XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS HELD FOR INVESTMENT
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
LOANS HELD FOR INVESTMENT [Text Block]

NOTE 7 – LOANS HELD FOR INVESTMENT

 

The following provides information about the loan portfolio held for investment as of the indicated dates:

 

 

As ofSeptember 30,

 

As of

December 31,

 

 

2021

 

2020

(In thousands)

 

Residential mortgage loans, mainly secured by first mortgages

$

3,095,015

 

$

3,521,954

Construction loans

 

170,208

 

 

212,500

Commercial mortgage loans

 

2,136,502

 

 

2,230,602

C&I loans (1) (2)

 

2,932,712

 

 

3,202,590

Consumer loans

 

2,806,145

 

 

2,609,643

 

Loans held for investment (3)

 

11,140,582

 

 

11,777,289

ACL on loans and finance leases

 

(288,360)

 

 

(385,887)

Loans held for investment, net

$

10,852,222

 

$

11,391,402

 

 

 

 

 

 

 

(1)

As of September 30, 2021 and December 31, 2020, includes $218.4 million and $406.0 million, respectively, of SBA PPP loans.

 

 

 

 

 

 

 

(2)

As of September 30, 2021 and December 31, 2020, includes $970.0 million and $1.0 billion, respectively, of commercial loans that were secured by real estate but are not dependent upon the real estate for repayment.

 

 

 

 

 

 

 

(3)

Includes accretable fair value net purchase discounts of $37.6 million and $48.0 million as of September 30, 2021 and December 31, 2020, respectively.

The following tables present by portfolio classes the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing as of September 30, 2021 and the interest income recognized on nonaccrual loans for the quarters and nine-month periods ended September 30, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2021

 

Quarter Ended September 30, 2021

 

Quarter Ended September 30, 2020

 

Nine-Month Period Ended September 30, 2021

 

Nine-Month Period Ended September 30, 2020

Puerto Rico and Virgin Islands region

Nonaccrual Loans with No ACL

 

Nonaccrual Loans with ACL

 

Total Nonaccrual Loans (2)

 

Loans Past Due 90 days or more and Still Accruing (2)(3)

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

`

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA\VA government-guaranteed

$

-

 

$

-

 

$

-

 

$

76,376

 

$

-

 

$

-

 

$

-

 

$

-

 

 

Conventional residential mortgage loans

 

4,284

 

 

47,516

 

 

51,800

 

 

31,368

 

 

197

 

 

269

 

 

1,032

 

 

835

Construction loans

 

4,109

 

 

1,984

 

 

6,093

 

 

2

 

 

16

 

 

19

 

 

48

 

 

61

Commercial mortgage loans

 

9,626

 

 

17,186

 

 

26,812

 

 

19,593

 

 

49

 

 

35

 

 

151

 

 

142

C&I loans

 

11,820

 

 

6,394

 

 

18,214

 

 

17,785

 

 

36

 

 

24

 

 

83

 

 

67

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

3,137

 

 

2,971

 

 

6,108

 

 

-

 

 

26

 

 

17

 

 

79

 

 

138

 

 

Finance leases

 

251

 

 

447

 

 

698

 

 

-

 

 

-

 

 

2

 

 

1

 

 

23

 

 

Personal loans

 

1

 

 

991

 

 

992

 

 

-

 

 

17

 

 

8

 

 

71

 

 

36

 

 

Credit cards

 

-

 

 

-

 

 

-

 

 

2,708

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Other consumer loans

 

16

 

 

1,483

 

 

1,499

 

 

-

 

 

2

 

 

-

 

 

3

 

 

5

 

 

 

Total loans held for investment (1)

$

33,244

 

$

78,972

 

$

112,216

 

$

147,832

 

$

343

 

$

374

 

$

1,468

 

$

1,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Nonaccrual loans exclude $369.9 million of troubled debt restructuring (“TDR”) loans that were in compliance with modified terms and in accrual status as of September 30, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Nonaccrual loans exclude PCD loans previously accounted for under ASC Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC Subtopic 310-30”) for which the Corporation made the accounting policy election for maintaining pools of loans accounted for under ASC Subtopic 310-30 as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30, 2021 was $120.7 million. The portion of such loans contractually past due 90 days or more is presented in the loans past due 90 days or more and still accruing category in the table above.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

These include rebooked loans, which were previously pooled into GNMA securities, amounting to $8.5 million as of September 30, 2021. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, the loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. During the nine-month period ended September 30, 2021, the Corporation repurchased, pursuant to the aforementioned repurchase option, $0.4 million of loans previously sold to GNMA.

 

 

 

 

As of September 30, 2021

 

Quarter Ended September 30, 2021

 

Quarter Ended September 30, 2020

 

Nine-Month Period Ended September 30, 2021

 

Nine-Month Period Ended September 30, 2020

Florida region

Nonaccrual Loans with No ACL

 

Nonaccrual Loans with ACL

 

Total Nonaccrual Loans

 

Loans Past Due 90 days or more and Still Accruing

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA\VA government-guaranteed

$

-

 

$

-

 

$

-

 

$

250

 

$

-

 

$

-

 

$

-

 

$

-

 

 

Conventional residential mortgage loans

 

-

 

 

8,789

 

 

8,789

 

 

-

 

 

47

 

 

19

 

 

171

 

 

134

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Commercial mortgage loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

C&I loans

 

491

 

 

285

 

 

776

 

 

-

 

 

15

 

 

19

 

 

53

 

 

52

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

49

 

 

49

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Other consumer loans

 

-

 

 

311

 

 

311

 

 

-

 

 

1

 

 

-

 

 

8

 

 

4

 

 

 

Total loans held for investment (1)

$

491

 

$

9,434

 

$

9,925

 

$

250

 

$

63

 

$

38

 

$

232

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Nonaccrual loans exclude $5.8 million of TDR loans that were in compliance with modified terms and in accrual status as of September 30, 2021.

 

As of September 30, 2021

 

Quarter Ended September 30, 2021

 

Quarter Ended September 30, 2020

 

Nine-Month Period Ended September 30, 2021

 

Nine-Month Period Ended September 30, 2020

Total

Nonaccrual Loans with No ACL

 

Nonaccrual Loans with ACL

 

Total Nonaccrual Loans (2)

 

Loans Past Due 90 days or more and Still Accruing (2)(3)

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

Interest Income Recognized on Nonaccrual Loans

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA\VA government-guaranteed

$

-

 

$

-

 

$

-

 

$

76,626

 

$

-

 

$

-

 

$

-

 

$

-

 

 

Conventional residential mortgage loans

 

4,284

 

 

56,305

 

 

60,589

 

 

31,368

 

 

244

 

 

288

 

 

1,203

 

 

969

Construction loans

 

4,109

 

 

1,984

 

 

6,093

 

 

2

 

 

16

 

 

19

 

 

48

 

 

61

Commercial mortgage loans

 

9,626

 

 

17,186

 

 

26,812

 

 

19,593

 

 

49

 

 

35

 

 

151

 

 

142

C&I loans

 

12,311

 

 

6,679

 

 

18,990

 

 

17,785

 

 

51

 

 

43

 

 

136

 

 

119

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

3,137

 

 

3,020

 

 

6,157

 

 

-

 

 

26

 

 

17

 

 

79

 

 

138

 

 

Finance leases

 

251

 

 

447

 

 

698

 

 

-

 

 

-

 

 

2

 

 

1

 

 

23

 

 

Personal loans

 

1

 

 

991

 

 

992

 

 

-

 

 

17

 

 

8

 

 

71

 

 

36

 

 

Credit cards

 

-

 

 

-

 

 

-

 

 

2,708

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Other consumer loans

 

16

 

 

1,794

 

 

1,810

 

 

-

 

 

3

 

 

-

 

 

11

 

 

9

 

 

 

Total loans held for investment (1)

$

33,735

 

$

88,406

 

$

122,141

 

$

148,082

 

$

406

 

$

412

 

$

1,700

 

$

1,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Nonaccrual loans exclude $375.7 million of TDR loans that were in compliance with modified terms and in accrual status as of September 30, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Nonaccrual loans exclude PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election for maintaining pools of loans accounted for under ASC Subtopic 310-30 as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of September 30, 2021 was $120.7 million. The portion of such loans contractually past due 90 days or more is presented in the loans past due 90 days or more and still accruing category in the table above.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

These include rebooked loans, which were previously pooled into GNMA securities, amounting to $8.5 million as of September 30, 2021. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, the loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability. During the nine-month period ended September 30, 2021, the Corporation repurchased, pursuant to the aforementioned repurchase option, $0.4 million of loans previously sold to GNMA.

The following tables present by portfolio classes the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

Puerto Rico and Virgin Islands region

Nonaccrual Loans with No ACL

 

Nonaccrual Loans with ACL

 

Total Nonaccrual Loans (2)

 

Loans Past Due 90 days or more and Still Accruing (3)

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured

 

 

 

 

 

 

 

 

 

 

 

 

by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA\VA government-guaranteed

$

-

 

$

-

 

$

-

 

$

98,993

 

 

Conventional residential mortgage loans

 

12,418

 

 

98,527

 

 

110,945

 

 

38,834

Construction loans

 

4,546

 

 

8,425

 

 

12,971

 

 

-

Commercial mortgage loans

 

11,777

 

 

17,834

 

 

29,611

 

 

3,252

C&I loans

 

14,824

 

 

5,496

 

 

20,320

 

 

2,246

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

26

 

 

8,638

 

 

8,664

 

 

-

 

 

Finance leases

 

-

 

 

1,466

 

 

1,466

 

 

-

 

 

Personal loans

 

-

 

 

1,623

 

 

1,623

 

 

-

 

 

Credit cards

 

-

 

 

-

 

 

-

 

 

1,520

 

 

Other consumer loans

 

-

 

 

3,682

 

 

3,682

 

 

-

 

 

 

Total loans held for investment (1)

$

43,591

 

$

145,691

 

$

189,282

 

$

144,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Nonaccrual loans exclude $386.7 million of TDR loans that were in compliance with modified terms and in accrual status as of December 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election for maintaining pools of loans accounted for under ASC Subtopic 310-30 as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of December 31, 2020 was $130.9 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

These include rebooked loans, which were previously pooled into GNMA securities, amounting to $10.7 million as of December 31, 2020. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, the loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability.

 

 

 

 

As of December 31, 2020

Florida region

Nonaccrual Loans with No ACL

 

Nonaccrual Loans with ACL

 

Total Nonaccrual Loans

 

Loans Past Due 90 days or more and Still Accruing

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured

 

 

 

 

 

 

 

 

 

 

 

 

by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA\VA government-guaranteed

$

-

 

$

-

 

$

-

 

$

250

 

 

Conventional residential mortgage loans

 

2,584

 

 

11,838

 

 

14,422

 

 

-

Construction loans

 

-

 

 

-

 

 

-

 

 

-

Commercial mortgage loans

 

-

 

 

-

 

 

-

 

 

-

C&I loans

 

561

 

 

-

 

 

561

 

 

-

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

223

 

 

223

 

 

-

 

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

Other consumer loans

 

-

 

 

601

 

 

601

 

 

-

 

 

 

Total loans held for investment (1)

$

3,145

 

$

12,662

 

$

15,807

 

$

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Nonaccrual loans exclude $6.6 million of TDR loans that were in compliance with modified terms and in accrual status as of December 31, 2020.

 

 

 

 

As of December 31, 2020

Total

Nonaccrual Loans with No ACL

 

Nonaccrual Loans with ACL

 

Total Nonaccrual Loans (2)

 

Loans Past Due 90 days or more and Still Accruing (3)

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured

 

 

 

 

 

 

 

 

 

 

 

 

by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA\VA government-guaranteed

$

-

 

$

-

 

$

-

 

$

99,243

 

 

Conventional residential mortgage loans

 

15,002

 

 

110,365

 

 

125,367

 

 

38,834

Construction loans

 

4,546

 

 

8,425

 

 

12,971

 

 

-

Commercial mortgage loans

 

11,777

 

 

17,834

 

 

29,611

 

 

3,252

C&I loans

 

15,385

 

 

5,496

 

 

20,881

 

 

2,246

Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

26

 

 

8,861

 

 

8,887

 

 

-

 

 

Finance leases

 

-

 

 

1,466

 

 

1,466

 

 

-

 

 

Personal loans

 

-

 

 

1,623

 

 

1,623

 

 

-

 

 

Credit cards

 

-

 

 

-

 

 

-

 

 

1,520

 

 

Other consumer loans

 

-

 

 

4,283

 

 

4,283

 

 

-

 

 

 

Total loans held for investment (1)

$

46,736

 

$

158,353

 

$

205,089

 

$

145,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Nonaccrual loans exclude $393.3 million of TDR loans that were in compliance with modified terms and in accrual status as of December 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election for maintaining pools of loans accounted for under ASC Subtopic 310-30 as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of December 31, 2020 was $130.9 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

These include rebooked loans, which were previously pooled into GNMA securities, amounting to $10.7 million as of December 31, 2020. Under the GNMA program, the Corporation has the option but not the obligation to repurchase loans that meet GNMA’s specified delinquency criteria. For accounting purposes, the loans subject to the repurchase option are required to be reflected on the financial statements with an offsetting liability.

