XML 27 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Information [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables present the Company’s reportable segment results for the three and nine months ended September 30, 2019 and 2018:
 
 
For the Three Months Ended September 30, 2019
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Corporate
Services,
Eliminations
and Other
 
Consolidated
Total revenues
 
$
316,188

 
$
191,071

 
$
280,837

 
$
(1,110
)
 
$
786,986

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
111,116

 
145,410

 
149,663

 
(1,108
)
 
405,081

Salaries and benefits
 
23,936

 
15,188

 
51,555

 
10,675

 
101,354

Selling, general and administrative
 
12,191

 
8,838

 
35,820

 
1,866

 
58,715

Depreciation and amortization
 
18,044

 
1,572

 
8,151

 
79

 
27,846

Total operating expenses
 
165,287

 
171,008

 
245,189

 
11,512

 
592,996

Operating income (expense)
 
$
150,901

 
$
20,063

 
$
35,648

 
$
(12,622
)
 
$
193,990


 
 
For the Three Months Ended September 30, 2018
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Corporate
Services,
Eliminations
and Other
 
Consolidated
Total revenues
 
$
261,736

 
$
185,431

 
$
268,291

 
$
(953
)
 
$
714,505

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
101,763

 
142,665

 
144,758

 
(950
)
 
388,236

Salaries and benefits
 
21,653

 
14,491

 
48,945

 
8,019

 
93,108

Selling, general and administrative
 
11,227

 
9,968

 
32,483

 
2,109

 
55,787

Depreciation and amortization
 
16,694

 
1,881

 
7,854

 
32

 
26,461

Total operating expenses
 
151,337

 
169,005

 
234,040

 
9,210

 
563,592

Operating income (expense)
 
$
110,399

 
$
16,426

 
$
34,251

 
$
(10,163
)
 
$
150,913


 
 
For the Nine Months Ended September 30, 2019
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Corporate
Services,
Eliminations
and Other
 
Consolidated
Total revenues
 
$
693,837

 
$
551,345

 
$
814,201

 
$
(3,021
)
 
$
2,056,362

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
300,460

 
419,362

 
435,901

 
(2,998
)
 
1,152,725

Salaries and benefits
 
64,706

 
44,939

 
155,424

 
27,630

 
292,699

Selling, general and administrative
 
32,022

 
26,314

 
96,660

 
5,708

 
160,704

Depreciation and amortization
 
52,464

 
5,113

 
24,448

 
228

 
82,253

Total operating expenses
 
449,652

 
495,728

 
712,433

 
30,568

 
1,688,381

Operating income (expense)
 
$
244,185

 
$
55,617

 
$
101,768

 
$
(33,589
)
 
$
367,981


 
 
For the Nine Months Ended September 30, 2018
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Corporate
Services,
Eliminations
and Other
 
Consolidated
Total revenues
 
$
592,333

 
$
528,739

 
$
768,943

 
$
(2,771
)
 
$
1,887,244

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
279,927

 
403,010

 
412,895

 
(2,760
)
 
1,093,072

Salaries and benefits
 
57,704

 
43,235

 
145,420

 
24,178

 
270,537

Selling, general and administrative
 
30,557

 
27,191

 
93,610

 
6,798

 
158,156

Depreciation and amortization
 
49,277

 
5,653

 
23,702

 
94

 
78,726

Total operating expenses
 
417,465

 
479,089

 
675,627

 
28,310

 
1,600,491

Operating income (expense)
 
$
174,868

 
$
49,650

 
$
93,316

 
$
(31,081
)
 
$
286,753











The following table presents the Company’s property and equipment and total assets by reportable segment:
 
 
Property and Equipment, net as of
 
Total Assets as of
(in thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
EFT Processing
 
$
237,627

 
$
215,106

 
$
1,766,369

 
$
1,220,141

epay
 
35,251

 
31,172

 
761,862

 
780,220

Money Transfer
 
48,865

 
45,517

 
1,532,493

 
1,310,775

Corporate Services, Eliminations and Other
 
59

 
74

 
253,400

 
10,019

   Total
 
$
321,802

 
$
291,869

 
$
4,314,124

 
$
3,321,155


Schedule of Revenues by Segment by Region [Table Text Block]
The following table presents the Company's revenues disaggregated by segment and region. Sales and usage-based taxes are excluded from revenues. The Company believes disaggregation by segment and region best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The disaggregation of revenues by segment and region is based on management's assessment of segment performance together with allocation of financial resources, both capital and operating support costs, on a segment and regional level. Both segments and regions benefit from synergies achieved through concentration of operations and are influenced by macro-economic, regulatory and political factors in the respective segment and region.
 
For the Three Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2019
(in thousands)
EFT
Processing
 
epay
 
Money
Transfer
 
Total
 
EFT
Processing
 
epay
 
Money
Transfer
 
Total
Europe
$
274,313

 
$
130,602

 
$
94,625

 
$
499,540

 
$
574,620

 
$
368,830

 
$
273,760

 
$
1,217,210

North America
8,717

 
37,218

 
147,989

 
193,924

 
24,880

 
114,614

 
428,349

 
567,843

Asia Pacific
33,153

 
19,039

 
31,575

 
83,767

 
94,317

 
55,333

 
93,865

 
243,515

Other
5

 
4,212

 
6,648

 
10,865

 
20

 
12,568

 
18,227

 
30,815

Eliminations

 

 

 
(1,110
)
 

 

 

 
(3,021
)
Total
$
316,188

 
$
191,071

 
$
280,837

 
$
786,986

 
$
693,837

 
$
551,345

 
$
814,201

 
$
2,056,362


 
For the Three Months Ended September 30, 2018
 
For the Nine Months Ended September 30, 2018
(in thousands)
EFT
Processing
 
epay
 
Money
Transfer
 
Total
 
EFT
Processing
 
epay
 
Money
Transfer
 
Total
Europe
$
226,531

 
$
123,386

 
$
84,492

 
$
434,409

 
$
485,030

 
$
340,180

 
$
240,266

 
$
1,065,476

North America
7,613

 
41,346

 
147,830

 
196,789

 
23,956

 
124,667

 
420,568

 
569,191

Asia Pacific
27,570

 
17,505

 
31,195

 
76,270

 
83,310

 
52,116

 
95,049

 
230,475

Other
22

 
3,194

 
4,774

 
7,990

 
37

 
11,776

 
13,060

 
24,873

Eliminations

 

 

 
(953
)
 

 

 

 
(2,771
)
Total
$
261,736

 
$
185,431

 
$
268,291

 
$
714,505

 
$
592,333

 
$
528,739

 
$
768,943

 
$
1,887,244