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

56,386

 

$

50,393

 

$

47,659

 

$

4,122

 

$

67,296

 

$

225,856

Charge-offs

 

(5,544)

 

 

(3,897)

 

 

(5,110)

 

 

(818)

 

 

(12,327)

 

 

(27,696)

Recoveries

 

689

 

 

38

 

 

1,376

 

 

138

 

 

2,098

 

 

4,339

Provision

 

3,599

 

 

2,184

 

 

75

 

 

507

 

 

13,171

 

 

19,536

Ending balance

$

55,130

 

$

48,718

 

$

44,000

 

$

3,949

 

$

70,238

 

$

222,035

Ending balance: specific reserve for impaired loans

$

19,804

 

$

12,204

 

$

10,592

 

$

1,061

 

$

5,853

 

$

49,514

Ending balance: PCI loans (1)

$

10,954

 

$

400

 

$

-

 

$

-

 

$

-

 

$

11,354

Ending balance: general allowance

$

24,372

 

$

36,114

 

$

33,408

 

$

2,888

 

$

64,385

 

$

161,167

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

3,238,001

 

$

1,533,308

 

$

2,009,049

 

$

84,683

 

$

1,775,250

 

$

8,640,291

Ending balance: impaired loans

$

409,085

 

$

175,575

 

$

111,371

 

$

11,261

 

$

32,842

 

$

740,134

Ending balance: PCI loans

$

148,025

 

$

4,217

 

$

-

 

$

-

 

$

-

 

$

152,242

Ending balance: loans with general allowance

$

2,680,891

 

$

1,353,516

 

$

1,897,678

 

$

73,422

 

$

1,742,408

 

$

7,747,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

Commercial Mortgage Loans

 

Commercial & Industrial Loans

 

Construction Loans

 

Consumer Loans

 

Total

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

58,975

 

$

48,493

 

$

48,871

 

$

4,522

 

$

70,982

 

$

231,843

Charge-offs (2)

 

(8,915)

 

 

(10,707)

 

 

(7,040)

 

 

(5,995)

 

 

(24,399)

 

 

(57,056)

Recoveries

 

1,024

 

 

87

 

 

1,438

 

 

151

 

 

4,468

 

 

7,168

Provision (2)

 

4,046

 

 

10,845

 

 

731

 

 

5,271

 

 

19,187

 

 

40,080

Ending balance

$

55,130

 

$

48,718

 

$

44,000

 

$

3,949

 

$

70,238

 

$

222,035

Ending balance: specific reserve for impaired loans

$

19,804

 

$

12,204

 

$

10,592

 

$

1,061

 

$

5,853

 

$

49,514

Ending balance: PCI loans (1)

$

10,954

 

$

400

 

$

-

 

$

-

 

$

-

 

$

11,354

Ending balance: general allowance

$

24,372

 

$

36,114

 

$

33,408

 

$

2,888

 

$

64,385

 

$

161,167

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

3,238,001

 

$

1,533,308

 

$

2,009,049

 

$

84,683

 

$

1,775,250

 

$

8,640,291

Ending balance: impaired loans

$

409,085

 

$

175,575

 

$

111,371

 

$

11,261

 

$

32,842

 

$

740,134

Ending balance: PCI loans

$

148,025

 

$

4,217

 

$

-

 

$

-

 

$

-

 

$

152,242

Ending balance: loans with general allowance

$

2,680,891

 

$

1,353,516

 

$

1,897,678

 

$

73,422

 

$

1,742,408

 

$

7,747,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The tables below present the allowance for loan and lease losses and the carrying value of loans by portfolio segment as of June 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

Residential Mortgage Loans

 

Commercial Mortgage Loans

 

Commercial and Industrial Loans

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

Construction Loans

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Total

 

Impaired loans without specific reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans, net of charge-offs

$

106,195

 

$

79,600

 

$

28,854

 

$

3,245

 

$

1,213

 

 

$

219,107

 

Impaired loans with specific reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans, net of charge-offs

 

284,821

 

 

127,909

 

 

51,283

 

 

2,784

 

 

25,924

 

 

 

492,721

 

Allowance for loan and lease losses

 

18,788

 

 

9,023

 

 

3,880

 

 

574

 

 

4,570

 

 

 

36,835

 

Allowance for loan and lease losses to principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

balance

 

6.60

%

 

7.05

%

 

7.57

%

 

20.62

%

 

17.63

%

 

 

7.48

%

PCI loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of PCI loans

$

138,367

 

$

3,339

 

$

-

 

$

-

 

$

-

 

 

$

141,706

 