When a loan is placed on nonaccrual status, any accrued but uncollected interest income is reversed and charged against interest income and the amortization of any net deferred fees is suspended. The amount of accrued interest reversed against interest income totaled $0.4 million and $1.7 million for the quarter and nine-month period ended September 30, 2021, respectively ($0.4 million and $1.1 million for the quarter and nine-month period ended September 30, 2020, respectively).

 

As of September 30, 2021, the recorded investment on residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure amounted to $96.3 million, including $50.6 million of loans insured by the FHA or guaranteed by the VA, and $15.5 million of PCD loans acquired prior to the adoption, on January 1, 2020, of CECL and for which the Corporation made the accounting policy election of maintaining pools of loans previously accounted for under ASC 310-30 as “units of account.” The Corporation commences the foreclosure process on residential real estate loans when a borrower becomes 120 days delinquent, in accordance with the requirements of the Consumer Financial Protection Bureau (“CFPB”). Foreclosure procedures and timelines vary depending on whether the property is located in a judicial or non-judicial state. Judicial states (i.e., Puerto Rico, Florida and the USVI) require the foreclosure to be processed through the state’s court while foreclosure in non-judicial states (i.e., the BVI) is processed without court intervention. Foreclosure timelines vary according to local jurisdiction law and investor guidelines. Occasionally, foreclosures may be delayed due to, among other reasons, mandatory mediations, bankruptcy, court delays and title issues. In Puerto Rico, Florida, and the USVI, and following the actions taken by federal agencies and GSEs (i.e., FHA, FNMA and FHLMC), the COVID-19-related moratorium on foreclosures from properties financed by federally-backed residential mortgage loans was extended through July 31, 2021 and the forbearance enrollment window through September, 30, 2021, and provided up to three months of additional forbearance for certain borrowers. In addition, on July 30, 2021, the FHA, FNMA, and FHLMC extended the moratorium on single-family REO evictions until September 30, 2021. Similarly, on August 3, 2021, the U.S. Center for Disease and Control (“CDC”) issued an order that extended until October 3, 2021 the moratorium on renters evictions.

The Corporation’s aging of the loan portfolio held for investment by portfolio classes as of September 30, 2021 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1) (2) (3)

 

Total Past Due

 

Current

 

Total loans held for investment

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3) (4)

$

-

 

$

2,803

 

$

76,376

 

$

79,179

 

$

54,233

 

$

133,412

 

Conventional residential mortgage loans (4)

 

-

 

 

32,352

 

 

83,168

 

 

115,520

 

 

2,392,231

 

 

2,507,751

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans (4)

 

-

 

 

108

 

 

6,095

 

 

6,203

 

 

43,934

 

 

50,137

 

Commercial mortgage loans (4)

 

6,314

 

 

2,800

 

 

46,405

 

 

55,519

 

 

1,653,779

 

 

1,709,298

 

C&I loans

 

7,888

 

 

7,791

 

 

35,999

 

 

51,678

 

 

1,909,873

 

 

1,961,551

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

22,090

 

 

3,608

 

 

6,108

 

 

31,806

 

 

1,463,867

 

 

1,495,673

 

Finance leases

 

5,344

 

 

738

 

 

698

 

 

6,780

 

 

542,057

 

 

548,837

 

Personal loans

 

2,674

 

 

1,241

 

 

992

 

 

4,907

 

 

322,443

 

 

327,350

 

Credit cards

 

2,993

 

 

1,577

 

 

2,708

 

 

7,278

 

 

280,740

 

 

288,018

 

Other consumer loans

 

1,066

 

 

756

 

 

1,499

 

 

3,321

 

 

125,135

 

 

128,456

 

 

Total loans held for investment

$

48,369

 

$

53,774

 

$

260,048

 

$

362,191

 

$

8,788,292

 

$

9,150,483

 

 

 

(1)

Includes nonaccrual loans and accruing loans that were contractually delinquent 90 days or more (i.e., FHA/VA guaranteed loans and credit cards). Credit card loans continue to accrue finance charges and fees until charged-off at 180 days.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $52.5 million of residential mortgage loans insured by the FHA that were over 15 months delinquent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

As of September 30, 2021, includes $8.5 million of defaulted loans collateralizing GNMA securities for which the Corporation has an unconditional option (but not an obligation) to repurchase the defaulted loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans, conventional residential mortgage loans, commercial mortgage loans, and construction loans past due 30-59 days, but less than two payments in arrears, as of September 30, 2021 amounted to $5.0 million, $64.7 million, $8.3 million, and $1.4 million, respectively.

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida region

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1) (2)

 

Total Past Due

 

Current

 

Total loans held for investment

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2)

$

-

 

$

-

 

$

250

 

$

250

 

$

623

 

$

873

 

Conventional residential mortgage loans (3)

 

-

 

 

1,122

 

 

8,789

 

 

9,911

 

 

443,068

 

 

452,979

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

120,071

 

 

120,071

 

Commercial mortgage loans (3)

 

-

 

 

-

 

 

-

 

 

-

 

 

427,204

 

 

427,204

 

C&I loans

 

3,460

 

 

195

 

 

776

 

 

4,431

 

 

966,730

 

 

971,161

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

341

 

 

63

 

 

49

 

 

453

 

 

10,213

 

 

10,666

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

125

 

 

125

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

6

 

 

-

 

 

311

 

 

317

 

 

6,703

 

 

7,020

 

 

Total loans held for investment

$

3,807

 

$

1,380

 

$

10,175

 

$

15,362

 

$

1,974,737

 

$

1,990,099

 

 

 

(1)

Includes nonaccrual loans and accruing loans that were contractually delinquent 90 days or more (i.e., FHA/VA guaranteed loans).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. No residential mortgage loans insured by the FHA in the Florida region were over 15 months delinquent as of September 30, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. Conventional residential mortgage loans past due 30-59 days, but less than two payments in arrears, as of September 30, 2021 amounted to $4.9 million.

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1) (2) (3)

 

Total Past Due

 

Current

 

Total loans held for investment

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3) (4)

$

-

 

$

2,803

 

$

76,626

 

$

79,429

 

$

54,856

 

$

134,285

 

Conventional residential mortgage loans (4)

 

-

 

 

33,474

 

 

91,957

 

 

125,431

 

 

2,835,299

 

 

2,960,730

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans (4)

 

-

 

 

108

 

 

6,095

 

 

6,203

 

 

164,005

 

 

170,208

 

Commercial mortgage loans (4)

 

6,314

 

 

2,800

 

 

46,405

 

 

55,519

 

 

2,080,983

 

 

2,136,502

C&I loans

 

11,348

 

 

7,986

 

 

36,775

 

 

56,109

 

 

2,876,603

 

 

2,932,712

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

22,431

 

 

3,671

 

 

6,157

 

 

32,259

 

 

1,474,080

 

 

1,506,339

 

Finance leases

 

5,344

 

 

738

 

 

698

 

 

6,780

 

 

542,057

 

 

548,837

 

Personal loans

 

2,674

 

 

1,241

 

 

992

 

 

4,907

 

 

322,568

 

 

327,475

 

Credit cards

 

2,993

 

 

1,577

 

 

2,708

 

 

7,278

 

 

280,740

 

 

288,018

 

Other consumer loans

 

1,072

 

 

756

 

 

1,810

 

 

3,638

 

 

131,838

 

 

135,476

 

 

Total loans held for investment

$

52,176

 

$

55,154

 

$

270,223

 

$

377,553

 

$

10,763,029

 

$

11,140,582

 

 

 

(1)

Includes nonaccrual loans and accruing loans that were contractually delinquent 90 days or more (i.e., FHA/VA guaranteed loans and credit cards). Credit card loans continue to accrue finance charges and fees until charged-off at 180 days.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $52.5 million of residential mortgage loans insured by the FHA that were over 15 months delinquent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

As of September 30, 2021, includes $8.5 million of defaulted loans collateralizing GNMA securities for which the Corporation has an unconditional option (but not an obligation) to repurchase the defaulted loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans, conventional residential mortgage loans, commercial mortgage loans, and construction loans past due 30-59 days, but less than two payments in arrears, as of September 30, 2021 amounted to $5.0 million, $69.6 million, $8.3 million, and $1.4 million, respectively.

The Corporation’s aging of the loan portfolio held for investment by portfolio classes as of December 31, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1) (2) (3)

 

Total Past Due

 

Current

 

Total loans held for investment

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3) (4)

$

-

 

$

2,223

 

$

98,993

 

$

101,216

 

$

48,348

 

$

149,564

 

Conventional residential mortgage loans (4)

 

-

 

 

61,040

 

 

149,779

 

 

210,819

 

 

2,641,820

 

 

2,852,639

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans (4)

 

-

 

 

19

 

 

12,971

 

 

12,990

 

 

72,026

 

 

85,016

 

Commercial mortgage loans (4)

 

5,071

 

 

6,588

 

 

32,863

 

 

44,522

 

 

1,808,702

 

 

1,853,224

 

C&I loans

 

3,283

 

 

10,692

 

 

22,566

 

 

36,541

 

 

2,228,190

 

 

2,264,731

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

24,025

 

 

5,992

 

 

8,664

 

 

38,681

 

 

1,239,445

 

 

1,278,126

 

Finance leases

 

5,059

 

 

1,086

 

 

1,466

 

 

7,611

 

 

465,378

 

 

472,989

 

Personal loans

 

4,034

 

 

1,981

 

 

1,623

 

 

7,638

 

 

364,373

 

 

372,011

 

Credit cards

 

3,528

 

 

5,842

 

 

1,518

 

 

10,888

 

 

308,936

 

 

319,824

 

Other consumer loans

 

2,143

 

 

993

 

 

3,684

 

 

6,820

 

 

133,162

 

 

139,982

 

 

Total loans held for investment

$

47,143

 

$

96,456

 

$

334,127

 

$

477,726

 

$

9,310,380

 

$

9,788,106

 

 

 

(1)

Includes nonaccrual loans and accruing loans that were contractually delinquent 90 days or more (i.e., FHA/VA guaranteed loans and credit cards). Credit card loans continue to accrue finance charges and fees until charged-off at 180 days.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $57.9 million of residential mortgage loans insured by the FHA that were over 15 months delinquent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

As of December 31, 2020, includes $10.7 million of defaulted loans collateralizing GNMA securities for which the Corporation has an unconditional option (but not an obligation) to repurchase the defaulted loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans, conventional residential mortgage loans, commercial mortgage loans, and construction loans past due 30-59 days, but less than two payments in arrears, as of December 31, 2020 amounted to $5.9 million, $105.2 million, $5.0 million, and $0.1 million, respectively.

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida region

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1) (2)

 

Total Past Due

 

Current

 

Total loans held for investment

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3)

$

-

 

$

-

 

$

250

 

$

250

 

$

920

 

$

1,170

 

Conventional residential mortgage loans (2) (3)

 

-

 

 

3,237

 

 

14,422

 

 

17,659

 

 

500,922

 

 

518,581

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

127,484

 

 

127,484

 

Commercial mortgage loans (3)

 

-

 

 

-

 

 

-

 

 

-

 

 

377,378

 

 

377,378

 

C&I loans

 

218

 

 

-

 

 

561

 

 

779

 

 

937,080

 

 

937,859

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

710

 

 

297

 

 

223

 

 

1,230

 

 

17,068

 

 

18,298

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

157

 

 

157

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

58

 

 

-

 

 

601

 

 

659

 

 

7,597

 

 

8,256

 

 

Total loans held for investment

$

986

 

$

3,534

 

$

16,057

 

$

20,577

 

$

1,968,606

 

$

1,989,183

 

 

 

(1)

Includes nonaccrual loans and accruing loans that were contractually delinquent 90 days or more (i.e., FHA/VA guaranteed loans).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. No residential mortgage loans insured by the FHA in the Florida region were over 15 months delinquent as of December 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans and conventional residential mortgage loans past due 30-59 days, but less than two payments in arrears, as of December 31, 2020 amounted to $0.2 million and $6.6 million, respectively.

