XML 87 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Earning Before Income Taxes and Related Income Tax Expenses
The following table presents the U.S. and foreign components of earnings before income taxes and the related income tax expense (in thousands):
Years Ended December 31,
202420232022
Earnings before income taxes:
United States$207,715 $263,421 $274,415 
Foreign125,198 114,433 100,018 
$332,913 $377,854 $374,433 
Income tax expense:
Current:
U.S. Federal$32,195 $62,575 $61,245 
U.S. State and local8,205 16,764 15,788 
Foreign34,526 30,286 26,043 
74,926 109,625 103,076 
Deferred:
U.S. Federal7,701 (10,923)(7,267)
U.S. State and local2,369 (3,324)(1,153)
Foreign(1,774)1,167 (831)
8,296 (13,080)(9,251)
$83,222 $96,545 $93,825 
Schedule Reconciles Difference Between U.S. Federal Income Taxes at U.S. Statutory Rate and Our Income Tax Expense
The following schedule reconciles the differences between the U.S. federal income taxes at the U.S. statutory rate and our income tax expense (dollars in thousands):
202420232022
Statutory federal income tax rate$69,912 21.0 %$79,349 21.0 %$78,631 21.0 %
State income tax expense, net of federal income tax benefit
11,362 3.4 12,113 3.2 13,962 3.7 
Audits and adjustments, net328 0.1 (925)(0.2)2,273 0.6 
Change in valuation allowances356 0.1 1,616 0.4 (2,551)(0.7)
Foreign income taxed at different rates7,561 2.3 6,133 1.6 5,660 1.5 
Research and other credits(6,211)(1.9)(3,036)(0.8)(3,870)(1.0)
Other, net(86)— 1,295 0.4 (280)— 
Effective tax rate$83,222 25.0 %$96,545 25.6 %$93,825 25.1 %
Schedule of Significant Components of Deferred Tax Assets and Liabilities
The significant components of deferred tax assets and liabilities are as follows (in thousands):
December 31,
20242023
Deferred tax assets:
Capitalized research expenses
$42,827 $33,569 
Loss carryforwards
26,244 25,690 
Foreign tax credits8,880 9,976 
Other33,930 31,246 
Gross deferred tax assets111,881 100,481 
Valuation allowances(32,978)(33,385)
Total deferred tax assets78,903 67,096 
Deferred tax liabilities:
Goodwill and other intangibles(86,737)(58,512)
Property and equipment(33,223)(31,194)
Contract assets (net)(18,026)— 
Other(1,940)(1,916)
Total deferred tax liabilities(139,926)(91,622)
Net deferred tax liabilities$(61,023)$(24,526)
Schedule of Net Non-Current Deferred Tax Assets and Liabilities
The net non-current deferred tax assets and liabilities are as follows (in thousands):
December 31,
20242023
Net non-current deferred tax assets, which are included in "Other assets"
$3,436 $3,062 
Net non-current deferred tax liabilities(64,459)(27,588)
Net deferred tax liabilities$(61,023)$(24,526)