XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Business Segment Information  
Schedule of reportable segment results

 

 

For the Year Ended December 31, 2024

(in millions)

 

EFT Processing

 

epay

 

Money Transfer

 

Corporate Services, Eliminations and Other

 

Consolidated

Total revenues

 

$

1,161.2

 

 

$

1,150.5

 

 

$

1,686.5

 

 

$

(8.4

)

 

$

3,989.8

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

605.4

 

 

872.7

 

 

919.7

 

 

(8.5

)

 

2,389.3

 

Salaries and benefits

 

146.8

 

 

102.0

 

 

333.4

 

 

68.0

 

 

650.2

 

Selling, general and administrative

 

55.1

 

 

38.6

 

 

206.4

 

 

15.2

 

 

315.3

 

Depreciation and amortization

 

97.9

 

 

7.3

 

 

26.0

 

 

0.6

 

 

131.8

 

Total operating expenses

 

905.2

 

 

1,020.6

 

 

1,485.5

 

 

75.3

 

 

3,486.6

 

Operating income (expense)

 

$

256.0

 

$

129.9

 

 

$

201.0

 

 

$

(83.7

)

 

$

503.2

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

23.8

 

Interest expense

 

 

 

 

 

 

 

 

 

(80.5

)

Foreign currency exchange loss, net

 

 

 

 

 

 

 

 

 

(19.1

)

Other gains, net

 

 

 

 

 

 

 

 

 

21.5

Total other expense, net

 

 

 

 

 

 

 

 

 

(54.3

)

Income before income taxes

 

 

 

 

 

 

 

 

 

$

448.9

 

Segment assets as of December 31, 2024

 

$

2,762.2

 

 

$

1,073.7

 

 

$

1,745.5

 

 

$

253.1

 

 

$

5,834.5

 

 

 

 

For the Year Ended December 31, 2023

(in millions)

 

EFT Processing

 

epay

 

Money Transfer

 

Corporate Services, Eliminations and Other

 

Consolidated

Total revenues

 

$

1,058.3

 

 

$

1,082.4

 

 

$

1,555.2

 

 

$

(7.9

)

 

$

3,688.0

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

572.1

 

 

819.1

 

 

839.5

 

 

(7.9

)

 

2,222.8

 

Salaries and benefits

 

126.5

 

 

91.1

 

 

310.5

 

 

74.8

 

 

602.9

 

Selling, general and administrative

 

58.8

 

 

39.1

 

 

188.8

 

 

10.1

 

 

296.8

 

Depreciation and amortization

 

94.6

 

 

6.9

 

 

31.0

 

 

0.4

 

 

132.9

 

Total operating expenses

 

852.0

 

 

956.2

 

 

1,369.8

 

 

77.4

 

 

3,255.4

 

Operating income (expense)

 

$

206.3

 

$

126.2

 

 

$

185.4

 

 

$

(85.3

)

 

$

432.6

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

15.2

 

Interest expense

 

 

 

 

 

 

 

 

 

(55.6

)

Foreign currency exchange gain, net

 

 

 

 

 

 

 

 

 

8.0

Other gains, net

 

 

 

 

 

 

 

 

 

0.2

Total other expense, net

 

 

 

 

 

 

 

 

 

(32.2

)

Income before income taxes

 

 

 

 

 

 

 

 

 

$

400.4

 

Segment assets as of December 31, 2023

 

$

2,442.0

 

 

$

1,204.9

 

 

$

1,921.2

 

 

$

326.3

 

 

$

5,894.4

 

 

 

 

For the Year Ended December 31, 2022

(in millions)

 

EFT Processing

 

epay

 

Money Transfer

 

Corporate Services, Eliminations and Other

 

Consolidated

Total revenues

 

$

924.2

 

 

$

997.9

 

 

$

1,444.5

 

 

$

(7.8

)

 

$

3,358.8

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

475.8

 

 

753.2

 

 

796.9

 

 

(7.7

)

 

2,018.2

 

Salaries and benefits

 

111.9

 

 

81.8

 

 

277.0

 

 

63.5

 

 

534.2

 

