XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis [Table Text Block]

Assets and liabilities measured at fair value on a recurring basis are summarized below as of March 31, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

As of December 31, 2021

 

Fair Value Measurements Using

 

Fair Value Measurements Using

(In thousands)

Level 1

 

Level 2

 

Level 3

 

Assets/Liabilities at Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Assets/Liabilities at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

$

142,749

 

$

-

 

$

-

 

$

142,749

 

$

148,486

 

$

-

 

$

-

 

$

148,486

Noncallable U.S. agencies debt securities

 

-

 

 

323,180

 

 

-

 

 

323,180

 

 

-

 

 

285,028

 

 

-

 

 

285,028

Callable U.S. agencies debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and MBS

 

-

 

 

5,948,084

 

 

-

 

 

5,948,084

 

 

-

 

 

6,009,163

 

 

-

 

 

6,009,163

Puerto Rico government obligations

 

-

 

 

-

 

 

2,727

 

 

2,727

 

 

-

 

 

-

 

 

2,850

 

 

2,850

Private label MBS

 

-

 

 

-

 

 

6,920

 

 

6,920

 

 

-

 

 

-

 

 

7,234

 

 

7,234

Other investments

 

-

 

 

-

 

 

1,000

 

 

1,000

 

 

-

 

 

-

 

 

1,000

 

 

1,000

Equity securities

 

5,202

 

 

-

 

 

-

 

 

5,202

 

 

5,378

 

 

-

 

 

-

 

 

5,378

Derivatives, included in assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

-

 

 

755

 

 

-

 

 

755

 

 

-

 

 

1,098

 

 

-

 

 

1,098

Purchased interest rate cap agreements

 

-

 

 

60

 

 

-

 

 

60

 

 

-

 

 

8

 

 

-

 

 

8

Forward contracts

 

-

 

 

238

 

 

-

 

 

238

 

 

-

 

 

-

 

 

-

 

 

-

Interest rate lock commitments

 

-

 

 

108

 

 

-

 

 

108

 

 

-

 

 

379

 

 

-

 

 

379

Forward loan sales commitments

 

-

 

 

9

 

 

-

 

 

9

 

 

-

 

 

20

 

 

-

 

 

20

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, included in liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

-

 

 

734

 

 

-

 

 

734

 

 

-

 

 

1,092

 

 

-

 

 

1,092

Written interest rate cap agreements

 

-

 

 

60

 

 

-

 

 

60

 

 

-

 

 

8

 

 

-

 

 

8

Forward contracts

 

-

 

 

28

 

 

-

 

 

28

 

 

-

 

 

78

 

 

-

 

 

78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

The tables below present qualitative information for significant assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of March 31, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

Range

 

Weighted Average

(In thousands)

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Minimum

 

Maximum

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

Private label MBS

$

6,920

 

Discounted cash flows

 

Discount rate

 

14.3

%

14.3

%

14.3

%

 

 

 

 

 

 

Prepayment rate

 

9.4

%

24.1

%

14.4

%

 

 

 

 

 

 

Projected Cumulative Loss Rate

 

0.3

%

14.9

%

6.5

%

Puerto Rico government obligations

 

2,727

 

Discounted cash flows

 

Discount rate

 

6.3

%

8.6

%

8.4

%

 

Projected Cumulative Loss Rate

 

8.8

%

8.8

%

8.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Range

 

Weighted

(In thousands)

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Minimum

 

Maximum

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

Private label MBS

$

7,234

 

Discounted cash flows

 

Discount rate

 

12.9

%

12.9

%

12.9

%

 

 

 

 

 

 

Prepayment rate

 

7.6

%

24.9

%

15.2

%

 

 

 

 

 

 

Projected Cumulative Loss Rate

 

0.2

%

15.7

%

7.6

%

Puerto Rico government obligations

 

2,850

 

Discounted cash flows

 

Discount rate

 

6.6

%

8.4

%

7.9

%

 

Projected Cumulative Loss Rate

 