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

30-59 Days Past Due

 

60-89 Days Past Due

 

90 days or more Past Due (1) (2) (3)

 

Total Past Due

 

Current

 

Total loans held for investment

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans, mainly secured by first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans (2) (3) (4)

$

-

 

$

2,223

 

$

99,243

 

$

101,466

 

$

49,268

 

$

150,734

 

Conventional residential mortgage loans (4)

 

-

 

 

64,277

 

 

164,201

 

 

228,478

 

 

3,142,742

 

 

3,371,220

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans (4)

 

-

 

 

19

 

 

12,971

 

 

12,990

 

 

199,510

 

 

212,500

 

Commercial mortgage loans (4)

 

5,071

 

 

6,588

 

 

32,863

 

 

44,522

 

 

2,186,080

 

 

2,230,602

 

C&I loans

 

3,501

 

 

10,692

 

 

23,127

 

 

37,320

 

 

3,165,270

 

 

3,202,590

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

24,735

 

 

6,289

 

 

8,887

 

 

39,911

 

 

1,256,513

 

 

1,296,424

 

Finance leases

 

5,059

 

 

1,086

 

 

1,466

 

 

7,611

 

 

465,378

 

 

472,989

 

Personal loans

 

4,034

 

 

1,981

 

 

1,623

 

 

7,638

 

 

364,530

 

 

372,168

 

Credit cards

 

3,528

 

 

5,842

 

 

1,518

 

 

10,888

 

 

308,936

 

 

319,824

 

Other consumer loans

 

2,201

 

 

993

 

 

4,285

 

 

7,479

 

 

140,759

 

 

148,238

 

 

Total loans held for investment

$

48,129

 

$

99,990

 

$

350,184

 

$

498,303

 

$

11,278,986

 

$

11,777,289

 

 

 

(1)

Includes nonaccrual loans and accruing loans that were contractually delinquent 90 days or more (i.e., FHA/VA guaranteed loans and credit cards). Credit card loans continue to accrue finance charges and fees until charged-off at 180 days.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

It is the Corporation's policy to report delinquent residential mortgage loans insured by the FHA, guaranteed by the VA, and other government-insured loans as past-due loans 90 days and still accruing as opposed to nonaccrual loans since the principal repayment is insured. The Corporation continues accruing interest on these loans until they have passed the 15 months delinquency mark, taking into consideration the FHA interest curtailment process. These balances include $57.9 million of residential mortgage loans insured by the FHA that were over 15 months delinquent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)

As of December 31, 2020, includes $10.7 million of defaulted loans collateralizing GNMA securities for which the Corporation has an unconditional option (but not an obligation) to repurchase the defaulted loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

According to the Corporation's delinquency policy and consistent with the instructions for the preparation of the Consolidated Financial Statements for Bank Holding Companies (FR Y-9C) required by the Federal Reserve Board, residential mortgage, commercial mortgage, and construction loans are considered past due when the borrower is in arrears on two or more monthly payments. FHA/VA government-guaranteed loans, conventional residential mortgage loans, commercial mortgage loans, and construction loans past due 30-59 days, but less than two payments in arrears, as of December 31, 2020 amounted to $6.1 million, $111.8 million, $5.0 million, and $0.1 million, respectively.

Credit Quality Indicators:

 

The Corporation categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes non-homogeneous loans, such as commercial mortgage, commercial and industrial, and construction loans individually to classify the loans’ credit risk. As mentioned above, the Corporation periodically reviews its commercial and construction loans to evaluate if they are properly classified. The frequency of these reviews will depend on the amount of the aggregate outstanding debt, and the risk rating classification of the obligor. In addition, during the renewal and annual review process of applicable credit facilities, the Corporation evaluates the corresponding loan grades. The Corporation uses the same definition for risk ratings as those described for Puerto Rico municipal bonds accounted for as held-to-maturity securities, as discussed in Note 5 – Investment Securities, above.

 

For residential mortgage and consumer loans, the Corporation also evaluates credit quality based on credit scores and loan-to-value ratios, if applicable.

 

 

Based on the most recent analysis performed, the amortized cost of commercial and construction loans by portfolio classes and by origination year based on the internal credit-risk category as of September 30, 2021 and the amortized cost of commercial and construction loans by portfolio classes based on the internal credit-risk category as of December 31, 2020 was as follows:

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

Term Loans

 

 

 

 

 

 

 

As of December 31, 2020

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSTRUCTION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,656

 

$

17,334

 

$

15,318

 

$

1,627

 

$

197

 

$

4,906

 

$

-

 

$

41,038

 

$

68,836

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

-

 

 

768

 

 

-

 

 

-

 

 

-

 

 

-

 

 

768

 

 

776

 

 

 

Substandard

 

 

-

 

 

-

 

 

-

 

 

4,533

 

 

-

 

 

3,798

 

 

-

 

 

8,331

 

 

15,404

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total construction loans

 

$

1,656

 

$

17,334

 

$

16,086

 

$

6,160

 

$

197

 

$

8,704

 

$

-

 

$

50,137

 

$

85,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL MORTGAGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

128,617

 

$

368,540

 

$

217,763

 

$

225,524

 

$

75,701

 

$

380,192

 

$

42

 

$

1,396,379

 

$

1,511,827

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

10,671

 

 

90,723

 

 

-

 

 

119,255

 

 

21,467

 

 

-

 

 

242,116

 

 

292,736

 

 

 

Substandard

 

 

1,851

 

 

-

 

 

-

 

 

20,867

 

 

2,213

 

 

45,872

 

 

-

 

 

70,803

 

 

48,661

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total commercial mortgage loans

 

$

130,468

 

$

379,211

 

$

308,486

 

$

246,391

 

$

197,169

 

$

447,531

 

$

42

 

$

1,709,298

 

$

1,853,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL AND INDUSTRIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

239,801

 

$

225,254

 

$

356,671

 

$

207,988

 

$

164,783

 

$

223,753

 

$

430,148

 

$

1,848,398

 

$

2,155,226

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

-

 

 

924

 

 

-

 

 

-

 

 

20,423

 

 

8,018

 

 

29,365

 

 

59,421

 

 

 

Substandard

 

 

1,296

 

 

1,507

 

 

14,684

 

 

2,372

 

 

17,847

 

 

28,162

 

 

17,920

 

 

83,788

 

 

50,084

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total commercial and industrial loans

 

$

241,097

 

$

226,761

 

$

372,279

 

$

210,360

 

$

182,630

 

$

272,338

 

$

456,086

 

$

1,961,551

 

$

2,264,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

As of December 31, 2020

Florida region

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSTRUCTION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,940

 

$

69,278

 

$

3,620

 

$

35,233

 

$

-

 

$

-

 

$

-

 

$

120,071

 

$

127,484

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Substandard

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total construction loans

 

$

11,940

 

$

69,278

 

$

3,620

 

$

35,233

 

$

-

 

$

-

 

$

-

 

$

120,071

 

$

127,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL MORTGAGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

73,510

 

$

40,048

 

$

73,180

 

$

62,117

 

$

38,221

 

$

36,696

 

$

21,644

 

$

345,416

 

$

291,627

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

16,812

 

 

22,359

 

 

6,782

 

 

5,352

 

 

27,898

 

 

2,267

 

 

81,470

 

 

85,427

 

 

 

Substandard

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

318

 

 

-

 

 

318

 

 

324

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total commercial mortgage loans

 

$

73,510

 

$

56,860

 

$

95,539

 

$

68,899

 

$

43,573

 

$

64,912

 

$

23,911

 

$

427,204

 

$

377,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL AND INDUSTRIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

200,314

 

$

125,320

 

$

240,500

 

$

83,335

 

$

64,992

 

$

32,258

 

$

95,463

 

$

842,182

 

$

823,124

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

-

 

 

27,206

 

 

-

 

 

-

 

 

4,770

 

 

17,965

 

 

49,941

 

 

73,974

 

 

 

Substandard

 

 

-

 

 

27,429

 

 

34,494

 

 

12,073

 

 

-

 

 

4,707

 

 

335

 

 

79,038

 

 

40,761

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total commercial and industrial loans

 

$

200,314

 

$

152,749

 

$

302,200

 

$

95,408

 

$

64,992

 

$

41,735

 

$

113,763

 

$

971,161

 

$

937,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

 

Total

 

Term Loans

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSTRUCTION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,596

 

$

86,612

 

$

18,938

 

$

36,860

 

$

197

 

$

4,906

 

$

-

 

$

161,109

 

$

196,320

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

-

 

 

768

 

 

-

 

 

-

 

 

-

 

 

-

 

 

768

 

 

776

 

 

 

Substandard

 

 

-

 

 

-

 

 

-

 

 

4,533

 

 

-

 

 

3,798

 

 

-

 

 

8,331

 

 

15,404

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total construction loans

 

$

13,596

 

$

86,612

 

$

19,706

 

$

41,393

 

$

197

 

$

8,704

 

$

-

 

$

170,208

 

$

212,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL MORTGAGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

202,127

 

$

408,588

 

$

290,943

 

$

287,641

 

$

113,922

 

$

416,888

 

$

21,686

 

$

1,741,795

 

$

1,803,454

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

27,483

 

 

113,082

 

 

6,782

 

 

124,607

 

 

49,365

 

 

2,267

 

 

323,586

 

 

378,163

 

 

 

Substandard

 

 

1,851

 

 

-

 

 

-

 

 

20,867

 

 

2,213

 

 

46,190

 

 

-

 

 

71,121

 

 

48,985

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total commercial mortgage loans

 

$

203,978

 

$

436,071

 

$

404,025

 

$

315,290

 

$

240,742

 

$

512,443

 

$

23,953

 

$

2,136,502

 

$

2,230,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL AND INDUSTRIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Ratings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

440,115

 

$

350,574

 

$

597,171

 

$

291,323

 

$

229,775

 

$

256,011

 

$

525,611

 

$

2,690,580

 

$

2,978,350

 

 

Criticized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

-

 

 

-

 

 

28,130

 

 

-

 

 

-

 

 

25,193

 

 

25,983

 

 

79,306

 

 

133,395

 

 

 

Substandard

 

 

1,296

 

 

28,936

 

 

49,178

 

 

14,445

 

 

17,847

 

 

32,869

 

 

18,255

 

 

162,826

 

 

90,845

 

 

 

Doubtful

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

Total commercial and industrial loans

 

$

441,411

 

$

379,510

 

$

674,479

 

$

305,768

 

$

247,622

 

$

314,073

 

$

569,849

 

$

2,932,712

 

$

3,202,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

The following table presents the amortized cost of residential mortgage loans by origination year based on the original loan-to-value-ratio (LTV) and original credit scores as of September 30, 2021 and the amortized cost of residential mortgage loans by original LTV and original credit scores as of December 31, 2020:

 

 

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

RESIDENTIAL MORTGAGES

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

 

$

-

 

$

359

 

$

1,090

 

$

2,168

 

$

4,134

 

$

125,661

 

$

-

 

$

133,412

 

$

149,564

 

Conventional residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original LTV:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than or equal to 90 percent

 

 

48,455

 

 

33,546

 

 

53,445

 

 

79,273

 

 

58,300

 

 

1,518,623

 

 

-

 

 

1,791,642

 

 

2,029,177

 

 

 

Greater than 90 percent but less than

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or equal to 100 percent

 

 

641

 

 

1,644

 

 

6,945

 

 

7,385

 

 

4,739

 

 

604,488

 

 

-

 

 

625,842

 

 

725,049

 

 

 

Greater than 100 percent

 

 

2,115

 

 

-

 

 

929

 

 

3,375

 

 

2,540

 

 

81,308

 

 

-

 

 

90,267

 

 

98,413

 

 

 

 

 

Total residential mortgages in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

$

51,211

 

$

35,549

 

$

62,409

 

$

92,201

 

$

69,713

 

$

2,330,080

 

$

-

 

$

2,641,163

 

$

3,002,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

873

 

$

-

 

$

873

 

$

1,170

 

Conventional residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original LTV:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than or equal to 90 percent

 

 

37,508

 

 

34,510

 

 

45,207

 

 

52,252

 

 

62,149

 

 

205,854

 

 

-

 

 

437,480

 

 

497,410

 

 

 

Greater than 90 percent but less than

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or equal to 100 percent

 

 

2,413

 

 

3,851

 

 

1,194

 

 

1,491

 

 

3,624

 

 

2,926

 

 

-

 

 

15,499

 

 

21,171

 

 

 

Greater than 100 percent

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

Total residential mortgages in Florida region

 

$

39,921

 

$

38,361

 

$

46,401

 

$

53,743

 

$

65,773

 

$

209,653

 

$

-

 

$

453,852

 

$

519,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

 

$

-

 

$

359

 

$

1,090

 

$

2,168

 

$

4,134

 

$

126,534

 

$

-

 

$

134,285

 

$

150,734

 

Conventional residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original LTV:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than or equal to 90 percent

 

 

85,963

 

 

68,056

 

 

98,652

 

 

131,525

 

 

120,449

 

 

1,724,477

 

 

-

 

 

2,229,122

 

 

2,526,587

 

 

 

Greater than 90 percent but less than

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or equal to 100 percent

 

 

3,054

 

 

5,495

 

 

8,139

 

 

8,876

 

 

8,363

 

 

607,414

 

 

-

 

 

641,341

 

 

746,220

 

 

 

Greater than 100 percent

 

 

2,115

 

 

-

 

 

929

 

 

3,375

 

 

2,540

 

 

81,308

 

 

-

 

 

90,267

 

 

98,413

 

 

 

 

 

 

Total residential mortgages

 

$

91,132

 

$

73,910

 

$

108,810

 

$

145,944

 

$

135,486

 

$

2,539,733

 

$

-

 

$

3,095,015

 