Allowance for PCI loans

 

11,063

 

 

371

 

 

-

 

 

-

 

 

-

 

 

 

11,434

 

Allowance for PCI loans to carrying value

 

8.00

%

 

11.11

%

 

 

 

 

 

 

 

 

 

 

 

8.07

%

Loans with general allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans

$

2,541,363

 

$

1,339,516

 

$

2,199,548

 

$

94,215

 

$

2,085,779

 

 

$

8,260,421

 

Allowance for loan and lease losses

 

18,433

 

 

36,979

 

 

17,764

 

 

2,452

 

 

48,114

 

 

 

123,742

 

Allowance for loan and lease losses to principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

balance

 

0.73

%

 

2.76

%

 

0.81

%

 

2.60

%

 

2.31

 

%

 

1.50

%

Total loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans

$

3,070,746

 

$

1,550,364

 

$

2,279,685

 

$

100,244

 

$

2,112,916

 

 

$

9,113,955

 

Allowance for loan and lease losses

 

48,284

 

 

46,373

 

 

21,644

 

 

3,026

 

 

52,684

 

 

 

172,011

 

Allowance for loan and lease losses to principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

balance (1)

 

1.57

%

 

2.99

%

 

0.95

%

 

3.02

%

 

2.49

 

%

 

1.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

Residential Mortgage Loans

 

Commercial Mortgage Loans

 

Commercial and Industrial Loans

 

 

 

Consumer Loans

 

 

 

 

 

 

 

Construction Loans

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without specific reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans, net of charge-offs

$

110,238

 

$

43,358

 

$

30,030

 

$

2,431

 

$

2,340

 

$

188,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans, net of charge-offs

 

293,494

 

 

184,068

 

 

61,162

 

 

4,162

 

 

28,986

 

 

571,872

 

Allowance for loan and lease losses

 

19,965

 

 

17,684

 

 

9,693

 

 

760

 

 

5,874

 

 

53,976

 

Allowance for loan and lease losses to principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

balance

 

6.80

%

 

9.61

%

 

15.85

%

 

18.26

%

 

20.26

%

 

9.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCI loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value of PCI loans

$

143,176

 

$

3,464

 

$

-

 

$

-

 

$

-

 

$

146,640

 

Allowance for PCI loans

 

10,954

 

 

400

 

 

-

 

 

-

 

 

-

 

 

11,354

 

Allowance for PCI loans to carrying value

 

7.65

%

 

11.55

%

 

 

 

 

 

 

 

 

 

 

7.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with general allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans

$

2,616,300

 

$

1,291,772

 

$

2,056,919

 

$

72,836

 

$

1,913,387

 

$

7,951,214

 

Allowance for loan and lease losses

 

19,875

 

 

37,497

 

 

22,853

 

 

2,832

 

 

47,975

 

 

131,032

 

Allowance for loan and lease losses to principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

balance

 

0.76

%

 

2.90

%

 

1.11

%

 

3.89

%

 

2.51

%

 

1.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal balance of loans

$

3,163,208

 

$

1,522,662

 

$

2,148,111

 

$

79,429

 

$

1,944,713

 

$

8,858,123

 

Allowance for loan and lease losses

 

50,794

 

 

55,581

 

 

32,546

 

 

3,592

 

 

53,849

 

 

196,362

 

Allowance for loan and lease losses to principal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

balance (1)

 

1.61

%

 

3.65

%

 

1.52

%

 

4.52

%

 

2.77

%

 

2.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDR [Member]  
Accounts Notes And Loans Receivable [Line Items]  
Troubled Debt Restructurings On Financing Receivables [Table Text Block]

Selected information on all of the Corporation's TDR loans held for investment based on the recorded investment by loan class and modification type is summarized in the following tables. This information reflects all of the Corporation's TDRs held for investment:

 

 

 

 

 

 

 

As of June 30, 2019

 

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non - FHA/VA residential mortgage loans

$

20,893

 

$

12,502

 

$

230,894

 

$

-

 

$

143

 

$

62,271

 

$

326,703

Commercial Mortgage loans (2)

 

3,882

 

 

1,804

 

 

118,774

 

 

-

 

 

19,991

 

 

8,915

 

 

153,366

Commercial and Industrial loans

 

627

 

 

18,861

 

 

12,605

 

 

-

 

 

709

 

 

37,708

 

 

70,510

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

26

 

 

2,371

 

 

1,782

 

 

-

 

 

-

 

 

261

 

 

4,440

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

-

 

 

523

 

 

-

 

 

-

 

 

-

 

 

-

 

 