8.6

%

8.6

%

8.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Changes In Unrealized Gains Losses [Table Text Block]

 

 

 

 

 

Changes in Unrealized Losses

Level 3 Instruments Only

Quarter ended March 31,

(In thousands)

2022

 

2021

Changes in unrealized losses relating to assets still held at reporting date:

 

 

 

 

 

Provision for credit losses - (benefit)

$

(388)

 

$

(127)

 

 

Impairment or Valuation Adjustments were Recorded for Assets Recognized at Fair Value [Table Text Block]

As of March 31, 2022, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value as of March 31, 2022

 

Losses recorded for the Quarter Ended March 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

-

 

$

-

 

$

154,875

 

$

(2,787)

OREO (2)

 

-

 

 

-

 

 

42,894

 

 

(73)

(1)

Consists mainly of collateral dependent commercial and construction loans. The Corporation generally measured losses on the fair value of the collateral. The Corporation derived the fair values from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable.

(2)

The Corporation derived the fair values from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio.

As of March 31, 2021, the Corporation recorded losses or valuation adjustments for assets recognized at fair value on a non-recurring basis as shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value as of March 31, 2021

 

Losses recorded for the Quarter Ended March 31, 2021

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

-

 

$

-

 

$

237,025

 

$

(1,203)

OREO (2)

 

-

 

 

-

 

 

79,207

 

 

(2,364)

Loans held for sale (3)

 

-

 

 

-

 

 

13,425

 

 

(360)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Consists mainly of collateral dependent commercial and construction loans. The Corporation generally measured losses on the fair value of the collateral. The Corporation derived the fair values from external appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the collateral (e.g., absorption rates), which are not market observable

(2)

The Corporation derived the fair values from appraisals that took into consideration prices in observed transactions involving similar assets in similar locations but adjusted for specific characteristics and assumptions of the properties (e.g., absorption rates and net operating income of income producing properties), which are not market observable. Losses were related to market valuation adjustments after the transfer of the loans to the OREO portfolio

(3)

Commercial loan participations transferred to held for sale in the first quarter of 2021 and still in inventory at the end of the period. The value of these loans was primarily derived from offers of market participants that the Corporation considered.

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

Qualitative information regarding the fair value measurements for Level 3 financial instruments as of March 31, 2022 are as follows:

 

 

 

 

 

March 31, 2022

 

Method

 

Inputs

Loans

Income, Market, Comparable Sales, Discounted Cash Flows

 

External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

OREO

Income, Market, Comparable Sales, Discounted Cash Flows

 

External appraised values; probability weighting of broker price opinions; management assumptions regarding market trends or other relevant factors

Estimated Fair Value and Carrying Value of Financial Instruments [Table Text Block]

The following tables present the carrying value, estimated fair value and estimated fair value level of the hierarchy of financial instruments as of March 31, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Carrying Amount in Statement of Financial Condition as of March 31, 2022

 

Fair Value Estimate as of March 31, 2022

 

Level 1

 

Level 2

 

Level 3

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments (amortized cost)

$

1,696,249

 

$

1,696,249

 

$

1,696,249

 

$

-

 

$

-

Investment securities available for sale (fair value)

 

6,424,660

 

 

6,424,660

 

 

142,749

 

 

6,271,264

 

 

10,647

Investment securities held to maturity (amortized cost)

 

178,059

 

 

 

 

 

 

 

 

 

 

 

 

Less: ACL on held to maturity debt securities

 

(12,324)

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity, net of ACL

$

165,735

 

 

168,814

 

 

-

 

 

-

 

 

168,814

Equity Securities (fair value)

 

32,014

 

 

32,014

 

 

5,202

 

(1)

26,812

 

(2)

-

Loans held for sale (lower of cost or market)

 

27,905

 

 

27,600

 

 

-

 

 

27,600

 

 

-

Loans, held for investment (amortized cost)

 

11,097,705

 

 

 

 

 

 

 

 

 

 

 

 

Less: ACL for loans and finance leases

 

(245,447)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of ACL

$

10,852,258

 

 