$

3,521,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

 

 

 

 

 

 

 

 

As of September 30, 2021

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

RESIDENTIAL MORTGAGES

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

 

$

-

 

$

359

 

$

1,090

 

$

2,168

 

$

4,134

 

$

125,661

 

$

-

 

$

133,412

 

$

149,564

 

Conventional residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO Score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

 

-

 

 

42

 

 

76

 

 

459

 

 

52

 

 

284,532

 

 

-

 

 

285,161

 

 

326,190

 

 

 

Greater than or equal to 620 and less than 680

 

 

2,232

 

 

1,374

 

 

2,529

 

 

5,537

 

 

6,312

 

 

453,544

 

 

-

 

 

471,528

 

 

541,309

 

 

 

Greater than or equal to 680 and less than 740

 

 

13,493

 

 

13,862

 

 

23,139

 

 

33,794

 

 

22,308

 

 

636,765

 

 

-

 

 

743,361

 

 

841,797

 

 

 

Greater than or equal to 740

 

 

35,486

 

 

19,912

 

 

35,575

 

 

50,243

 

 

36,907

 

 

829,578

 

 

-

 

 

1,007,701

 

 

1,143,343

 

 

 

 

 

Total residential mortgages in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

$

51,211

 

$

35,549

 

$

62,409

 

$

92,201

 

$

69,713

 

$

2,330,080

 

$

-

 

$

2,641,163

 

$

3,002,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

873

 

$

-

 

$

873

 

$

1,170

 

Conventional residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO Score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

 

-

 

 

-

 

 

-

 

 

2,054

 

 

-

 

 

512

 

 

-

 

 

2,566

 

 

3,330

 

 

 

Greater than or equal to 620 and less than 680

 

 

3,810

 

 

3,549

 

 

4,224

 

 

2,625

 

 

7,091

 

 

23,054

 

 

-

 

 

44,353

 

 

48,420

 

 

 

Greater than or equal to 680 and less than 740

 

 

13,104

 

 

10,716

 

 

13,119

 

 

11,892

 

 

18,866

 

 

49,899

 

 

-

 

 

117,596

 

 

139,197

 

 

 

Greater than or equal to 740

 

 

23,007

 

 

24,096

 

 

29,058

 

 

37,172

 

 

39,816

 

 

135,315

 

 

-

 

 

288,464

 

 

327,634

 

 

 

 

 

Total residential mortgages in Florida region

 

$

39,921

 

$

38,361

 

$

46,401

 

$

53,743

 

$

65,773

 

$

209,653

 

$

-

 

$

453,852

 

$

519,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

 

$

-

 

$

359

 

$

1,090

 

$

2,168

 

$

4,134

 

$

126,534

 

$

-

 

$

134,285

 

$

150,734

 

Conventional residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO Score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

 

-

 

 

42

 

 

76

 

 

2,513

 

 

52

 

 

285,044

 

 

-

 

 

287,727

 

 

329,520

 

 

 

Greater than or equal to 620 and less than 680

 

 

6,042

 

 

4,923

 

 

6,753

 

 

8,162

 

 

13,403

 

 

476,598

 

 

-

 

 

515,881

 

 

589,729

 

 

 

Greater than or equal to 680 and less than 740

 

 

26,597

 

 

24,578

 

 

36,258

 

 

45,686

 

 

41,174

 

 

686,664

 

 

-

 

 

860,957

 

 

980,994

 

 

 

Greater than or equal to 740

 

 

58,493

 

 

44,008

 

 

64,633

 

 

87,415

 

 

76,723

 

 

964,893

 

 

-

 

 

1,296,165

 

 

1,470,977

 

 

 

 

 

 

Total residential mortgages

 

$

91,132

 

$

73,910

 

$

108,810

 

$

145,944

 

$

135,486

 

$

2,539,733

 

$

-

 

$

3,095,015

 

$

3,521,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

The following tables present the amortized cost of consumer loans by origination year based on original credit scores as of September 30, 2021 and the amortized cost of consumer loans based on original credit scores as of December 31, 2020:

CONSUMER

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

As of December 31, 2020

Puerto Rico and Virgin Islands region

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

39,276

 

$

33,827

 

$

35,917

 

$

17,541

 

$

7,442

 

$

5,952

 

$

-

 

$

139,955

 

$

135,006

 

 

Greater than or equal to 620 and less than 680

 

 

135,752

 

 

113,664

 

 

114,259

 

 

66,959

 

 

26,579

 

 

13,907

 

 

-

 

 

471,120

 

 

430,434

 

 

Greater than or equal to 680 and less than 740

 

 

160,067

 

 

116,867

 

 

101,389

 

 

55,879

 

 

23,465

 

 

11,958

 

 

-

 

 

469,625

 

 

392,871

 

 

Greater than or equal to 740

 

 

159,991

 

 

111,023

 

 

78,437

 

 

37,252

 

 

18,496

 

 

9,774

 

 

-

 

 

414,973

 

 

319,815

 

 

 

Total auto loans

 

$

495,086

 

$

375,381

 

$

330,002

 

$

177,631

 

$

75,982

 

$

41,591

 

$

-

 

$

1,495,673

 

$

1,278,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

3,725

 

$

2,623

 

$

4,093

 

$

2,920

 

$

1,261

 

$

381

 

$

-

 

$

15,003

 

$

15,182

 

 

Greater than or equal to 620 and less than 680

 

 

30,976

 

 

25,603

 

 

30,101

 

 

20,717

 

 

8,289

 

 

3,374

 

 

-

 

 

119,060

 

 

111,180

 

 

Greater than or equal to 680 and less than 740

 

 

67,172

 

 

47,971

 

 

49,158

 

 

35,427

 

 

12,851

 

 

7,300

 

 

-

 

 

219,879

 

 

191,846

 

 

Greater than or equal to 740

 

 

70,173

 

 

44,977

 

 

41,534

 

 

25,656

 

 

6,632

 

 

5,923

 

 

-

 

 

194,895

 

 

154,781

 

 

 

Total finance leases

 

$

172,046

 

$

121,174

 

$

124,886

 

$

84,720

 

$

29,033

 

$

16,978

 

$

-

 

$

548,837

 

$

472,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

1,625

 

$

1,263

 

$

1,811

 

$

1,473

 

$

896

 

$

2,357

 

$

-

 

$

9,425

 

$

10,950

 

 

Greater than or equal to 620 and less than 680

 

 

8,052

 

 

7,209

 

 

17,379

 

 

6,675

 

 

2,447

 

 

1,277

 

 

-

 

 

43,039

 

 

49,665

 

 

Greater than or equal to 680 and less than 740

 

 

29,594

 

 

26,907

 

 

47,361

 

 

21,324

 

 

10,680

 

 

7,180

 

 

-

 

 

143,046

 

 

160,480

 

 

Greater than or equal to 740

 

 

25,259

 

 

23,695

 

 

41,176

 

 

21,949

 

 

10,331

 

 

6,450

 

 

-

 

 

128,860

 

 

146,622

 

 

Unscorable

 

 

-

 

 

562

 

 

1,417

 

 

417

 

 

232

 

 

352

 

 

-

 

 

2,980

 

 

4,294

 

 

 

Total personal loans

 

$

64,530

 

$

59,636

 

$

109,144

 

$

51,838

 

$

24,586

 

$

17,616

 

$

-

 

$

327,350

 

$

372,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

11,840

 

$

11,840

 

$

12,978

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

55,848

 

 

55,848

 

 

60,961

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

126,225

 

 

126,225

 

 

137,563

 

 

Greater than or equal to 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

94,105

 

 

94,105

 

 

103,938

 

 

Unscorable

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,384

 

 

 

Total credit cards

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

288,018

 

$

288,018

 

$

319,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

4,534

 

$

2,687

 

$

6,430

 

$

1,746

 

$

896

 

$

1,704

 

$

3,502

 

$

21,499

 

$

23,740

 

 

Greater than or equal to 620 and less than 680

 

 

20,492

 

 

9,045

 

 

14,043

 

 

4,279

 

 

2,012

 

 

4,983

 

 

1,660

 

 

56,514

 

 

61,667

 

 

Greater than or equal to 680 and less than 740

 

 

14,441

 

 

8,190

 

 

8,030

 

 

3,483

 

 

1,182

 

 

882

 

 

2,774

 

 

38,982

 

 

38,602

 

 

Greater than or equal to 740

 

 

3,638

 

 

2,766

 

 

2,420

 

 

711

 

 

291

 

 

81

 

 

1,381

 

 

11,288

 

 

11,535

 

 

Unscorable

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

173

 

 

173

 

 

4,438

 

 

 

Total other consumer loans

 

$

43,105

 

$

22,688

 

$

30,923

 

$

10,219

 

$

4,381

 

$

7,650

 

$

9,490

 

$

128,456

 

$

139,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans in Puerto Rico and Virgin Islands region

 

$

774,767

 

$

578,879

 

$

594,955

 

$

324,408

 

$

133,982

 

$

83,835

 

$

297,508

 

$

2,788,334

 

$

2,582,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

CONSUMER

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

As of December 31, 2020

Florida region

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

-

 

$

-

 

$

7

 

$

510

 

$

368

 

$

309

 

$

-

 

$

1,194

 

$

2,269

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

-

 

 

339

 

 

2,414

 

 

1,726

 

 

742

 

 

-

 

 

5,221

 

 

9,042

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

-

 

 

224

 

 

1,832

 

 

757

 

 

229

 

 

-

 

 

3,042

 

 

5,094

 

 

Greater than or equal to 740

 

 

-

 

 

-

 

 

178

 

 

831

 

 

164

 

 

36

 

 

-

 

 

1,209

 

 

1,893

 

 

 

Total auto loans

 

$

-

 

$

-

 

$

748

 

$

5,587

 

$

3,015

 

$

1,316

 

$

-

 

$

10,666

 

$

18,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Greater than or equal to 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Total finance leases

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

9

 

$

20

 

$

1

 

$

-

 

$

-

 

$

-

 

$

-

 

$

30

 

$

107

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

5

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5

 

 

8

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

-

 

 

17

 

 

-

 

 

-

 

 

-

 

 

-

 

 

17

 

 

38

 

 

Greater than or equal to 740

 

 

-

 

 

73

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

73

 

 

4

 

 

 

Total personal loans

 

$

9

 

$

98

 

$

18

 

$

-

 

$

-

 

$

-

 

$

-

 

$

125

 

$

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Greater than or equal to 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

Total credit cards

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

30

 

$

30

 

$

164

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

184

 

 

-

 

 

-

 

 

-

 

 

375

 

 

69

 

 

628

 

 

1,023

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

174

 

 

-

 

 

41

 

 

48

 

 

1,224

 

 

198

 

 

1,685

 

 

2,180

 

 

Greater than or equal to 740

 

 

240

 

 

128

 

 

-

 

 

-

 

 

24

 

 

2,196

 

 

2,089

 

 

4,677

 

 

4,889

 

 

 

Total other consumer loans

 

$

240

 

$

486

 

$

-

 

$

41

 

$

72

 

$

3,795

 

$

2,386

 

$

7,020

 

$

8,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans in Florida region

 

$

249

 

$

584

 

$

766

 

$

5,628

 

$

3,087

 

$

5,111

 

$

2,386

 

$

17,811

 

$

26,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

CONSUMER

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

 

 

 

 

 

 

As of December 31, 2020

 

Total

 

Amortized Cost Basis by Origination Year (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Total

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

39,276

 

$

33,827

 

$

35,924

 

$

18,051

 

$

7,810

 

$

6,261

 

$

-

 

$

141,149

 

$

137,275

 

 

Greater than or equal to 620 and less than 680

 

 

135,752

 

 

113,664

 

 

114,598

 

 

69,373

 

 

28,305

 

 

14,649

 

 

-

 

 

476,341

 

 

439,476

 

 

Greater than or equal to 680 and less than 740

 

 

160,067

 

 

116,867

 

 

101,613

 

 

57,711

 

 

24,222

 

 

12,187

 

 

-

 

 

472,667

 

 

397,965

 

 

Greater than or equal to 740

 

 

159,991

 

 

111,023

 

 

78,615

 

 

38,083

 

 

18,660

 

 

9,810

 

 

-

 

 

416,182

 

 

321,708

 

 

 

Total auto loans

 

$

495,086

 

$

375,381

 

$

330,750

 

$

183,218

 

$

78,997

 

$

42,907

 

$

-

 

$

1,506,339

 

$

1,296,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

3,725

 

$

2,623

 

$

4,093

 

$

2,920

 

$

1,261

 

$

381

 

$

-

 

$

15,003

 

$

15,182

 

 

Greater than or equal to 620 and less than 680

 

 

30,976

 

 

25,603

 

 

30,101

 

 

20,717

 

 

8,289

 

 

3,374

 

 

-

 

 

119,060

 

 

111,180

 

 

Greater than or equal to 680 and less than 740

 

 

67,172

 

 

47,971

 

 

49,158

 

 

35,427

 

 

12,851

 

 

