XML 84 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Finance Leases and Other Financing Obligations (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Our long-term debt consists of the following (in thousands):
December 31,
20242023
ABL revolving credit facility$39,000 $591,500 
Senior unsecured notes due 2032492,222 — 
Convertible senior notes due 2025332,867 347,988 
Other financing obligations23 1,033 
864,112 940,521 
Less: current portion of long-term debt(332,879)(348,004)
Long-term debt$531,233 $592,517 
Schedule of Debt
The Senior Notes consist of the following balances reported within the consolidated balance sheet as of December 31, 2024 (in thousands):

December 31,
2024
Liability:
Principal$500,000 
Less: debt issuance costs, net of accumulated accretion(7,778)
Net carrying amount$492,222 
Schedule of Convertible Senior Notes Balances
The Convertible Notes consist of the following balances reported within the consolidated balance sheet as of December 31, 2024 and 2023 (in thousands):
December 31,
20242023
Liability:
Principal$333,091 $350,000 
Less: debt issuance costs, net of accumulated amortization
(224)(2,012)
Net carrying amount$332,867 $347,988 
Summary of Interest Expense Components Resulting From Notes
The following table summarizes the interest expense components resulting from the Convertible Notes reported within the consolidated statement of operations for the years ended December 31, 2024, 2023 and 2022 (in thousands):
December 31,
202420232022
Contractual coupon interest$2,625 $2,625 $2,625 
Amortization of debt issuance costs$1,789 $1,789 $1,789