v3.8.0.1
Investment in Rental Property and Lease Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Rental Property Subject to Non-cancelable Operating Leases

Rental property subject to non-cancelable operating leases with tenants are as follows at December 31, 2017 and 2016:

 

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Land

 

$

348,940

 

 

$

288,276

 

Land improvements

 

 

211,674

 

 

 

162,341

 

Buildings

 

 

1,754,796

 

 

 

1,283,322

 

Tenant improvements

 

 

11,425

 

 

 

8,665

 

Equipment

 

 

7,689

 

 

 

799

 

 

 

 

2,334,524

 

 

 

1,743,403

 

Less accumulated depreciation

 

 

(148,383

)

 

 

(105,703

)

 

 

$

2,186,141

 

 

$

1,637,700

 

 

Minimum Future Rental Receipts Required under Non-cancelable Operating Leases

Estimated minimum future rental receipts required under non-cancelable operating leases with tenants at December 31, 2017 are as follows:

 

(in thousands)

 

 

 

 

2018

 

$

188,519

 

2019

 

 

192,387

 

2020

 

 

195,455

 

2021

 

 

198,379

 

2022

 

 

200,765

 

Thereafter

 

 

1,848,237

 

 

 

$

2,823,742

 

 

Net Investment in Direct Financing Leases

The Company’s net investment in direct financing leases is as follows as of December 31:

 

 

 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

Minimum lease payments to be received

 

$

77,889

 

 

$

90,447

 

Estimated unguaranteed residual values

 

 

19,758

 

 

 

22,335

 

Less unearned revenue

 

 

(56,030

)

 

 

(65,511

)

Net investment in direct financing leases

 

$

41,617

 

 

$

47,271

 

 

Minimum Future Rental Receipts Required under Non-cancelable Direct Financing Leases

Minimum future rental receipts required under non-cancelable direct financing leases with tenants at December 31, 2017 are as follows:

 

(in thousands)

 

 

 

 

2018

 

$

3,857

 

2019

 

 

3,931

 

2020

 

 

4,037

 

2021

 

 

4,126

 

2022

 

 

4,211

 

Thereafter

 

 

57,727

 

 

 

$

77,889