7,300

 

 

-

 

 

219,879

 

 

191,846

 

 

Greater than or equal to 740

 

 

70,173

 

 

44,977

 

 

41,534

 

 

25,656

 

 

6,632

 

 

5,923

 

 

-

 

 

194,895

 

 

154,781

 

 

 

Total finance leases

 

$

172,046

 

$

121,174

 

$

124,886

 

$

84,720

 

$

29,033

 

$

16,978

 

$

-

 

$

548,837

 

$

472,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

1,634

 

$

1,283

 

$

1,812

 

$

1,473

 

$

896

 

$

2,357

 

$

-

 

$

9,455

 

$

11,057

 

 

Greater than or equal to 620 and less than 680

 

 

8,052

 

 

7,214

 

 

17,379

 

 

6,675

 

 

2,447

 

 

1,277

 

 

-

 

 

43,044

 

 

49,673

 

 

Greater than or equal to 680 and less than 740

 

 

29,594

 

 

26,907

 

 

47,378

 

 

21,324

 

 

10,680

 

 

7,180

 

 

-

 

 

143,063

 

 

160,518

 

 

Greater than or equal to 740

 

 

25,259

 

 

23,768

 

 

41,176

 

 

21,949

 

 

10,331

 

 

6,450

 

 

-

 

 

128,933

 

 

146,626

 

 

Unscorable

 

 

-

 

 

562

 

 

1,417

 

 

417

 

 

232

 

 

352

 

 

-

 

 

2,980

 

 

4,294

 

 

 

Total personal loans

 

$

64,539

 

$

59,734

 

$

109,162

 

$

51,838

 

$

24,586

 

$

17,616

 

$

-

 

$

327,475

 

$

372,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

11,840

 

$

11,840

 

$

12,978

 

 

Greater than or equal to 620 and less than 680

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

55,848

 

 

55,848

 

 

60,961

 

 

Greater than or equal to 680 and less than 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

126,225

 

 

126,225

 

 

137,563

 

 

Greater than or equal to 740

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

94,105

 

 

94,105

 

 

103,938

 

 

Unscorable

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

4,384

 

 

 

Total credit cards

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

288,018

 

$

288,018

 

$

319,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original FICO score:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 620

 

$

4,534

 

$

2,687

 

$

6,430

 

$

1,746

 

$

896

 

$

1,704

 

$

3,532

 

$

21,529

 

$

23,904

 

 

Greater than or equal to 620 and less than 680

 

 

20,492

 

 

9,229

 

 

14,043

 

 

4,279

 

 

2,012

 

 

5,358

 

 

1,729

 

 

57,142

 

 

62,690

 

 

Greater than or equal to 680 and less than 740

 

 

14,441

 

 

8,364

 

 

8,030

 

 

3,524

 

 

1,230

 

 

2,106

 

 

2,972

 

 

40,667

 

 

40,782

 

 

Greater than or equal to 740

 

 

3,878

 

 

2,894

 

 

2,420

 

 

711

 

 

315

 

 

2,277

 

 

3,470

 

 

15,965

 

 

16,424

 

 

Unscorable

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

173

 

 

173

 

 

4,438

 

 

 

Total other consumer loans

 

$

43,345

 

$

23,174

 

$

30,923

 

$

10,260

 

$

4,453

 

$

11,445

 

$

11,876

 

$

135,476

 

$

148,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

$

775,016

 

$

579,463

 

$

595,721

 

$

330,036

 

$

137,069

 

$

88,946

 

$

299,894

 

$

2,806,145

 

$

2,609,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes accrued interest receivable.

Accrued interest receivable on loans totaled $45.9 million as of September 30, 2021 ($57.2 million as of December 31, 2020), was reported as part of accrued interest receivable on loans and investment securities in the consolidated statements of financial condition, and is excluded from the estimate of credit losses.

 

The following tables present information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of September 30, 2021 and December 31, 2020:

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Loans - With Allowance

 

Collateral Dependent Loans - With No Related Allowance

 

Collateral Dependent Loans - Total

Puerto Rico and Virgin Islands region

Amortized Cost

 

Related Allowance

 

Amortized Cost

 

Amortized Cost

 

Related Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Conventional residential mortgage loans

 

51,489

 

 

3,889

 

 

431

 

 

51,920

 

 

3,889

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

-

 

 

-

 

 

5,490

 

 

5,490

 

 

-

 

Commercial mortgage loans

 

15,309

 

 

1,552

 

 

50,611

 

 

65,920

 

 

1,552

 

C&I loans

 

5,810

 

 

1,016

 

 

38,608

 

 

44,418

 

 

1,016

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

145

 

 

2

 

 

-

 

 

145

 

 

2

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

907

 

 

125

 

 

-

 

 

907

 

 

125

 

 

$

73,660

 

$

6,584

 

$

95,140

 

$

168,800

 

$

6,584

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Loans - With Allowance

 

Collateral Dependent Loans - With No Related Allowance

 

Collateral Dependent Loans - Total

Florida region

Amortized Cost

 

Related Allowance

 

Amortized Cost

 

Amortized Cost

 

Related Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Conventional residential mortgage loans

 

5,112

 

 

564

 

 

-

 

 

5,112

 

 

564

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Commercial mortgage loans

 

-

 

 

-

 

 

2,280

 

 

2,280

 

 

-

 

C&I loans

 

-

 

 

-

 

 

491

 

 

491

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

$

5,112

 

$

564

 

$

2,771

 

$

7,883

 

$

564

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Loans - With Allowance

 

Collateral Dependent Loans - With No Related Allowance

 

Collateral Dependent Loans - Total

Total

Amortized Cost

 

Related Allowance

 

Amortized Cost

 

Amortized Cost

 

Related Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Conventional residential mortgage loans

 

56,601

 

 

4,453

 

 

431

 

 

57,032

 

 

4,453

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

-

 

 

-

 

 

5,490

 

 

5,490

 

 

-

 

Commercial mortgage loans

 

15,309

 

 

1,552

 

 

52,891

 

 

68,200

 

 

1,552

 

C&I loans

 

5,810

 

 

1,016

 

 

39,099

 

 

44,909

 

 

1,016

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

145

 

 

2

 

 

-

 

 

145

 

 

2

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

907

 

 

125

 

 

-

 

 

907

 

 

125

 

 

$

78,772

 

$

7,148

 

$

97,911

 

$

176,683

 

$

7,148

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Loans - With Allowance

 

Collateral Dependent Loans - With No Related Allowance

 

Collateral Dependent Loans - Total

Puerto Rico and Virgin Islands region

Amortized Cost

 

Related Allowance

 

Amortized Cost

 

Amortized Cost

 

Related Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Conventional residential mortgage loans

 

100,950

 

 

9,582

 

 

7,145

 

 

108,095

 

 

9,582

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

6,036

 

 

500

 

 

6,125

 

 

12,161

 

 

500

 

Commercial mortgage loans

 

17,882

 

 

1,923

 

 

49,241

 

 

67,123

 

 

1,923

 

C&I loans

 

21,933

 

 

880

 

 

24,728

 

 

46,661

 

 

880

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

146

 

 

2

 

 

-

 

 

146

 

 

2

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

857

 

 

113

 

 

-

 

 

857

 

 

113

 

 

$

147,804

 

$

13,000

 

$

87,239

 

$

235,043

 

$

13,000

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Loans - With Allowance

 

Collateral Dependent Loans - With No Related Allowance

 

Collateral Dependent Loans - Total

Florida region

Amortized Cost

 

Related Allowance

 

Amortized Cost

 

Amortized Cost

 

Related Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Conventional residential mortgage loans

 

6,224

 

 

988

 

 

2,400

 

 

8,624

 

 

988

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Commercial mortgage loans

 

-

 

 

-

 

 

2,327

 

 

2,327

 

 

-

 

C&I loans

 

-

 

 

-

 

 

561

 

 

561

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

248

 

 

83

 

 

-

 

 

248

 

 

83

 

 

$

6,472

 

$

1,071

 

$

5,288

 

$

11,760

 

$

1,071

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent Loans - With Allowance

 

Collateral Dependent Loans - With No Related Allowance

 

Collateral Dependent Loans - Total

Total

Amortized Cost

 

Related Allowance

 

Amortized Cost

 

Amortized Cost

 

Related Allowance

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHA/VA government-guaranteed loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Conventional residential mortgage loans

 

107,174

 

 

10,570

 

 

9,545

 

 

116,719

 

 

10,570

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans

 

6,036

 

 

500

 

 

6,125

 

 

12,161

 

 

500

 

Commercial mortgage loans

 

17,882

 

 

1,923

 

 

51,568

 

 

69,450

 

 

1,923

 

C&I loans

 

21,933

 

 

880

 

 

25,289

 

 

47,222

 

 

880

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Personal loans

 

146

 

 

2

 

 

-

 

 

146

 

 

2

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Other consumer loans

 

1,105

 

 

196

 

 

-

 

 

1,105

 

 

196

 

 

$

154,276

 

$

14,071

 

$

92,527

 

$

246,803

 

$

14,071

The allowance related to collateral dependent loans reported in the tables above includes qualitative adjustments applied to the loan portfolio that consider possible changes in circumstances that could ultimately impact credit losses and might not be reflected in historical data or forecasted data incorporated in the quantitative models. The underlying collateral for residential mortgage and consumer collateral dependent loans consisted of single-family residential properties, and for commercial and construction loans consisted primarily of office buildings, multifamily residential properties, and retail establishments. The weighted-average loan-to-value coverage for collateral dependent loans as of September 30, 2021 was 76%. There were no significant changes in the extent to which collateral secured the Corporation’s collateral dependent financial assets during the third quarter and first nine months of 2021.

Purchases and Sales of Loans

 

In the ordinary course of business, the Corporation sells residential mortgage loans (originated or purchased) to GNMA and GSEs, such as FNMA and FHLMC, which generally securitize the transferred loans into MBS for sale into the secondary market. During the first nine months of 2021, the Corporation sold $148.2 million of FHA/VA mortgage loans to GNMA, which packaged them into MBS, compared to sales of $156.8 million for the first nine months of 2020. Also, during the first nine months of 2021, the Corporation sold approximately $259.6 million of performing residential mortgage loans to FNMA and FHLMC, compared to sales of $162.6 million during the first nine months of 2020. The Corporation’s continuing involvement with the loans that it sells consists primarily of servicing the loans. In addition, the Corporation agrees to repurchase loans if it breaches any of the representations and warranties included in the sale agreement. These representations and warranties are consistent with the GSEs’ selling and servicing guidelines (i.e., ensuring that the mortgage was properly underwritten according to established guidelines).

 

For loans sold to GNMA, the Corporation holds an option to repurchase individual delinquent loans issued on or after January 1, 2003 when the borrower fails to make any payment for three consecutive months. This option gives the Corporation the ability, but not the obligation, to repurchase the delinquent loans at par without prior authorization from GNMA.

 

Under ASC Topic 860, “Transfer and Servicing,” once the Corporation has the unilateral ability to repurchase the delinquent loan, it is considered to have regained effective control over the loan and is required to recognize the loan and a corresponding repurchase liability on the balance sheet regardless of the Corporation’s intent to repurchase the loan. As of September 30, 2021 and December 31, 2020, rebooked GNMA delinquent loans that were included in the residential mortgage loan portfolio amounted to $8.5 million and $10.7 million, respectively.

 

During the first nine months of 2021 and 2020, the Corporation repurchased, pursuant to the aforementioned repurchase option, $0.4 million and $55.0 million, respectively, of loans previously sold to GNMA. The principal balance of these loans is fully guaranteed and the risk of loss related to the repurchased loans is generally limited to the difference between the delinquent interest payment advanced to GNMA, which is computed at the loan’s interest rate, and the interest payments reimbursed by FHA, which are computed at a pre-determined debenture rate. Repurchases of GNMA loans allow the Corporation, among other things, to maintain acceptable delinquency rates on outstanding GNMA pools and remain as a seller and servicer in good standing with GNMA. On May 14, 2020, in response to the national emergency declared by the U.S. President related to the COVID-19 pandemic, GNMA announced a temporary relief that excludes any new borrower delinquencies, occurring on or after April 2020, from the calculation of delinquency and default ratios established in the GNMA MBS guide. This exclusion was extended automatically to issuers that were compliant with GNMA delinquency rate thresholds as reflected by their April 2020 investor accounting report, reflecting March 2020 servicing data. The exemptions and delinquent loan exclusions will automatically expire on July 31, 2022, unless earlier rescinded or extended by GNMA, or the end of the national emergency, whichever comes earlier. Historically, losses for violations of representations and warranties, and on optional repurchases of GNMA delinquent loans, have been immaterial and no provision has been made at the time of sale.

 

Loan sales to FNMA and FHLMC are without recourse in relation to the future performance of the loans. The Corporation repurchased at par loans previously sold to FNMA and FHLMC in the amount of $303 thousand and $42 thousand during the first nine months of 2021 and 2020, respectively. The Corporation’s risk of loss with respect to these loans is also minimal as these repurchased loans are generally performing loans with documentation deficiencies.

