XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.1
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES (VIEs) AND SERVICING ASSETS (Tables)
3 Months Ended
Mar. 31, 2025
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES (VIEs) AND SERVICING ASSETS [Abstract]  
Changes in Servicing Assets [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31,
2025
2024
(In thousands)
Balance at beginning of year
(1)
$
25,019
$
26,941
Capitalization of servicing assets
641
460
Amortization
(1,027)
(1,037)
Other
(2)
(9)
(9)
Balance at end of period
$
24,624
$
26,355
(1)
Net of a valuation allowance of $
44
 
thousand as of each of January 1,
 
2025 and March 31, 2025. There was
no
 
valuation allowance recorded for the comparable
 
periods in
2024.
(2)
Mainly represents adjustments related
 
to the repurchase of loans serviced for others.
Components of Net Servicing Income [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31,
 
2025
2024
(In thousands)
Servicing fees
$
2,678
$
2,573
Late charges and prepayment penalties
208
189
Other
(1)
(9)
(9)
 
Servicing income, gross
2,877
2,753
Amortization of servicing assets
(1,027)
(1,037)
 
Servicing income, net
$
1,850
$
1,716
(1)
Mainly represents adjustments related to the repurchase of loans serviced
 
for others.
Key Economic Assumptions Used in Determining Fair Value at Time of Sale of Loans [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average
Maximum
Minimum
Quarter Ended March 31, 2025
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.8
%
16.6
%
3.9
%
 
Conventional conforming mortgage loans
7.1
%
12.8
%
2.4
%
 
Conventional non-conforming mortgage loans
5.8
%
9.0
%
2.4
%
Discount rate:
 
Government-guaranteed mortgage loans
11.5
%
11.5
%
11.5
%
 
Conventional conforming mortgage loans
9.5
%
9.5
%
9.5
%
 
Conventional non-conforming mortgage loans
11.7
%
12.5
%
11.0
%
Quarter Ended March 31, 2024
Constant prepayment rate:
 
 
Government-guaranteed mortgage loans
6.9
%
12.6
%
3.2
%
 
Conventional conforming mortgage loans
6.8
%
15.1
%
2.9
%
 
Conventional non-conforming mortgage loans
6.0
%
7.6
%
4.4
%
Discount rate:
 
Government-guaranteed mortgage loans
11.5
%
11.5
%
11.5
%
 
Conventional conforming mortgage loans
9.5
%
9.5
%
9.5
%
 
Conventional non-conforming mortgage loans
11.5
%
12.5
%
11.0
%
Weighted-Averages of Key Economic Assumptions in Valuation Model [Table Text Block]
The weighted
 
averages of the
 
key economic
 
assumptions that the
 
Corporation used
 
in its valuation
 
model and the
 
sensitivity of the
current
 
fair
 
value
 
to
 
immediate
10
%
 
and
20
%
 
adverse
 
changes
 
in
 
those
 
assumptions
 
for
 
mortgage
 
loans
 
were
 
as
 
follows
 
as
 
of
 
the
indicated dates:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2025
December 31, 2024
(In thousands)
Carrying amount of servicing assets
$
24,624
$
25,019
Fair value
$
42,613
$
43,046
Weighted-average
 
expected life (in years)
7.60
7.63
Constant prepayment rate (weighted-average annual
 
rate)
6.36
%
6.34
%
 
Decrease in fair value due to 10% adverse change
$
858
$
858
 
Decrease in fair value due to 20% adverse change
$
1,674
$
1,675
Discount rate (weighted-average annual rate)
10.73
%
10.72
%
 
Decrease in fair value due to 10% adverse change
$
1,795
$
1,815
 
Decrease in fair value due to 20% adverse change
$
3,457
$
3,495