Selling, general and administrative

 

57.1

 

 

36.0

 

 

182.2

 

 

9.8

 

 

285.1

 

Depreciation and amortization

 

95.4

 

 

6.2

 

 

33.9

 

 

0.4

 

 

135.9

 

Total operating expenses

 

740.2

 

 

877.2

 

 

1,290.0

 

 

66.0

 

 

2,973.4

 

Operating income (expense)

 

$

184.0

 

$

120.7

 

 

$

154.5

 

 

$

(73.8

)

 

$

385.4

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

2.0

 

Interest expense

 

 

 

 

 

 

 

 

 

(37.5

)

Foreign currency exchange loss, net

 

 

 

 

 

 

 

 

 

(28.2

)

Other gains, net

 

 

 

 

 

 

 

 

 

0.9

 

Total other expense, net

 

 

 

 

 

 

 

 

 

(62.8

)

Income before income taxes

 

 

 

 

 

 

 

 

 

$

322.6

 

Segment assets as of December 31, 2022

 

$

2,150.7

 

 

$

1,173.3

 

 

$

1,795.8

 

 

$

283.8

 

 

$

5,403.6

 

Schedule of total revenues, property and equipment and total assets

 

 

Revenues

 

Property and Equipment, net

 

Total Assets

 

 

For the year ended December 31,

 

as of December 31,

 

as of December 31,

(in millions)

 

2024

 

2023

 

2022

 

2024

 

2023

 

2024

 

2023

United States

 

$

977.4

 

 

$

898.5

 

 

$

830.8

 

 

$

69.3

 

 

$

63.0

 

 

$

1,060.1

 

 

$

1,198.5

 

Germany

 

706.3

 

 

691.5

 

 

644.5

 

 

22.7

 

 

29.0

 

 

768.7

 

 

760.2

 

Spain

 

259.2

 

 

243.4

 

 

211.7

 

 

31.2

 

 

40.8

 

 

365.4

 

 

375.5

 

United Kingdom

 

164.7

 

 

152.5

 

 

144.7

 

 

6.9

 

 

8.7

 

 

385.9

 

 

441.3

 

Italy

 

196.8

 

 

185.8

 

 

160.7

 

 

11.2

 

 

14.9

 

 

225.7

 

 

229.9

 

Poland

 

124.4

 

 

114.9

 

 

98.1

 

 

41.9

 

 

28.8

 

 

381.1

 

 

280.7

 

India

 

206.4

 

 

170.3

 

 

188.5

 

 

23.8

 

 

28.5

 

 

248.9

 

 

241.4

 

France

 

209.9

 

 

198.6

 

 

173.8

 

 

8.2

 

 

8.6

 

 

151.8

 

 

165.0

 

Greece

 

237.0

 

 

205.8

 

 

161.0

 

 

25.8

 

 

19.6

 

 

563.4

 

 

653.9

 

Malaysia

 

83.9

 

 

51.9

 

 

47.6

 

 

9.5

 

 

4.3

 

 

279.9

 

 

98.5

 

Australia

 

59.0

 

 

53.5

 

 

42.4

 

 

1.0

 

 

1.9

 

 

93.0

 

 

85.6

 

New Zealand

 

48.7

 

 

51.6

 

 

61.6

 

 

4.2

 

 

4.0

 

 

166.4

 

 

190.7

 

Netherlands
73.6

62.8

54.6

4.1

5.0

167.7

170.9
Canada
68.9

70.1

66.4

0.7

0.7

97.6

123.7
Brazil
50.6

55.2

51.4

0.2

0.3

26.9

38.2

Other

 

523.0

 

 

481.6

 

 

421.0

 

 

69.0

 

 

74.0

 

 

852.0

 

 

840.4

 

Total foreign

 

3,012.4

 

 

2,789.5

 

 

2,528.0

 

 

260.4

 

 

269.1

 

 

4,774.4

 

 

4,695.9

 

Total

 

$

3,989.8

 

 

$

3,688.0

 

 

$

3,358.8

 

 

$

329.7

 

 

$

332.1

 

 

$

5,834.5

 

 

$

5,894.4