 

During the first nine months of 2021, three criticized commercial loan participations in the Florida region totaling $28.0 million were sold. In addition, during the first nine months of 2021, the Corporation purchased five commercial and industrial loans participations in the Florida region totaling $78.1 million.

 

Bulk Sale of Non-performing Residential Mortgage Loans

 

During the third quarter of 2021, the Corporation sold $52.5 million of non-performing residential mortgage loans and related servicing advances of $2.0 million. The Corporation received $31.5 million, or 58% of book value before reserves, for the $54.5 million of non-performing loans and related servicing advances. Approximately $20.9 million of reserves had been allocated to the loans sold. The transaction resulted in total net charge-offs of $23.1 million and an additional loss of approximately $2.1 million recorded as a charge to the provision for credit losses in the third quarter of 2021.

 

 

Loan Portfolio Concentration

 

The Corporation’s primary lending area is Puerto Rico. The Corporation’s banking subsidiary, FirstBank, also lends in the USVI and BVI markets and in the United States (principally in the state of Florida). Of the total gross loans held for investment portfolio of $11.1 billion as of September 30, 2021, credit risk concentration was approximately 78% in Puerto Rico, 18% in the United States, and 4% in the USVI and BVI.

 

As of September 30, 2021, the Corporation had $181.1 million outstanding in loans extended to the Puerto Rico government, its municipalities and public corporations, compared to $201.3 million as of December 31, 2020. As of September 30, 2021, approximately $100.4 million consisted of loans extended to municipalities in Puerto Rico that are general obligations supported by assigned property tax revenues, and $32.2 million consisted of municipal special obligation bonds. The vast majority of revenues of the municipalities included in the Corporation’s loan portfolio are independent of budgetary subsidies provided by the Puerto Rico central government. These municipalities are required by law to levy special property taxes in such amounts as are required to satisfy the payment of all of their respective general obligation bonds and notes. Late in 2015, the Government Development Bank for Puerto Rico (“GDB”) and the Municipal Revenue Collection Center (“CRIM”) signed and perfected a deed of trust. Through this deed, the Puerto Rico Fiscal Agency and Financial Advisory Authority, as fiduciary, is bound to keep the CRIM funds separate from any other deposits and must distribute the funds pursuant to applicable law. The CRIM funds are deposited at another commercial depository financial institution in Puerto Rico. In addition to loans extended to municipalities, the Corporation’s exposure to the Puerto Rico government as of September 30, 2021 included $13.1 million in loans granted to an affiliate of the Puerto Rico Electric Power Authority (“PREPA”) and $35.4 million in loans to an agency of the Puerto Rico central government.

 

In addition, as of September 30, 2021, the Corporation had $96.5 million in exposure to residential mortgage loans that are guaranteed by the PRHFA, a governmental instrumentality that has been designated as a covered entity under PROMESA (December 31, 2020 – $106.5 million). Residential mortgage loans guaranteed by the PRHFA are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. The Puerto Rico government guarantees up to $75 million of the principal for all loans under the mortgage loan insurance program. According to the most recently-released audited financial statements of the PRHFA, as of June 30, 2018, the PRHFA’s mortgage loans insurance program covered loans in an aggregate amount of approximately $536 million. The regulations adopted by the PRHFA, requires the establishment of adequate reserves to guarantee the solvency of the mortgage loans insurance program. As of June 30, 2018, the most recent date as of which information is available, the PRHFA had an unrestricted deficit of approximately $5.9 million with respect to required reserves for the mortgage loan insurance program.

 

The Corporation cannot predict at this time the ultimate effect on the Puerto Rico economy, the Corporation’s clients, and the Corporation’s financial condition and results of operations of the financial situation of the Commonwealth of Puerto Rico, the uncertainty about the ultimate outcomes of the debt restructuring process, and the various legislative and other measures adopted and to be adopted by the Puerto Rico government and the PROMESA oversight board in response to such fiscal situation.

 

The Corporation also has credit exposure to USVI government entities. As of September 30, 2021, the Corporation had $62.5 million in loans to USVI government instrumentalities and public corporations, compared to $61.8 million as of December 31, 2020. Of the amount outstanding as of September 30, 2021, public corporations of the USVI owed approximately $39.3 million and an independent instrumentality of the USVI government owed approximately $23.2 million. As of September 30, 2021, all loans were currently performing and up to date on principal and interest payments. The USVI has been experiencing a number of fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to service their outstanding debt obligations.

 

 

Troubled Debt Restructurings

 

The Corporation provides homeownership preservation assistance to its customers through a loss mitigation program in Puerto Rico that is similar to the U.S. government’s Home Affordable Modification Program guidelines. Depending upon the nature of a borrower’s financial condition, restructurings or loan modifications through this program, as well as other restructurings of individual C&I, commercial mortgage, construction, and residential mortgage loans, fit the definition of a TDR. A restructuring of a debt constitutes a TDR if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Modifications involve changes in one or more of the loan terms that bring a defaulted loan current and provide sustainable affordability. Changes may include, among others, the extension of the maturity of the loan and modifications of the loan rate. As of September 30, 2021, the Corporation’s total TDR loans held for investment of $428.6 million consisted of $264.3 million of residential mortgage loans, $76.3 million of C&I loans, $69.6 million of commercial mortgage loans, $3.0 million of construction loans, and $15.4 million of consumer loans. As of September 30, 2021, the Corporation has committed to lend up to an additional $41 thousand on these loans.

 

The Corporation’s loss mitigation programs for residential mortgage and consumer loans can provide for one or a combination of the following: movement of interest past due to the end of the loan; extension of the loan term; deferral of principal payments; and reduction of interest rates either permanently or for a period of up to six years (increasing back in step-up rates). Additionally, in certain cases, the restructuring may provide for the forgiveness of contractually-due principal or interest. Uncollected interest is added to the principal at the end of the loan term at the time of the restructuring and not recognized as income until collected or when the loan is paid off. These programs are available only to those borrowers who have defaulted, or are likely to default, permanently on their loans and would lose their homes in a foreclosure action absent some lender concession. Nevertheless, if the Corporation is not reasonably assured that the borrower will comply with its contractual commitment, the property is foreclosed.

 

Prior to permanently modifying a loan, the Corporation may enter into trial modifications with certain borrowers. Trial modifications generally represent a six-month period during which the borrower makes monthly payments under the anticipated modified payment terms prior to a formal modification. Upon successful completion of a trial modification, the Corporation and the borrower enter into a permanent modification. TDR loans that are participating in or that have been offered a binding trial modification are classified as TDRs when the trial offer is made and continue to be classified as TDRs regardless of whether the borrower enters into a permanent modification. As of September 30, 2021, the Corporation included as TDRs $0.3 million of residential mortgage loans that were participating in or had been offered a trial modification.

 

For the commercial real estate, commercial and industrial, and construction loan portfolios, at the time of a restructuring, the Corporation determines, on a loan-by-loan basis, whether a concession was granted for economic or legal reasons related to the borrower’s financial difficulty. Concessions granted for loans in these portfolios could include: reductions in interest rates to rates that are considered below market; extension of repayment schedules and maturity dates beyond the original contractual terms; waivers of borrower covenants; forgiveness of principal or interest; or other contractual changes that are considered to be concessions. The Corporation mitigates loan defaults for these loan portfolios through its collection function. The function’s objective is to minimize both early stage delinquencies and losses upon default of loans in these portfolios. In the case of the commercial and industrial, commercial mortgage, and construction loan portfolios, the Corporation’s Special Asset Group (“SAG”) focuses on strategies for the accelerated reduction of non-performing assets through note sales, short sales, loss mitigation programs, and sales of OREO.

 

In addition, the Corporation extends, renews, and restructures loans with satisfactory credit profiles. Many commercial loan facilities are structured as lines of credit, which generally have one-year terms and, therefore, require annual renewals. Other facilities may be restructured or extended from time to time based upon changes in the borrower’s business needs, use of funds, and timing of completion of projects, and other factors. If the borrower is not deemed to have financial difficulties, extensions, renewals, and restructurings are done in the normal course of business and not considered to be concessions, and the loans continue to be recorded as performing.

 

Under the provisions of the CARES Act of 2020, as amended by the Consolidated Appropriations Act, 2021 enacted on December 27, 2020, financial institutions may permit loan modifications for borrowers affected by the COVID-19 pandemic through January 1, 2022 without categorizing the modifications as TDRs, as long as the loan meets certain conditions, including the requirement that the loan was not more than 30 days past due as of December 31, 2019. As of September 30, 2021, commercial loans totaling $329.9 million, or 2.96% of the balance of the total loan portfolio held for investment, were modified under the provisions of Section 4013 of the CARES Act of 2020, as amended by Division N, Title V, Section 541 of the Consolidated Appropriations Act. These modifications on commercial loans were primarily related to borrowers in industries with longer expected recovery times, mostly hospitality, retail and entertainment industries, and consisted of providing deferrals of principal payments and interest rate adjustments for an extended period of time, typically 12 months. With respect to temporary deferred repayment arrangements established in 2020 to assist borrowers affected by the COVID-19 pandemic, as of September 30, 2021, all loans previously modified under such programs have completed their deferral period.

 

 

Selected information on the Corporation’s TDR loans held for investment based on the amortized cost by loan class and modification type is summarized in the following tables as of the indicated dates:

 

 

 

As of September 30, 2021

Puerto Rico and Virgin Islands region

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

15,892

 

$

10,224

 

$

181,728

 

$

-

 

$

221

 

$

51,859

 

$

259,924

Construction loans

 

18

 

 

1,432

 

 

1,433

 

 

-

 

 

-

 

 

161

 

 

3,044

Commercial mortgage loans

 

1,437

 

 

722

 

 

42,061

 

 

-

 

 

16,118

 

 

6,945

 

 

67,283

C&I loans

 

224

 

 

2,443

 

 

19,523

 

 

-

 

 

17,159

 

 

36,496

 

 

75,845

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

252

 

 

3,029

 

 

-

 

 

-

 

 

4,414

 

 

7,695

 

Finance leases

 

-

 

 

3

 

 

315

 

 

-

 

 

-

 

 

706

 

 

1,024

 

Personal loans

 

44

 

 

7

 

 

381

 

 

-

 

 

-

 

 

484

 

 

916

 

Credit cards

 

-

 

 

-

 

 

2,626

 

 

9

 

 

-

 

 

-

 

 

2,635

 

Other consumer loans

 

979

 

 

882

 

 

290

 

 

142

 

 

-

 

 

313

 

 

2,606

 

 

Total TDRs in Puerto Rico and Virgin Islands region

$

18,594

 

$

15,965

 

$

251,386

 

$

151

 

$

33,498

 

$

101,378

 

$

420,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions.

 

 

 

As of September 30, 2021

Florida region

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

609

 

$

908

 

$

2,892

 

$

-

 

$

-

 

 

$

-

 

$

4,409

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

Commercial mortgage loans

 

-

 

 

817

 

 

1,463

 

 

-

 

 

-

 

 

 

-

 

 

2,280

C&I loans

 

-

 

 

286

 

 

-

 

 

-

 

 

-

 

 

 

156

 

 

442

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

37

 

 

3

 

 

-

 

 

-

 

 

 

-

 

 

40

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

Other consumer loans

 

-

 

 

-

 

 

108

 

 

-

 

 

-

 

 

 

349

 

 

457

 

 

Total TDRs in Florida region

$

609

 

$

2,048

 

$

4,466

 

$

-

 

$

-

 

 

$

505

 

$

7,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions.

 

 

 

As of September 30, 2021

Total

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

16,501

 

$

11,132

 

$

184,620

 

$

-

 

$

221

 

 

$

51,859

 

$

264,333

Construction loans

 

18

 

 

1,432

 

 

1,433

 

 

-

 

 

-

 

 

 

161

 

 

3,044

Commercial mortgage loans

 

1,437

 

 

1,539

 

 

43,524

 

 

-

 

 

16,118

 

 

 

6,945

 

 

69,563

C&I loans

 

224

 

 

2,729

 

 

19,523

 

 

-

 

 

17,159

 

 

 

36,652

 

 

76,287

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

289

 

 

3,032

 

 

-

 

 

-

 

 

 

4,414

 

 

7,735

 

Finance leases

 

-

 

 

3

 

 

315

 

 

-

 

 

-

 

 

 

706

 

 

1,024

 

Personal loans

 

44

 

 

7

 

 

381

 

 

-

 

 

-

 

 

 

484

 

 

916

 

Credit cards

 

-

 

 

-

 

 

2,626

 

 

9

 

 

-

 

 

 

-

 

 

2,635

 

Other consumer loans

 

979

 

 

882

 

 

398

 

 

142

 

 

-

 

 

 

662

 

 

3,063

 

 

Total TDRs

$

19,203

 

$

18,013

 

$

255,852

 

$

151

 

$

33,498

 

 

$

101,883

 

$

428,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions.