523

Consumer loans - Auto

 

-

 

 

1,212

 

 

8,778

 

 

-

 

 

-

 

 

6,134

 

 

16,124

Finance leases

 

-

 

 

73

 

 

1,145

 

 

-

 

 

-

 

 

404

 

 

1,622

Consumer loans - Other

 

1,329

 

 

1,161

 

 

5,125

 

 

227

 

 

-

 

 

1,259

 

 

9,101

Total Troubled Debt Restructurings

$

26,757

 

$

38,507

 

$

379,103

 

$

227

 

$

20,843

 

$

116,952

 

$

582,389

 

 

As of December 31, 2018

 

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non - FHA/VA residential mortgage loans

$

22,729

 

$

11,586

 

$

239,348

 

$

-

 

$

145

 

$

60,094

 

$

333,902

Commercial Mortgage loans (2)

 

3,966

 

 

2,005

 

 

122,709

 

 

-

 

 

-

 

 

9,269

 

 

137,949

Commercial and Industrial loans (3)

 

664

 

 

19,769

 

 

13,323

 

 

-

 

 

2,673

 

 

38,492

 

 

74,921

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

16

 

 

2,524

 

 

1,933

 

 

-

 

 

-

 

 

292

 

 

4,765

Construction-commercial

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Construction-residential

 

-

 

 

545

 

 

-

 

 

-

 

 

-

 

 

217

 

 

762

Consumer loans - Auto

 

-

 

 

1,517

 

 

10,085

 

 

-

 

 

-

 

 

6,429

 

 

18,031

Finance leases

 

-

 

 

101

 

 

1,186

 

 

-

 

 

-

 

 

648

 

 

1,935

Consumer loans - Other

 

1,396

 

 

1,236

 

 

5,651

 

 

275

 

 

-

 

 

1,824

 

 

10,382

Total Troubled Debt Restructurings

$

28,771

 

$

39,283

 

$

394,235

 

$

275

 

$

2,818

 

$

117,265

 

$

582,647

 

The following table presents the Corporation's TDR loans held for investment activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

June 30,

 

June 30,

 

 

 

 

2019

 

2018

 

2019

 

2018

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance of TDRs

 

$

589,795

 

 

$

572,376

 

$

582,647

 

 

$

587,219

New TDRs

 

 

6,961

 

 

 

13,228

 

 

32,420

 

 

 

56,647

Increases to existing TDRs

 

 

347

 

 

 

75

 

 

1,522

 

 

 

6,846

Charge-offs post modification (1)

 

 

(2,092)

 

 

 

(8,616)

 

 

(4,913)

 

 

 

(17,787)

Foreclosures

 

 

(3,278)

 

 

 

(3,759)

 

 

(6,921)

 

 

 

(10,802)

TDRs transferred to held for sale, net of charge-off

 

 

-

 

 

 

-

 

 

-

 

 

 

(30,000)

Paid-off, partial payments and other

 

 

(9,344)

 

 

 

(16,108)

 

 

(22,366)

 

 

 

(34,927)

Ending balance of TDRs

 

$

582,389

 

 

$

557,196

 

$

582,389

 

 

$

557,196

The following tables provide a breakdown of the TDR loans held for investment by those in accrual and nonaccrual status:

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Accrual

 

Nonaccrual (1)

 

Total TDRs

(In thousands)

 

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

$

271,067

 

$

55,636

 

$

326,703

Commercial mortgage loans (2)

 

125,793

 

 

27,573

 

 

153,366

Commercial and Industrial loans

 

63,216

 

 

7,294

 

 

70,510

Construction loans:

 

 

 

 

 

 

 

 

Land

 

980

 

 

3,460

 

 

4,440

Construction-commercial

 

-

 

 

-

 

 

-

Construction-residential

 

523

 

 

-

 

 

523

Consumer loans - Auto

10,385

 

 

5,739

 

 

16,124

Finance leases

1,597

 

 

25

 

 

1,622

Consumer loans - Other

 

8,485

 

 

616

 

 

9,101

Total Troubled Debt Restructurings

$

482,046

 

$

100,343

 

$

582,389

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Accrual

 

Nonaccrual (1)

 

Total TDRs

(In thousands)

 

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

$

271,766

 

$

62,136

 

$

333,902

Commercial mortgage loans (2)

 

116,830

 

 

21,119

 

 

137,949

Commercial and Industrial loans (3)

 

66,603

 

 

8,318

 

 

74,921

Construction loans:

 

 

 

 

 

 

 

 

Land

 

1,071

 

 

3,694

 

 

4,765

Construction-commercial

 

