XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Balance at Dec. 31, 2023 $ 1,249.7 $ 1.3 $ 1,311.6 $ (1,487.7) $ 1,627.9 $ (203.2) $ (0.2)
Balance, shares at Dec. 31, 2023   45,777,962          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 26.2       26.2    
Other comprehensive income (loss) (45.0)         (45.0)  
Stock issued under employee stock plans 0.2   0.7 (0.5)      
Stock issued under employee stock plans, shares   90,812          
Share-based compensation 12.5   12.5        
Balance at Mar. 31, 2024 1,243.6 $ 1.3 1,324.8 (1,488.2) 1,654.1 (248.2) (0.2)
Balance, shares at Mar. 31, 2024   45,868,774          
Balance at Dec. 31, 2023 1,249.7 $ 1.3 1,311.6 (1,487.7) 1,627.9 (203.2) (0.2)
Balance, shares at Dec. 31, 2023   45,777,962          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 261.0            
Balance at Sep. 30, 2024 1,362.0 $ 1.3 1,348.9 (1,705.8) 1,888.8 (171.5) 0.3
Balance, shares at Sep. 30, 2024   43,929,580          
Balance at Mar. 31, 2024 1,243.6 $ 1.3 1,324.8 (1,488.2) 1,654.1 (248.2) (0.2)
Balance, shares at Mar. 31, 2024   45,868,774          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 83.2       83.1   0.1
Other comprehensive income (loss) (10.0)       0.1 (10.1)  
Stock issued under employee stock plans 0.5   1.9 (1.4)      
Stock issued under employee stock plans, shares   38,576          
Share-based compensation 10.2   10.2        
Repurchase of shares (113.9)     (113.9)      
Repurchase of shares, shares   (1,000,000)          
Balance at Jun. 30, 2024 1,213.6 $ 1.3 1,336.9 (1,603.5) 1,737.3 (258.3) (0.1)
Balance, shares at Jun. 30, 2024   44,907,350          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 151.6       151.5   0.1
Other comprehensive income (loss) 87.1         86.8 0.3
Stock issued under employee stock plans 1.4   1.4        
Stock issued under employee stock plans, shares   22,230          
Share-based compensation 10.6   10.6        
Repurchase of shares (102.3)     (102.3)      
Repurchase of shares, shares   (1,000,000)          
Balance at Sep. 30, 2024 1,362.0 $ 1.3 1,348.9 (1,705.8) 1,888.8 (171.5) 0.3
Balance, shares at Sep. 30, 2024   43,929,580          
Balance at Dec. 31, 2024 1,229.2 $ 1.3 1,370.1 (1,755.2) 1,934.0 (321.5) 0.5
Balance, shares at Dec. 31, 2024   43,727,615          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 38.4       38.4    
Other comprehensive income (loss) 84.0         85.0 (1.0)
Stock issued under employee stock plans (1.5)   0.8 (2.3)      
Stock issued under employee stock plans, shares   108,333          
Share-based compensation 11.2   11.2        
Repurchase of shares (59.6)     (59.6)      
Repurchase of shares, shares   (591,258)          
Balance at Mar. 31, 2025 1,301.7 $ 1.3 1,382.1 (1,817.1) 1,972.4 (236.5) (0.5)
Balance, shares at Mar. 31, 2025   43,244,690          
Balance at Dec. 31, 2024 1,229.2 $ 1.3 1,370.1 (1,755.2) 1,934.0 (321.5) 0.5
Balance, shares at Dec. 31, 2024   43,727,615          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 261.2            
Balance at Sep. 30, 2025 1,278.6 $ 1.3 1,340.6 (2,198.8) 2,191.9 (71.7) 15.3
Balance, shares at Sep. 30, 2025   39,691,357          
Balance at Mar. 31, 2025 1,301.7 $ 1.3 1,382.1 (1,817.1) 1,972.4 (236.5) (0.5)
Balance, shares at Mar. 31, 2025   43,244,690          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 97.7       97.6   0.1
Other comprehensive income (loss) 186.0         185.9 0.1
Stock issued under employee stock plans 1.6   1.5 0.1      
Stock issued under employee stock plans, shares   38,433          
Share-based compensation 14.0   14.0        
Acquisition 12.0           12.0
Repurchase of shares (249.6)     (249.6)      
Repurchase of shares, shares   (2,287,052)          
Balance at Jun. 30, 2025 1,363.4 $ 1.3 1,397.6 (2,066.6) 2,070.0 (50.6) 11.7
Balance, shares at Jun. 30, 2025   40,996,071          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 125.1       122.0   3.1
Other comprehensive income (loss) (20.7)       (0.1) (21.1) 0.5
Stock issued under employee stock plans 2.4   2.0 0.4      
Stock issued under employee stock plans, shares   39,000          
Share-based compensation 14.8   14.8        
Repurchase of shares, including excise tax (132.6)     (132.6)      
Repurchase of shares, including excise tax, shares   (1,343,714)          
Capped call, including deferred tax (73.8)   (73.8)        
Balance at Sep. 30, 2025 $ 1,278.6 $ 1.3 $ 1,340.6 $ (2,198.8) $ 2,191.9 $ (71.7) $ 15.3
Balance, shares at Sep. 30, 2025   39,691,357