 

 

 

As of December 31, 2020

Puerto Rico and Virgin Islands region

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

17,740

 

$

11,125

 

$

211,155

 

$

-

 

$

223

 

 

$

66,694

 

$

306,937

Construction loans

 

21

 

 

1,700

 

 

1,516

 

 

-

 

 

-

 

 

 

186

 

 

3,423

Commercial mortgage loans

 

1,491

 

 

1,380

 

 

35,714

 

 

-

 

 

16,473

 

 

 

6,765

 

 

61,823

C&I loans

 

238

 

 

12,267

 

 

14,119

 

 

-

 

 

17,890

 

 

 

35,744

 

 

80,258

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

474

 

 

4,863

 

 

-

 

 

-

 

 

 

6,112

 

 

11,449

 

Finance leases

 

-

 

 

15

 

 

588

 

 

-

 

 

-

 

 

 

541

 

 

1,144

 

Personal loans

 

58

 

 

9

 

 

571

 

 

-

 

 

-

 

 

 

286

 

 

924

 

Credit cards

 

-

 

 

-

 

 

2,342

 

 

16

 

 

-

 

 

 

-

 

 

2,358

 

Other consumer loans

 

1,602

 

 

991

 

 

572

 

 

193

 

 

-

 

 

 

343

 

 

3,701

 

 

Total TDRs in Puerto Rico and Virgin Islands region

$

21,150

 

$

27,961

 

$

271,440

 

$

209

 

$

34,586

 

 

$

116,671

 

$

472,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions.

 

 

 

As of December 31, 2020

Florida region

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

989

 

$

401

 

$

2,257

 

$

-

 

$

-

 

 

$

22

 

$

3,669

Construction loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

Commercial mortgage loans

 

-

 

 

834

 

 

1,781

 

 

-

 

 

-

 

 

 

-

 

 

2,615

C&I loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

224

 

 

224

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

55

 

 

15

 

 

-

 

 

-

 

 

 

-

 

 

70

 

Finance leases

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

Personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

Credit cards

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

Other consumer loans

 

37

 

 

-

 

 

172

 

 

-

 

 

-

 

 

 

392

 

 

601

 

 

Total TDRs in Florida region

$

1,026

 

$

1,290

 

$

4,225

 

$

-

 

$

-

 

 

$

638

 

$

7,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions.

 

 

 

As of December 31, 2020

Total

Interest rate below market

 

Maturity or term extension

 

Combination of reduction in interest rate and extension of maturity

 

Forgiveness of principal and/or interest

 

Forbearance Agreement

 

 

Other (1)

 

Total

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

18,729

 

$

11,526

 

$

213,412

 

$

-

 

$

223

 

 

$

66,716

 

$

310,606

Construction loans

 

21

 

 

1,700

 

 

1,516

 

 

-

 

 

-

 

 

 

186

 

 

3,423

Commercial mortgage loans

 

1,491

 

 

2,214

 

 

37,495

 

 

-

 

 

16,473

 

 

 

6,765

 

 

64,438

C&I loans

 

238

 

 

12,267

 

 

14,119

 

 

-

 

 

17,890

 

 

 

35,968

 

 

80,482

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

-

 

 

529

 

 

4,878

 

 

-

 

 

-

 

 

 

6,112

 

 

11,519

 

Finance leases

 

-

 

 

15

 

 

588

 

 

-

 

 

-

 

 

 

541

 

 

1,144

 

Personal loans

 

58

 

 

9

 

 

571

 

 

-

 

 

-

 

 

 

286

 

 

924

 

Credit cards

 

-

 

 

-

 

 

2,342

 

 

16

 

 

-

 

 

 

-

 

 

2,358

 

Other consumer loans

 

1,639

 

 

991

 

 

744

 

 

193

 

 

-

 

 

 

735

 

 

4,302

 

 

Total TDRs

$

22,176

 

$

29,251

 

$

275,665

 

$

209

 

$

34,586

 

 

$

117,309

 

$

479,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Other concessions granted by the Corporation include deferral of principal and/or interest payments for a period longer than what would be considered insignificant, payment plans under judicial stipulation, or a combination of two or more of the concessions listed in the table. Amounts included in Other that represent a combination of concessions are excluded from the amounts reported in the column for such individual concessions.

The following table presents the Corporation's TDR loans held for investment activity for the indicated periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine-Month Period Ended

 

September 30,

 

September 30,

 

 

 

 

2021

 

2020

 

2021

 

2020

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance of TDRs

 

$

450,078

 

 

$

496,207

 

$

479,196

 

 

$

487,997

New TDRs

 

 

23,078

 

 

 

3,187

 

 

30,216

 

 

 

31,733

Increases to existing TDRs

 

 

-

 

 

 

2,210

 

 

57

 

 

 

5,821

Charge-offs post modification (1)

 

 

(13,211)

 

 

 

(4,548)

 

 

(16,706)

 

 

 

(8,063)

Sales, net of charge-offs

 

 

(17,492)

 

 

 

-

 

 

(17,492)

 

 

 

-

Foreclosures

 

 

(1,074)

 

 

 

(309)

 

 

(2,684)

 

 

 

(1,947)

Removed from TDR classification

 

 

-

 

 

 

-

 

 

(6,023)

 

 

 

-

Paid-off, partial payments and other

 

 

(12,779)

 

 

 

(8,132)

 

 

(37,964)

 

 

 

(26,926)

 

Ending balance of TDRs

 

 

$

428,600

 

 

$

488,615

 

$

428,600

 

 

$

488,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

For the quarter and nine-month period ended September 30, 2021, includes charge-offs totaling $12.5 million related to $29.9 million of residential mortgage TDR loans that were part of the $52.5 million bulk sale of nonaccrual residential mortgage loans.

TDR loans are classified as either accrual or nonaccrual loans. Loans in accrual status may remain in accrual status when their contractual terms have been modified in a TDR if the loans had demonstrated performance prior to the restructuring and payment in full under the restructured terms is expected. Otherwise, a loan on nonaccrual status and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure, generally for a minimum of six months, and there is evidence that such payments can, and are likely to, continue as agreed. Performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of the restructuring or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan. Loan modifications increase the Corporation’s interest income by returning a nonaccrual loan to performing status, if applicable, increase cash flows by providing for payments to be made by the borrower, and limit increases in foreclosure and OREO costs. A TDR loan that specifies an interest rate that at the time of the restructuring is greater than or equal to the rate the Corporation is willing to accept for a new loan with comparable risk may not be reported as a TDR loan in the calendar years subsequent to the restructuring, if it is in compliance with its modified terms. During the first nine months of 2021, the Corporation removed $6.0 million in loans from the TDR classification as the borrower was no longer experiencing financial difficulties, the outstanding loans are at market terms, and did not contain any concession to the borrower. The Corporation did not remove any loans from the TDR classification during the first nine months of 2020.

The following tables provide a breakdown of the TDR loans held for investment by those in accrual and nonaccrual status as of the indicated dates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

Puerto Rico and

 

 

 

 

 

 

 

Virgin Islands region

 

Florida region

 

Total

 

Accrual

Nonaccrual

Total TDRs

 

Accrual

Nonaccrual

Total TDRs

 

Accrual

Nonaccrual (1)

Total TDRs

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

240,632

$

19,292

$

259,924

 

$

3,053

$

1,356

$

4,409

 

$

243,685

$

20,648

$

264,333

Construction loans

 

2,315

 

729

 

3,044

 

 

-

 

-

 

-

 

 

2,315

 

729

 

3,044

Commercial mortgage loans

 

51,055

 

16,228

 

67,283

 

 

2,280

 

-

 

2,280

 

 

53,335

 

16,228

 

69,563

C&I loans

 

64,354

 

11,491

 

75,845

 

 

-

 

442

 

442

 

 

64,354

 

11,933

 

76,287

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

4,671

 

3,024

 

7,695

 

 

40

 

-

 

40

 

 

4,711

 

3,024

 

7,735

 

Finance leases

 

1,024

 

-

 

1,024

 

 

-

 

-

 

-

 

 

1,024

 

-

 

1,024

 

Personal loans

 

914

 

2

 

916

 

 

-

 

-

 

-

 

 

914

 

2

 

916

 

Credit Cards

 

2,635

 

-

 

2,635

 

 

-

 

-

 

-

 

 

2,635

 

-

 

2,635

 

Other consumer loans

 

2,310

 

296

 

2,606

 

 

457

 

-

 

457

 

 

2,767

 

296

 

3,063

 

 

Total TDRs

$

369,910

$

51,062

$

420,972

 

$

5,830

$

1,798

$

7,628

 

$

375,740

$

52,860

$

428,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Included in nonaccrual loans are $13.6 million in loans that are performing under the terms of the restructuring agreement but are reported in nonaccrual status until the restructured loans meet the criteria of sustained payment performance under the revised terms for reinstatement to accrual status and are deemed fully collectible.

December 31, 2020

Puerto Rico and

 

 

 

 

 

 

 

Virgin Islands region

 

Florida region

 

Total

 

Accrual

Nonaccrual

Total TDRs

 

Accrual

Nonaccrual

Total TDRs

 

Accrual

Nonaccrual (1)

Total TDRs

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

$

253,421

$

53,516

$

306,937

 

$

3,358

$

311

$

3,669

 

$

256,779

$

53,827

$

310,606

Construction loans

 

2,480

 

943

 

3,423

 

 

-

 

-

 

-

 

 

2,480

 

943

 

3,423

Commercial mortgage loans

 

43,012

 

18,811

 

61,823

 

 

2,615

 

-

 

2,615

 

 

45,627

 

18,811

 

64,438

C&I loans

 

73,649

 

6,609

 

80,258

 

 

-

 

224

 

224

 

 

73,649

 

6,833

 

80,482

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

 

6,481

 

4,968

 

11,449

 

 

70

 

-

 

70

 

 

6,551

 

4,968

 

11,519

 

Finance leases

 

1,125

 

19

 

1,144

 

 

-

 

-

 

-

 

 

1,125

 

19

 

1,144

 

Personal loans

 

920

 

4

 

924

 

 

-

 

-

 

-

 

 

920

 

4

 

924

 

Credit Cards

 

2,358

 

-

 

2,358

 

 

-

 

-

 

-

 

 

2,358

 

-

 

2,358

 

Other consumer loans

 

3,274

 

427

 

3,701

 

 

564

 

37

 

601

 

 

3,838

 

464

 

4,302

 

 

Total TDRs

$

386,720

$

85,297

$

472,017

 

$

6,607

$

572

$

7,179

 

$

393,327

$

85,869

$

479,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Included in nonaccrual loans are $5.9 million in loans that are performing under the terms of the restructuring agreement but are reported in nonaccrual status until the restructured loans meet the criteria of sustained payment performance under the revised terms for reinstatement to accrual status and are deemed fully collectible.

TDR loans exclude restructured residential mortgage loans that are government-guaranteed (e.g., FHA/VA loans) totaling $57.7 million as of September 30, 2021 (compared with $58.7 million as of December 31, 2020). The Corporation excludes FHA/VA guaranteed loans from TDR loan statistics given that, in the event that the borrower defaults on the loan, the principal and interest (at the specified debenture rate) are guaranteed by the U.S. government. Therefore, the risk of loss on these types of loans is very low.

