v3.7.0.1
Investment in Rental Property and Lease Arrangements (Tables)
6 Months Ended
Jun. 30, 2017
Leases [Abstract]  
Rental Property Subject to Non-cancelable Operating Leases

Rental property subject to non-cancelable operating leases with tenants are as follows at June 30, 2017 and December 31, 2016:

 

(in thousands)

 

June 30,

2017

 

 

December 31,

2016

 

Land

 

$

296,873

 

 

$

288,276

 

Land improvements

 

 

176,383

 

 

 

162,341

 

Buildings

 

 

1,419,241

 

 

 

1,283,322

 

Tenant improvements

 

 

8,656

 

 

 

8,665

 

Equipment

 

 

772

 

 

 

799

 

 

 

 

1,901,925

 

 

 

1,743,403

 

Less accumulated depreciation

 

 

(126,632

)

 

 

(105,703

)

 

 

$

1,775,293

 

 

$

1,637,700

 

 

Minimum Future Rental Receipts Required under Non-cancelable Operating Leases

Estimated minimum future rental receipts required under non-cancelable operating leases with tenants at June 30, 2017 are as follows:

 

(in thousands)

 

 

 

 

Remainder of 2017

 

$

151,428

 

2018

 

 

154,538

 

2019

 

 

157,708

 

2020

 

 

160,199

 

2021

 

 

162,270

 

Thereafter

 

 

1,655,872

 

 

 

$

2,442,015

 

 

Net Investment in Direct Financing Leases

The Company’s net investment in direct financing leases is as follows at June 30, 2017 and December 31, 2016:

 

(in thousands)

 

June 30,

2017

 

 

December 31,

2016

 

Minimum lease payments to be received

 

$

79,784

 

 

$

90,447

 

Estimated unguaranteed residual values

 

 

19,758

 

 

 

22,335

 

Less unearned revenue

 

 

57,935

 

 

 

65,511

 

Net investment in direct financing leases

 

$

41,607

 

 

$

47,271

 

 

Minimum Future Rental Receipts Required under Non-cancelable Direct Financing Leases

Minimum future rental receipts required under non-cancelable direct financing leases with tenants at June 30, 2017 are as follows:

 

(in thousands)

 

 

 

 

Remainder of 2017

 

$

1,894

 

2018

 

 

3,857

 

2019

 

 

3,931

 

2020

 

 

4,037

 

2021

 

 

4,126

 

Thereafter

 

 

61,939

 

 

 

$

79,784