-

 

 

-

 

 

-

Construction-residential

 

-

 

 

762

 

 

762

Consumer loans - Auto

 

11,842

 

 

6,189

 

 

18,031

Finance leases

 

1,791

 

 

144

 

 

1,935

Consumer loans - Other

 

9,025

 

 

1,357

 

 

10,382

Total Troubled Debt Restructurings

$

478,928

 

$

103,719

 

$

582,647

 

 

 

 

 

 

 

 

 

 

Loan modifications that are considered TDR loans completed during the quarters and six-month periods ended June 30, 2019 and 2018, were as follows:

 

Quarter Ended June 30, 2019

 

Number of contracts

 

Pre-modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

(Dollars in thousands)

 

 

 

 

 

 

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

37

 

$

4,174

 

$

3,974

Commercial mortgage loans

3

 

 

520

 

 

520

Commercial and Industrial loans

2

 

 

96

 

 

96

Construction loans:

 

 

 

 

 

 

 

Land

3

 

 

106

 

 

105

Consumer loans - Auto

76

 

 

1,175

 

 

1,141

Finance leases

14

 

 

285

 

 

282

Consumer loans - Other

174

 

 

841

 

 

843

Total Troubled Debt Restructurings

309

 

$

7,197

 

$

6,961

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2019

 

Number of contracts

 

Pre-modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

(Dollars in thousands)

 

 

 

 

 

 

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

66

 

$

7,352

 

$

7,165

Commercial mortgage loans

6

 

 

23,030

 

 

20,854

Commercial and Industrial loans

6

 

 

203

 

 

202

Construction loans:

 

 

 

 

 

 

 

Land

4

 

 

118

 

 

117

Consumer loans - Auto

138

 

 

2,122

 

 

2,088

Finance leases

21

 

 

444

 

 

441

Consumer loans - Other

322

 

 

1,533

 

 

1,553

Total Troubled Debt Restructurings

563

 

$

34,802

 

$

32,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2018

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

(Dollars in thousands)

 

 

 

 

 

 

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

19

 

$

2,034

 

$

1,934

Commercial mortgage loans

2

 

 

5,765

 

 

5,765

Commercial and Industrial loans

3

 

 

3,453

 

 

3,128

Construction loans:

 

 

 

 

 

 

 

Land

1

 

 

97

 

 

97

Consumer loans - Auto

76

 

 

1,245

 

 

1,239

Consumer loans - Other

231

 

 

1,034

 

 

1,065

Total Troubled Debt Restructurings

332

 

$

13,628

 

$

13,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2018

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

(Dollars in thousands)

 

 

 

 

 

 

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

43

 

$

4,642

 

$

4,548

Commercial mortgage loans

5

 

 

42,511

 

 

42,523

Commercial and Industrial loans

6

 

 

6,050

 

 

5,710

Construction loans:

 

 

 

 

 

 

 

Land

1

 

 

97

 

 

97

Consumer loans - Auto

121

 

 

1,925

 

 

1,919

Consumer loans - Other

367

 

 

1,819

 

 

1,850

Total Troubled Debt Restructurings

543

 

$

57,044

 

$

56,647

 

 

Loan modifications considered TDR loans that defaulted during the quarters and six-month periods ended June 30, 2019 and 2018, and had become TDR during the 12-months preceding the default date, were as follows:

 

Quarter Ended June 30,

 

2019

 

2018

 

Number of contracts

 

Recorded Investment

 

Number of contracts

 

Recorded Investment

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

3

 

$

184

 

6

 

$

681

Consumer loans - Auto

29

 

 

517

 

31

 

 

514

Consumer loans - Other

16

 

 

57

 

28

 

 

100

Total

48

 

$

758

 

65

 

$

1,295

 

Six-Month Period Ended June 30,

 

2019

 

2018

 

Number of contracts

 

Recorded Investment

 

Number of contracts

 

Recorded Investment

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Non-FHA/VA residential mortgage loans

3

 

$

184

 

10

 

$

1,068

Consumer loans - Auto

49

 

 

767

 

33

 

 

537

Consumer loans - Other

34

 

 

105

 

39

 

 

154

Finance leases

-

 

 

-

 

1

 

 

22

Total

86

 

$

1,056

 

83

 

$

1,781

TDR [Member] | 90 days or more Past Due [Member] | Loan Split [Member]  
Accounts Notes And Loans Receivable [Line Items]  
Troubled Debt Restructurings On Financing Receivables [Table Text Block] The following tables provide additional information about the volume of this type of loan restructuring as of June 30, 2019 and 2018 and the effect on the allowance for loan and lease losses in the first six months of 2019 and 2018:

 

 

 

 

 

 

(In thousands)

June 30, 2019

 

June 30, 2018

Beginning balance

$

33,840

 

$

35,577

New TDR loan splits

 

20,059

 

 

29,601

Paid-off and partial payments

 

(683)

 

 

(619)

Ending balance

$

53,216

 

$

64,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

June 30, 2019

 

June 30, 2018

Allowance for loan losses at the beginning of the year

$

473

 

$

3,846

Charges to the provision for loan losses

 

1,106

 

 

1,902

Net charge-offs

 

-

 

 

(1,137)

Allowance for loan losses at the end of the year

$

1,579

 

$

4,611

PCI loans  
Accounts Notes And Loans Receivable [Line Items]  
Loan Portfolio Held for Investment [Table Text Block]

The carrying amounts of PCI loans were as follows:

 

 

As of

 

June 30,

 

December 31,

 

2019

 

2018

(In thousands)

 

 

 

 

 

Residential mortgage loans

$

138,367

 

$

143,176

Commercial mortgage loans

 

3,339

 

 

3,464

Total PCI loans

$

141,706

 

$

146,640

Allowance for loan losses

 

(11,434)

 

 

(11,354)

Total PCI loans, net of allowance for loan losses

$

130,272

 

$

135,286

 

 

 

 

 

 

 

Corporation's Aging of Loans Held for Investment Portfolio [Table Text Block]

The following tables present PCI loans by past due status as of June 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2019

30-59 Days

 

60-89 Days

 

90 days or more

 

Total Past Due

 

 

 

 

Total PCI loans

 

 

 

 

 

 

 

Current

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

$

-

 

$

7,750

 

$

24,626

 

$

32,376

 

 

$

105,991

 

$

138,367

 

Commercial mortgage loans

 

-

 

 

-

 

 

2,397

 

 

2,397

 

 

 

942

 

 

3,339

 

Total (1)

$

-

 

$

7,750

 

$

27,023

 

$

34,773

 

 

$

106,933

 

$

141,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

30-59 Days

 

60-89 Days

 

90 days or more

 

Total Past Due

 

 

 

 

Total PCI loans

 

 

 

 

 

 

 

Current

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

$

-

 

$

6,979

 

$

26,932

 

$

33,911

 

 

$

109,265

 

$

143,176

 

Commercial mortgage loans

 

-

 

 

-

 

 

2,512

 

 

2,512

 

 

 

952

 

 

3,464

 

Total (1)

$

-

 

$

6,979

 

$

29,444

 

$

36,423

 

 

$

110,217

 

$

146,640

 

Accretable yield [Table Text Block]

Changes in the accretable yield of PCI loans for the quarters and six-month periods ended June 30, 2019 and 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

2019

 

2018

 

2019

 

2018

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

91,060

 

$

101,059

 

$

93,493

 

$

103,682

Accretion recognized in earnings

 

(2,365)

 

 

(2,570)

 

 

(4,798)

 

 

(5,193)

Balance at end of period

$

88,695

 

$

98,489

 

$

88,695

 

$

98,489

 

 

 

 

 

 

 

 

 

 

 

 

Changes In Carrying Amount Of Purchased Credit Impaired Loans Table [Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the carrying amount of PCI loans accounted for pursuant to ASC Topic 310-30 were as follows:

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

 

 

June 30, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

144,443

 

$

155,281

 

$

146,640

 

$

158,174

Accretion

 

2,365

 

 

2,570

 

 

4,798

 

 

5,193

Collections

 

(4,260)

 

 

(4,359)

 

 

(8,100)

 

 

(7,755)

Foreclosures

 

(842)

 

 

(1,250)

 

 

(1,632)

 

 

(3,370)

Ending balance

$

141,706

 

$

152,242

 

$

141,706

 

$

152,242

Allowance for loan losses

 

(11,434)

 

 

(11,354)

 

 

(11,434)

 

 

(11,354)

Ending balance, net of allowance for loan losses

$

130,272

 

$

140,888

 

$

130,272

 

$

140,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance For Credit Losses On Financing Receivables [Table Text Block]

Changes in the allowance for loan losses related to PCI loans were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Six-Month Period Ended

 

 

 

June 30, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

(In thousands)

 

 

Balance at beginning of period

$

11,354

 

$

11,251

 

$

11,354

 

$

11,251

Provision for loan losses

 

80

 

 

103

 

 

80

 

 

103

Balance at the end of period

 

$

11,434

 

$

11,354

 

$

11,434

 

$

11,354