Loan modifications that are considered TDR loans completed during the quarters and nine-month periods ended September 30, 2021 and 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

Florida region

 

Total

 

 

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

21

 

$

2,084

 

$

2,080

 

2

 

$

570

 

$

570

 

23

 

$

2,654

 

$

2,650

Construction loans

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

Commercial mortgage loans

2

 

 

10,433

 

 

10,331

 

-

 

 

-

 

 

-

 

2

 

 

10,433

 

 

10,331

C&I loans

3

 

 

9,100

 

 

9,100

 

-

 

 

-

 

 

-

 

3

 

 

9,100

 

 

9,100

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

22

 

 

435

 

 

436

 

-

 

 

-

 

 

-

 

22

 

 

435

 

 

436

 

Finance leases

10

 

 

190

 

 

191

 

-

 

 

-

 

 

-

 

10

 

 

190

 

 

191

 

Personal loans

9

 

 

103

 

 

103

 

-

 

 

-

 

 

-

 

9

 

 

103

 

 

103

 

Credit Cards

40

 

 

207

 

 

207

 

-

 

 

-

 

 

-

 

40

 

 

207

 

 

207

 

Other consumer loans

14

 

 

59

 

 

60

 

-

 

 

-

 

 

-

 

14

 

 

59

 

 

60

 

 

Total TDRs

121

 

$

22,611

 

$

22,508

 

2

 

$

570

 

$

570

 

123

 

$

23,181

 

$

23,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

Florida region

 

Total

 

 

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

20

 

$

2,070

 

$

1,938

 

-

 

$

-

 

$

-

 

20

 

$

2,070

 

$

1,938

Construction loans

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

C&I loans

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

37

 

 

658

 

 

655

 

-

 

 

-

 

 

-

 

37

 

 

658

 

 

655

 

Finance leases

4

 

 

54

 

 

54

 

-

 

 

-

 

 

-

 

4

 

 

54

 

 

54

 

Personal loans

7

 

 

60

 

 

60

 

-

 

 

-

 

 

-

 

7

 

 

60

 

 

60

 

Credit Cards

46

 

 

224

 

 

224

 

-

 

 

-

 

 

-

 

46

 

 

224

 

 

224

 

Other consumer loans

54

 

 

312

 

 

233

 

1

 

 

23

 

 

23

 

55

 

 

335

 

 

256

 

 

Total TDRs

168

 

$

3,378

 

$

3,164

 

1

 

$

23

 

$

23

 

169

 

$

3,401

 

$

3,187

Nine-Month Period Ended September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

Florida region

 

Total

 

 

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

43

 

$

4,086

 

$

3,981

 

5

 

$

1,466

 

$

1,466

 

48

 

$

5,552

 

$

5,447

Construction loans

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

Commercial mortgage loans

6

 

 

11,091

 

 

11,028

 

-

 

 

-

 

 

-

 

6

 

 

11,091

 

 

11,028

C&I loans

4

 

 

9,395

 

 

9,272

 

1

 

 

299

 

 

299

 

5

 

 

9,694

 

 

9,571

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

101

 

 

1,875

 

 

1,877

 

-

 

 

-

 

 

-

 

101

 

 

1,875

 

 

1,877

 

Finance leases

33

 

 

550

 

 

552

 

-

 

 

-

 

 

-

 

33

 

 

550

 

 

552

 

Personal loans

32

 

 

330

 

 

336

 

-

 

 

-

 

 

-

 

32

 

 

330

 

 

336

 

Credit Cards

203

 

 

1,171

 

 

1,171

 

-

 

 

-

 

 

-

 

203

 

 

1,171

 

 

1,171

 

Other consumer loans

55

 

 

233

 

 

234

 

-

 

 

-

 

 

-

 

55

 

 

233

 

 

234

 

 

Total TDRs

477

 

$

28,731

 

$

28,451

 

6

 

$

1,765

 

$

1,765

 

483

 

$

30,496

 

$

30,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico and Virgin Islands region

 

Florida region

 

Total

 

 

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

 

Number of contracts

 

Pre-modification Amortized Cost

 

Post-modification Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

72

 

$

6,427

 

$

5,722

 

-

 

$

-

 

$

-

 

72

 

$

6,427

 

$

5,722

Construction loans

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

-

 

 

-

 

 

-

Commercial mortgage loans

2

 

 

75

 

 

81

 

-

 

 

-

 

 

-

 

2

 

 

75

 

 

81

C&I loans

6

 

 

22,064

 

 

22,064

 

-

 

 

-

 

 

-

 

6

 

 

22,064

 

 

22,064

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto loans

133

 

 

2,102

 

 

2,091

 

-

 

 

-

 

 

-

 

133

 

 

2,102

 

 

2,091

 

Finance leases

29

 

 

408

 

 

408

 

-

 

 

-

 

 

-

 

29

 

 

408

 

 

408

 

Personal loans

23

 

 

202

 

 

200

 

-

 

 

-

 

 

-

 

23

 

 

202

 

 

200

 

Credit Cards

143

 

 

709

 

 

709

 

-

 

 

-

 

 

-

 

143

 

 

709

 

 

709

 

Other consumer loans

139

 

 

507

 

 

435

 

1

 

 

23

 

 

23

 

140

 

 

530

 

 

458

 

 

Total TDRs

547

 

$

32,494

 

$

31,710

 

1

 

$

23

 

$

23

 

548

 

$

32,517

 

$

31,733

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a nonaccrual loan. Recidivism on a modified loan occurs at a notably higher rate than defaults on new origination loans, so modified loans present a higher risk of loss than new origination loans. The Corporation considers a loan to have defaulted if the borrower has failed to make payments of either principal, interest, or both for a period of 90 days or more.

 

Loan modifications considered TDR loans that defaulted during the quarters and nine-month periods ended September 30, 2021 and 2020, and had become TDR during the 12-months preceding the default date, were as follows:

 

 

 

Quarter Ended September 30,

 

 

 

2021

 

2020

Puerto Rico and Virgin Islands region

Number of contracts

 

Amortized Cost

 

Number of contracts

 

Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

2

 

$

126

 

2

 

$

253

Construction loans

-

 

 

-

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

-

 

 

-

C&I loans

-

 

 

-

 

-

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Auto loans

23

 

 

433

 

19

 

 

358

 

Finance leases

-

 

 

-

 

-

 

 

-

 

Personal loans

1

 

 

1

 

-

 

 

-

 

Credit cards

13

 

 

68

 

15

 

 

80

 

Other consumer loans

-

 

 

-

 

14

 

 

64

 

 

Total Puerto Rico and Virgin Islands region

39

 

$

628

 

50

 

$

755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

 

 

2021

 

2020

Florida region

Number of contracts

 

Amortized Cost

 

Number of contracts

 

Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

-

 

$

-

 

-

 

$

-

Construction loans

-

 

 

-

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

-

 

 

-

C&I loans

-

 

 

-

 

-

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Auto loans

-

 

 

-

 

-

 

 

-

 

Finance leases

-

 

 

-

 

-

 

 

-

 

Personal loans

-

 

 

-

 

-

 

 

-

 

Credit cards

-

 

 

-

 

-

 

 

-

 

Other consumer loans

-

 

 

-

 

-

 

 

-

 

 

Total in Florida region

-

 

$

-

 

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

 

 

2021

 

2020

Total

Number of contracts

 

Amortized Cost

 

Number of contracts

 

Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

2

 

$

126

 

2

 

$

253

Construction loans

-

 

 

-

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

-

 

 

-

C&I loans

-

 

 

-

 

-

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Auto loans

23

 

 

433

 

19

 

 

358

 

Finance leases

-

 

 

-

 

-

 

 

-

 

Personal loans

1

 

 

1

 

-

 

 

-

 

Credit cards

13

 

 

68

 

15

 

 

80

 

Other consumer loans

-

 

 

-

 

14

 

 

64

 

 

Total

39

 

$

628

 

50

 

$

755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

 

 

2021

 

2020

Puerto Rico and Virgin Islands region

Number of contracts

 

Amortized Cost

 

Number of contracts

 

Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

4

 

$

304

 

8

 

$

2,142

Construction loans

-

 

 

-

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

-

 

 

-

C&I loans

-

 

 

-

 

1

 

 

35

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Auto loans

69

 

 

1,164

 

40

 

 

681

 

Finance leases

-

 

 

-

 

1

 

 

5

 

Personal loans

1

 

 

1

 

1

 

 

7

 

Credit cards

25

 

 

161

 

41

 

 

192

 

Other consumer loans

9

 

 

36

 

50

 

 

191

 

 

Total Puerto Rico and Virgin Islands region

108

 

$

1,666

 

142

 

$

3,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

 

 

2021

 

2020

Florida region

Number of contracts

 

Amortized Cost

 

Number of contracts

 

Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

-

 

$

-

 

-

 

$

-

Construction loans

-

 

 

-

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

-

 

 

-

C&I loans

-

 

 

-

 

-

 

 

-

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Auto loans

-

 

 

-

 

-

 

 

-

 

Finance leases

-

 

 

-

 

-

 

 

-

 

Personal loans

-

 

 

-

 

-

 

 

-

 

Credit cards

-

 

 

-

 

-

 

 

-

 

Other consumer loans

-

 

 

-

 

-

 

 

-

 

 

Total in Florida region

-

 

$

-

 

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended September 30,

 

 

 

2021

 

2020

Total

Number of contracts

 

Amortized Cost

 

Number of contracts

 

Amortized Cost

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Conventional residential mortgage loans

4

 

$

304

 

8

 

$

2,142

Construction loans

-

 

 

-

 

-

 

 

-

Commercial mortgage loans

-

 

 

-

 

-

 

 

-

C&I loans

-

 

 

-

 

1

 

 

35

Consumer loans:

 

 

 

 

 

 

 

 

 

 

Auto loans

69

 

 

1,164

 

40

 

 

681

 

Finance leases

-

 

 

-

 

1

 

 

5

 

Personal loans

1

 

 

1

 

1

 

 

7

 

Credit cards

25

 

 

161

 

41

 

 

192

 

Other consumer loans

9

 

 

36

 

50

 

 

191

 

 

Total

108

 

$

1,666

 

142

 

$

3,253

 

 

 

 

 

 

 

 

 

 

 

 

For certain TDR loans, the Corporation splits the loans into two new notes, A and B Notes. The A Note is restructured to comply with the Corporation’s lending standards at current market rates and is tailored to suit the customer’s ability to make timely interest and principal payments. The B Note includes the granting of the concession to the borrower and varies by situation. The B Note is fully charged-off but the borrower’s obligation is not forgiven, and payments that are collected are accounted for as recoveries of previously charged-off amounts. A partial charge-off may be recorded if the B Note is collateral dependent and the source of repayment is independent of the A Note. At the time of the restructuring, the A Note is identified and classified as a TDR loan. In general, if the loan performs for at least six months according to the modified terms, the A Note may be returned to accrual status. The borrower’s payment performance prior to the restructuring is included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of the restructuring. In the periods following the calendar year in which a loan is restructured, the A Note may no longer be reported as a TDR loan if it is in accrual status, is in compliance with its modified terms, and yields a market rate (as determined and documented at the time of the restructuring).

 

The following tables provide additional information about the activity of this type of loan restructuring, and the effect on the ACL in the third quarter and first nine months of 2021 and 2020:

 

 

Quarter Ended

 

Quarter Ended

 

September 30, 2021

 

September 30, 2020

(In thousands)

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

 

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

Beginning balance of A/B Notes

$

16,225

 

$

26,742

 

$

1,476

 

$

44,443

 

$

22,599

 

$

26,767

 

$

1,892

 

$

51,258

Increase to existing TDRs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

367

 

 

-

 

 

367

Principal repayments

 

(77)

 

 

(788)

 

 

(44)

 

 

(909)

 

 

(97)

 

 

-

 

 

(288)

 

 

(385)

Charge-offs

 

(29)

 

 

-

 

 

-

 

 

(29)

 

 

(3,087)

 

 

-

 

 

-

 

 

(3,087)

Ending balance of A/B Notes

$

16,119

 

$

25,954

 

$

1,432

 

$

43,505

 

$

19,415

 

$

27,134

 

$

1,604

 

$

48,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended

 

Nine-Month Period Ended

 

September 30, 2021

 

September 30, 2020

(In thousands)

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

 

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

Beginning balance of A/B Notes

$

16,475

 

$

27,050

 

$

1,562

 

$

45,087

 

$

22,749

 

$

26,596

 

$

1,883

 

$

51,228

Increase to existing TDRs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

738

 

 

34

 

 

772

Principal repayments

 

(227)

 

 

(1,096)

 

 

(130)

 

 

(1,453)

 

 

(247)

 

 

(200)

 

 

(313)

 

 

(760)

Charge-offs

 

(129)

 

 

-

 

 

-

 

 

(129)

 

 

(3,087)

 

 

-

 

 

-

 

 

(3,087)

Ending balance of A/B Notes

$

16,119

 

$

25,954

 

$

1,432

 

$

43,505

 

$

19,415

 

$

27,134

 

$

1,604

 

$

48,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Quarter Ended

 

 

September 30, 2021

 

September 30, 2020

(In thousands)

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

 

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

ACL at the beginning of the period for A/B Notes

$

-

 

$

-

 

$

-

 

$

-

 

$

3,646

 

$

438

 

$

-

 

$

4,084

Provision for credit losses - expense

 

29

 

 

-

 

 

-

 

 

29

 

 

(559)

 

 

(40)

 

 

-

 

 

(599)

Charge-offs

 

(29)

 

 

-

 

 

-

 

 

(29)

 

 

(3,087)

 

 

-

 

 

-

 

 

(3,087)

ACL at the end of the period for A/B notes

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

398

 

$

-

 

$

398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine-Month Period Ended

 

Nine-Month Period Ended

 

 

September 30, 2021

 

September 30, 2020

(In thousands)

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

 

Commercial Mortgage loans

 

Commercial and Industrial loans

 

Construction loans

 

Total

ACL at the beginning of the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period for A/B Notes

$

-

 

$

401

 

$

-

 

$

401

 

$

3,516

 

$

14

 

$

-

 

$

3,530

Impact of adopting CECL

 

-

 

 

-

 

 

-

 

 

-

 

 

(415)

 

 

89

 

 

-

 

 

(326)

Provision for credit losses -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

expense (benefit)

 

129

 

 

(401)

 

 

-

 

 

(272)

 

 

(14)

 

 

295

 

 

-

 

 

281

Charge-offs

 

(129)

 

 

-

 

 

-

 

 

(129)

 

 

(3,087)

 

 

-

 

 

-

 

 

(3,087)

ACL at the end of the period for A/B notes

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

398

 

$

-

 

$

398

Approximately $37.1 million of the balance of loans restructured using the A/B Note restructure workout strategy were in accrual status as of September 30, 2021.