XML 62 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Business Segment Information  
Schedule of reportable segment results

 

 

For the Year Ended December 31, 2023

(in millions)

 

EFT Processing

 

epay

 

Money Transfer

 

Corporate Services, Eliminations and Other

 

Consolidated

Total revenues

 

$

1,058.3

 

 

$

1,082.4

 

 

$

1,555.2

 

 

$

(7.9

)

 

$

3,688.0

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

572.1

 

 

819.1

 

 

839.5

 

 

(7.9

)

 

2,222.8

 

Salaries and benefits

 

126.5

 

 

91.1

 

 

310.5

 

 

74.8

 

 

602.9

 

Selling, general and administrative

 

58.8

 

 

39.1

 

 

188.8

 

 

10.1

 

 

296.8

 

Depreciation and amortization

 

94.6

 

 

6.9

 

 

31.0

 

 

0.4

 

 

132.9

 

Total operating expenses

 

852.0

 

 

956.2

 

 

1,369.8

 

 

77.4

 

 

3,255.4

 

Operating income (expense)

 

$

206.3

 

$

126.2

 

 

$

185.4

 

 

$

(85.3

)

 

$

432.6

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

15.2

 

Interest expense

 

 

 

 

 

 

 

 

 

(55.6

)

Foreign currency exchange gain, net

 

 

 

 

 

 

 

 

 

8.0

Other gains, net

 

 

 

 

 

 

 

 

 

0.2

Total other expense, net

 

 

 

 

 

 

 

 

 

(32.2

)

Income before income taxes

 

 

 

 

 

 

 

 

 

$

400.4

 

Segment assets as of December 31, 2023

 

$

2,442.0

 

 

$

1,204.9

 

 

$

1,921.2

 

 

$

326.3

 

 

$

5,894.4

 

 

 

 

For the Year Ended December 31, 2022

(in millions)

 

EFT Processing

 

epay

 

Money Transfer

 

Corporate Services, Eliminations and Other

 

Consolidated

Total revenues

 

$

924.2

 

 

$

997.9

 

 

$

1,444.5

 

 

$

(7.8

)

 

$

3,358.8

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

475.8

 

 

753.2

 

 

796.9

 

 

(7.7

)

 

2,018.2

 

Salaries and benefits

 

111.9

 

 

81.8

 

 

277.0

 

 

63.5

 

 

534.2

 

Selling, general and administrative

 

57.1

 

 

36.0

 

 

182.2

 

 

9.8

 

 

285.1

 

Depreciation and amortization

 

95.4

 

 

6.2

 

 

33.9

 

 

0.4

 

 

135.9

 

Total operating expenses

 

740.2

 

 

877.2

 

 

1,290.0

 

 

66.0

 

 

2,973.4

 

Operating income (expense)

 

$

184.0

 

$

120.7

 

 

$

154.5

 

 

$

(73.8

)

 

$

385.4

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

2.0

 

Interest expense

 

 

 

 

 

 

 

 

 

(37.5

)

Foreign currency exchange loss, net

 

 

 

 

 

 

 

 

 

(28.2

)

Other gains, net

 

 

 

 

 

 

 

 

 

0.9

Total other expense, net

 

 

 

 

 

 

 

 

 

(62.8

)

Income before income taxes

 

 

 

 

 

 

 

 

 

$

322.6

 

Segment assets as of December 31, 2022

 

$

2,150.7

 

 

$

1,173.3

 

 

$

1,795.8

 

 

$

283.8

 

 

$

5,403.6

 

 

 

 

For the Year Ended December 31, 2021

(in millions)

 

EFT Processing

 

epay

 

Money Transfer

 

Corporate Services, Eliminations and Other

 

Consolidated

Total revenues

 

$

591.2

 

 

$

1,011.5

 

 

$

1,400.9

 

 

$

(8.1

)

 

$

2,995.5

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

354.2

 

 

760.9

 

 

793.2

 

 

(8.1

)

 

1,900.2

 

Acquired contract cost impairment




38.6



38.6

Salaries and benefits

 

98.6

 

 

79.5

 

 

255.7

 

 

51.1

 

 