10,954,163

 

 

-

 

 

-

 

 

10,954,163

MSRs (amortized cost)

 

30,753

 

 

43,037

 

 

-

 

 

-

 

 

43,037

Derivatives, included in assets (fair value)

 

1,170

 

 

1,170

 

 

-

 

 

1,170

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

$

17,335,403

 

 

17,351,115

 

 

-

 

 

17,351,115

 

 

-

Securities sold under agreements to repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(amortized cost)

 

200,000

 

 

212,544

 

 

-

 

 

212,544

 

 

-

Advances from FHLB (amortized cost)

 

200,000

 

 

200,766

 

 

-

 

 

200,766

 

 

-

Other borrowings (amortized cost)

 

183,762

 

 

180,698

 

 

-

 

 

 

 

 

180,698

Derivatives, included in liabilities (fair value)

 

822

 

 

822

 

 

-

 

 

822

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

These securities have a readily determinable fair value.

(2)

Includes FHLB stock with a carrying value of $21.5 million.

 

 

Total Carrying Amount in Statement of Financial Condition as of December 31, 2021

 

Fair Value Estimate as of December 31, 2021

 

Level 1

 

Level 2

 

Level 3

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and money

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investments (amortized cost)

$

2,543,058

 

$

2,543,058

 

$

2,543,058

 

$

-

 

$

-

Investment securities available for sale (fair value)

 

6,453,761

 

 

6,453,761

 

 

148,486

 

 

6,294,191

 

 

11,084

Investment securities held to maturity (amortized cost)

 

178,133

 

 

 

 

 

 

 

 

 

 

 

 

Less: ACL on held to maturity debt securities

 

(8,571)

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity, net of ACL

$

169,562

 

 

167,147

 

 

-

 

 

-

 

 

167,147

Equity Securities (fair value)

 

32,169

 

 

32,169

 

 

5,378

 

(1)

26,791

 

(2)

-

Loans held for sale (lower of cost or market)

 

35,155

 

 

36,147

 

 

-

 

 

36,147

 

 

-

Loans, held for investment (amortized cost)

 

11,060,658

 

 

 

 

 

 

 

 

 

 

 

 

Less: ACL for loans and finance leases

 

(269,030)

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, net of ACL

$

10,791,628

 

 

10,900,400

 

 

-

 

 

-

 

 

10,900,400

MSRs (amortized cost)

 

30,986

 

 

42,132

 

 

-

 

 

-

 

 

42,132

Derivatives, included in assets (fair value)

 

1,505

 

 

1,505

 

 

-

 

 

1,505

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (amortized cost)

$

17,784,894

 

 

17,800,706

 

 

-

 

 

17,800,706

 

 

-

Securities sold under agreements to repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(amortized cost)

 

300,000

 

 

322,105

 

 

-

 

 

322,105

 

 

-

Advances from FHLB (amortized cost)

 

200,000

 

 

202,044

 

 

-

 

 

202,044

 

 

-

Other borrowings (amortized cost)

 

183,762

 

 

177,689

 

 

-

 

 

-

 

 

177,689

Derivatives, included in liabilities (fair value)

 

1,178

 

 

1,178

 

 

-

 

 

1,178

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

These securities have a readily determinable fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Includes FHLB stock with a carrying value of $21.5 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Assets and Liabilities Measured on Recurring Basis [Table Text Block]

 

 

Quarter ended March 31,

 

 

2022

 

2021

Level 3 Instruments Only

Securities

 

Securities

(In thousands)

Available For Sale(1)

 

Available For Sale(1)

 

 

 

 

 

 

 

Beginning balance

$

11,084

 

 

11,977

 

Total gains (losses) (realized/unrealized):

 

 

 

 

 

 

Included in other comprehensive income

 

(287)

 

 

321

 

Included in earnings

 

388

 

 

127

 

Principal repayments and amortization

 

(538)

 

 

(649)

Ending balance

$

10,647

 

$

11,776

 

 

 

 

 

 

 

(1)

Amounts mostly related to private label MBS.