XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of reportable segment results
The following tables present the Company’s reportable segment results for the three and nine months ended September 30, 2020 and 2019:
 
 
For the Three Months Ended September 30, 2020
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Corporate
Services,
Eliminations
and Other
 
Consolidated
Total revenues
 
$
144,062

 
$
198,939

 
$
323,092

 
$
(1,742)

 
$
664,351

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
82,626

 
149,993

 
176,718

 
(1,739)

 
407,598

Salaries and benefits
 
25,182

 
16,108

 
52,035

 
8,252

 
101,577

Selling, general and administrative
 
8,577

 
8,455

 
36,601

 
1,592

 
55,225

Goodwill and acquired intangible assets impairment





1,467




1,467

Depreciation and amortization
 
21,516

 
2,134

 
8,645

 
117

 
32,412

Total operating expenses
 
137,901

 
176,690

 
275,466

 
8,222

 
598,279

Operating income (expense)
 
$
6,161

 
$
22,249

 
$
47,626

 
$
(9,964)

 
$
66,072

 
 
For the Three Months Ended September 30, 2019
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Corporate
Services,
Eliminations
and Other
 
Consolidated
Total revenues
 
$
316,188

 
$
191,071

 
$
280,837

 
$
(1,110
)
 
$
786,986

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
111,116

 
145,410

 
149,663

 
(1,108
)
 
405,081

Salaries and benefits
 
23,936

 
15,188

 
51,555

 
10,675

 
101,354

Selling, general and administrative
 
12,191

 
8,838

 
35,820

 
1,866

 
58,715

Depreciation and amortization
 
18,044

 
1,572

 
8,151

 
79

 
27,846

Total operating expenses
 
165,287

 
171,008

 
245,189

 
11,512

 
592,996

Operating income (expense)
 
$
150,901

 
$
20,063

 
$
35,648

 
$
(12,622
)
 
$
193,990

 
 
For the Nine Months Ended September 30, 2020
(in thousands)
 
EFT Processing
 
epay
 
Money Transfer
 
Corporate Services,
Eliminations and Other
 
Consolidated
Total revenues 
 
$
368,375

 
$
559,413

 
$
852,189

 
$
(3,916)
 
$
1,776,061

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
232,627

 
424,123

 
464,216

 
(3,901)
 
1,117,065

Salaries and benefits
 
68,562

 
46,996

 
154,958

 
23,253

 
293,769

Selling, general and administrative
 
29,033

 
25,928

 
108,355

 
6,017

 
169,333

Goodwill and acquired intangible assets impairment

21,861




84,160




106,021

Depreciation and amortization
 
61,772

 
5,629

 
25,793

 
276

 
93,470

Total operating expenses
 
413,855

 
502,676

 
837,482

 
25,645

 
1,779,658

Operating income (expense)
 
$
(45,480)

 
$
56,737

 
$
14,707

 
$
(29,561)
 
$
(3,597)

 
 
For the Nine Months Ended September 30, 2019
(in thousands)
 
EFT Processing
 
epay
 
Money Transfer
 
Corporate Services,
Eliminations and Other
 
Consolidated
Total revenues
 
$
693,837

 
$
551,345

 
$
814,201

 
$
(3,021
)
 
$
2,056,362

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Direct operating costs
 
300,460

 
419,362

 
435,901

 
(2,998
)
 
1,152,725

Salaries and benefits
 
64,706

 
44,939

 
155,424

 
27,630

 
292,699

Selling, general and administrative
 
32,022

 
26,314

 
96,660

 
5,708

 
160,704

Depreciation and amortization
 
52,464

 
5,113

 
24,448

 
228

 
82,253

Total operating expenses
 
449,652

 
495,728

 
712,433

 
30,568

 
1,688,381

Operating income (expense)
 
$
244,185

 
$
55,617

 
$
101,768

 
$
(33,589
)
 
$
367,981


The following table presents the Company’s total assets by reportable segment:
 
Total Assets as of
(in thousands)
September 30, 2020
 
December 31, 2019
EFT Processing
$
1,503,385

 
$
1,914,144

epay
812,444

 
962,671

Money Transfer
1,480,624

 
1,560,136

Corporate Services, Eliminations and Other
298,903

 
220,715

   Total  
$
4,095,356

 
$
4,657,666

Schedule of Company's revenues disaggregated by segment and region
The following table presents the Company's revenues disaggregated by segment and region. Sales and usage-based taxes are excluded from revenues. The Company believes disaggregation by segment and region best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The disaggregation of revenues by segment and region is based on management's assessment of segment performance together with allocation of financial resources, both capital and operating support costs, on a segment and regional level. Both segments and regions benefit from synergies achieved through concentration of operations and are influenced by macro-economic, regulatory and political factors in the respective segment and region.
















 
 
For the Three Months Ended September 30, 2020

For the Nine Months Ended September 30, 2020
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Total


EFT
Processing



epay



Money
Transfer



Total

Europe
 
$
107,182

 
$
131,330

 
$
127,399

 
$
365,911


$
251,583


$
368,101


$
317,187


$
936,871

North America
 
14,318

 
32,645

 
152,195

 
199,158



42,461



102,603



422,980



568,044

Asia Pacific
 
22,562

 
26,679

 
34,036

 
83,277



74,327



69,916



91,116



235,359

Other
 

 
8,285

 
9,462

 
17,747



4



18,793



20,906



39,703

Eliminations
 

 

 

 
(1,742)












(3,916)

Total
 
$
144,062

 
$
198,939

 
$
323,092

 
$
664,351


$
368,375


$
559,413


$
852,189


$
1,776,061



For the Three Months Ended September 30, 2019
For the Nine Months Ended September 30, 2019
(in thousands)
 
EFT
Processing
 
epay
 
Money
Transfer
 
Total


EFT
Processing



epay



Money
Transfer



Total

Europe
 
$
274,313

 
$
130,602

 
$
94,625

 
$
499,540


$
574,620


$
368,830


$
273,760


$
1,217,210

North America
 
8,717

 
37,218

 
147,989

 
193,924



24,880



114,614



428,349



567,843

Asia Pacific
 
33,153

 
19,039

 
31,575

 
83,767



94,317



55,333



93,865



243,515

Other
 
5

 
4,212

 
6,648

 
10,865



20



12,568



18,227



30,815

Eliminations
 

 

 

 
(1,110
)











(3,021
)
Total 
 
$
316,188

 
$
191,071

 
$
280,837

 
$
786,986


$
693,837


$
551,345


$
814,201


$
2,056,362