484.9

 

Selling, general and administrative

 

47.9

 

 

39.6

 

 

157.9

 

 

6.6

 

 

252.0

 

Depreciation and amortization

 

90.9

 

 

8.5

 

 

36.0

 

 

0.4

 

 

135.8

 

Total operating expenses

 

591.6

 

 

888.5

 

 

1,281.4

 

 

50.0

 

 

2,811.5

 

Operating income (expense)

 

$

(0.4

)

 

$

123.0

 

 

$

119.5

 

 

$

(58.1

)

 

$

184.0

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

0.7

 

Interest expense

 

 

 

 

 

 

 

 

 

(38.3

)

Foreign currency exchange loss, net

 

 

 

 

 

 

 

 

 

(10.8

)

Other gains, net

 

 

 

 

 

 

 

 

 

 

Total other expense, net

 

 

 

 

 

 

 

 

 

(48.4

)

Income before income taxes

 

 

 

 

 

 

 

 

 

$

135.6

 

Segment assets as of December 31, 2021

 

$

1,682.7

 

 

$

1,234.1

 

 

$

1,621.7

 

 

$

205.8

 

 

$

4,744.3

 

Schedule of total revenues, property and equipment and total assets

 

 

Revenues

 

Property and Equipment, net

 

Total Assets

 

 

For the year ended December 31,

 

as of December 31,

 

as of December 31,

(in millions)

 

2023

 

2022

 

2021

 

2023

 

2022

 

2023

 

2022

United States

 

$

898.5

 

 

$

830.8

 

 

$

805.0

 

 

$

63.0

 

 

$

59.9

 

 

$

1,198.5

 

 

$

1,051.4

 

Germany

 

691.5

 

 

644.5

 

 

631.5

 

 

29.0

 

 

30.2

 

 

760.2

 

 

772.6

 

Spain

 

243.4

 

 

211.7

 

 

157.8

 

 

40.8

 

 

46.4

 

 

375.5

 

 

322.6

 

United Kingdom

 

152.5

 

 

144.7

 

 

143.9

 

 

8.7

 

 

10.5

 

 

441.3

 

 

403.9

 

Italy

 

185.8

 

 

160.7

 

 

130.1

 

 

14.9

 

 

16.7

 

 

229.9

 

 

207.7

 

Poland

 

114.9

 

 

98.1

 

 

93.7

 

 

28.8

 

 

23.0

 

 

280.7

 

 

220.7

 

India

 

170.3

 

 

188.5

 

 

173.1

 

 

28.5

 

 

30.5

 

 

241.4

 

 

241.6

 

France

 

198.6

 

 

173.8

 

 

166.7

 

 

8.6

 

 

8.5

 

 

165.0

 

 

140.4

 

Greece

 

205.8

 

 

161.0

 

 

61.6

 

 

19.6

 

 

18.0

 

 

653.9

 

 

597.2

 

Malaysia

 

51.9

 

 

47.6

 

 

50.0

 

 

4.3

 

 

2.2

 

 

98.5

 

 

77.6

 

Australia

 

53.5

 

 

42.4

 

 

46.9

 

 

1.9

 

 

2.9

 

 

85.6

 

 

58.4

 

New Zealand

 

51.6

 

 

61.6

 

 

56.5

 

 

4.0

 

 

3.5

 

 

190.7

 

 

234.8

 

Netherlands
62.8

54.6

49.4

5.0

5.3

170.9

196.7

Canada


70.1

66.4

46.9

0.7

0.7

123.7

106.4
Brazil
55.2

51.4

44.3

0.3

0.3

38.2

46.7

Other

 

481.6

 

 

421.0

 

 

338.1

 

 

74.0

 

 

78.0

 

 

840.4

 

 

724.9

 

Total foreign

 

2,789.5

 

 

2,528.0

 

 

2,190.5

 

 

269.1

 

 

276.7

 

 

4,695.9

 

 

4,352.2

 

Total

 

$

3,688.0

 

 

$

3,358.8

 

 

$

2,995.5

 

 

$

332.1

 

 

$

336.6

 

 

$

5,894.4

 

 

$

5,403.6