XML 67 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt, Finance Leases and Other Financing Obligations (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Long-Term Debt
Our long-term debt consists of the following (in thousands):
December 31,
20212020
ABL revolving credit facility$53,000 $140,000 
Convertible senior notes due 2025308,543 296,419 
Finance leases and other financing obligations63 2,267 
Total361,606 438,686 
Less: current portion of long-term debt(36)(1,105)
Long-term debt$361,570 $437,581 
Schedule of Convertible Senior Notes Balances
The Notes consist of the following balances reported within the consolidated balance sheet as of December 31, 2021 and 2020 (in thousands):
December 31,
20212020
Liability:
Principal$350,000 $350,000 
Less: debt discount and issuance costs, net of accumulated accretion(41,457)(53,581)
Net carrying amount$308,543 $296,419 
Equity, net of deferred tax$44,731 $44,731 
Summary of Interest Expense Components Resulting From Notes
The following table summarizes the interest expense components resulting from the Notes reported within the consolidated statement of operations for the year ended December 31, 2021 and 2020 (in thousands):
December 31,
20212020
Contractual coupon interest$2,625 $2,625 
Amortization of debt discount$10,702 $10,226 
Amortization of debt issuance costs$1,422 $1,359