v3.8.0.1
Interest Rate Swaps
12 Months Ended
Dec. 31, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Interest Rate Swaps

11. Interest Rate Swaps

Interest rate swaps were entered into with certain financial institutions in order to mitigate the impact of interest rate variability over the term of the related debt agreements. The interest rate swaps are considered cash flow hedges. In order to reduce counterparty concentration risk, the Company has a diversification policy for institutions that serve as swap counterparties. Under these agreements, the Company receives monthly payments from the counterparties on these interest rate swaps equal to the related variable interest rates multiplied by the outstanding notional amounts. Certain interest rate swaps amortize on a monthly basis. In turn, the Company pays the counterparties each month an amount equal to a fixed rate multiplied by the related outstanding notional amounts. The intended net impact of these transactions is that the Company pays a fixed interest rate on its variable-rate borrowings.

The following is a summary of the Company’s outstanding interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

(in thousands, except interest rates)

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

Counterparty

 

Maturity Date

 

Fixed Rate

 

 

Variable Rate Index

 

Notional Amount

 

 

2017

 

 

2016

 

 

Bank of America, N.A.

 

November 2023

 

 

2.80

%

 

LIBOR 1 month

 

$

25,000

 

 

$

(863

)

 

$

(1,338

)

 

Bank of Montreal

 

July 2024

 

 

1.16

%

 

LIBOR 1 month

 

 

40,000

 

 

 

2,503

 

 

 

2,485

 

 

Bank of Montreal

 

January 2025

 

 

1.91

%

 

LIBOR 1 month

 

 

25,000

 

 

 

464

 

 

 

299

 

 

Bank of Montreal

 

July 2025

 

 

2.32

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(194

)

 

 

(433

)

 

Bank of Montreal

 

January 2026

 

 

1.92

%

 

LIBOR 1 month

 

 

25,000

 

 

 

561

 

 

 

437

 

 

Bank of Montreal

 

January 2026

 

 

2.05

%

 

LIBOR 1 month

 

 

40,000

 

 

 

520

 

 

 

275

 

 

Bank of Montreal

 

December 2026

 

 

2.33

%

 

LIBOR 1 month

 

 

10,000

 

 

 

(63

)

 

 

(132

)

 

Bank of Montreal

 

December 2027

 

 

2.37

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(192

)

 

 

 

 

Capital One, N.A.

 

December 2021

 

 

1.05

%

 

LIBOR 1 month

 

 

15,000

 

 

 

607

 

 

 

552

 

 

Capital One, N.A.

 

December 2024

 

 

1.58

%

 

LIBOR 1 month

 

 

15,000

 

 

 

603

 

 

 

565

 

 

Capital One, N.A.

 

January 2026

 

 

2.08

%

 

LIBOR 1 month

 

 

35,000

 

 

 

399

 

 

 

216

 

 

Capital One, N.A.

 

July 2026

 

 

1.32

%

 

LIBOR 1 month

 

 

35,000

 

 

 

2,565

 

 

 

2,667

 

 

Capital One, N.A.

 

December 2027

 

 

2.37

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(189

)

 

 

 

 

M&T Bank

 

September 2017

 

 

1.09

%

 

LIBOR 1 month

 

 

25,000

 

 

 

 

 

 

(37

)

 

M&T Bank

 

April 2020

 

 

4.91

%

 

LIBOR 1 month

 

 

21,335

 

 

 

 

 

 

(2,266

)

 

M&T Bank

 

August 2021

 

 

1.02

%

 

LIBOR 1 month

 

 

5,183

 

 

 

182

 

 

 

 

(a)

M&T Bank

 

September 2022

 

 

2.83

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(810

)

 

 

(993

)

 

M&T Bank

 

November 2023

 

 

2.65

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(686

)

 

 

(1,102

)

 

Regions Bank

 

March 2017

 

 

0.70

%

 

LIBOR 1 month

 

 

50,000

 

 

 

 

 

 

6

 

 

Regions Bank

 

March 2018

 

 

1.77

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(9

)

 

 

(179

)

 

Regions Bank

 

March 2019

 

 

1.91

%

 

LIBOR 3 month

 

 

25,000

 

 

 

2

 

 

 

(239

)

 

Regions Bank

 

May 2020

 

 

2.12

%

 

LIBOR 1 month

 

 

50,000

 

 

 

(153

)

 

 

(940

)

 

Regions Bank

 

March 2022

 

 

2.43

%

 

LIBOR 3 month

 

 

25,000

 

 

 

(254

)

 

 

(594

)

 

Regions Bank

 

December 2023

 

 

1.18

%

 

LIBOR 1 month

 

 

25,000

 

 

 

1,402

 

 

 

1,392

 

 

SunTrust Bank

 

April 2024

 

 

1.99

%

 

LIBOR 1 month

 

 

25,000

 

 

 

261

 

 

 

47

 

 

SunTrust Bank

 

April 2025

 

 

2.20

%

 

LIBOR 1 month

 

 

25,000

 

 

 

 

 

 

(219

)

 

SunTrust Bank

 

July 2025

 

 

1.99

%

 

LIBOR 1 month

 

 

25,000

 

 

 

386

 

 

 

228

 

 

SunTrust Bank

 

December 2025

 

 

2.30

%

 

LIBOR 1 month

 

 

25,000

 

 

 

(138

)

 

 

 

 

SunTrust Bank

 

January 2026

 

 

1.93

%

 

LIBOR 1 month

 

 

25,000

 

 

 

553

 

 

 

429

 

 

Wells Fargo Bank, N.A.

 

February 2021

 

 

2.39

%

 

LIBOR 1 month

 

 

35,000

 

 

 

(369

)

 

 

(1,013

)

 

Wells Fargo Bank, N.A.

 

October 2024

 

 

2.72

%

 

LIBOR 1 month

 

 

15,000

 

 

 

(510

)

 

 

(732

)

 

Wells Fargo Bank, N.A.

 

January 2028

 

 

2.37

%

 

LIBOR 1 month

 

 

75,000

 

 

 

(590

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,988

 

 

$

(619

)

 

(a) 

Interest rate swap was assumed in October 2017 as part of an UPREIT transaction.  

 

The total loss recognized, and the location of the loss in the accompanying Consolidated Statements of Income and Comprehensive Income, from converting from variable rates to fixed rates under these agreements is as follows for the years ended December 31, 2017, 2016, and 2015:

 

 

 

Effective Portion

 

 

Ineffective Portion

 

(in thousands)

 

Location of Loss

Reclassified from

Accumulated Other

Comprehensive

Income into Income

 

Amount of Loss

Reclassified from

Accumulated Other

Comprehensive

Income into Income

 

 

Location of Loss

Recognized in

Income on

Derivatives

 

Amount of Loss

Recognized in

Income on

Derivatives

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

Interest expense

 

$

5,099

 

 

Interest expense

 

$

332

 

2016

 

Interest expense

 

 

9,322

 

 

Interest expense

 

 

 

2015

 

Interest expense

 

 

7,162

 

 

Interest expense

 

 

 

 

Amounts related to the interest rate swaps expected to be reclassified out of Accumulated other comprehensive income to Interest expense during 2018 are estimated to be $2,401. The Company is exposed to credit risk in the event of non-performance by the counterparties of the swaps. The Company minimizes this risk exposure by limiting counterparties to major banks who meet established credit and capital guidelines.

The fair value of the interest rate swaps at December 31, 2017 and 2016 are based on a valuation of the discounted future payments as provided by the counterparties, as disclosed in Note 2.