| Interest Rate Swaps |
11. Interest Rate Swaps
Interest rate swaps were entered into with certain financial institutions in order to mitigate the impact of interest rate variability over the term of the related debt agreements. The interest rate swaps are considered cash flow hedges. In order to reduce counterparty concentration risk, the Company has a diversification policy for institutions that serve as swap counterparties. Under these agreements, the Company receives monthly payments from the counterparties on these interest rate swaps equal to the related variable interest rates multiplied by the outstanding notional amounts. Certain interest rate swaps amortize on a monthly basis. In turn, the Company pays the counterparties each month an amount equal to a fixed rate multiplied by the related outstanding notional amounts. The intended net impact of these transactions is that the Company pays a fixed interest rate on its variable-rate borrowings.
The following is a summary of the Company’s outstanding interest rate swap agreements:
|
(in thousands, except interest rates) |
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
|
Counterparty |
|
Maturity Date |
|
Fixed
Rate |
|
|
Variable Rate Index |
|
Notional
Amount |
|
|
June 30,
2020 |
|
|
December 31,
2019 |
|
|
|
Bank of America, N.A. |
|
November 2023 |
|
|
2.80 |
% |
|
one-month LIBOR |
|
$ |
25,000 |
|
|
$ |
(2,194 |
) |
|
$ |
(1,136 |
) |
|
|
Bank of Montreal |
|
July 2024 |
|
|
1.16 |
% |
|
one-month LIBOR |
|
|
40,000 |
|
|
|
(1,635 |
) |
|
|
740 |
|
|
|
Bank of Montreal |
|
January 2025 |
|
|
1.91 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(1,988 |
) |
|
|
(402 |
) |
|
|
Bank of Montreal |
|
July 2025 |
|
|
2.32 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,688 |
) |
|
|
(970 |
) |
|
|
Bank of Montreal |
|
January 2026 |
|
|
1.92 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,346 |
) |
|
|
(448 |
) |
|
|
Bank of Montreal |
|
January 2026 |
|
|
2.05 |
% |
|
one-month LIBOR |
|
|
40,000 |
|
|
|
(4,040 |
) |
|
|
(1,014 |
) |
|
|
Bank of Montreal |
|
December 2026 |
|
|
2.33 |
% |
|
one-month LIBOR |
|
|
10,000 |
|
|
|
(1,328 |
) |
|
|
(460 |
) |
|
|
Bank of Montreal |
|
December 2026 |
|
|
1.99 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,760 |
) |
|
|
(577 |
) |
|
|
Bank of Montreal |
|
December 2027 |
|
|
2.37 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(3,760 |
) |
|
|
(1,306 |
) |
|
|
Bank of Montreal |
|
May 2029 |
|
|
2.09 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(3,633 |
) |
|
|
(799 |
) |
|
|
Capital One, National Association |
|
December 2021 |
|
|
1.05 |
% |
|
one-month LIBOR |
|
|
15,000 |
|
|
|
(213 |
) |
|
|
143 |
|
|
|
Capital One, National Association |
|
December 2024 |
|
|
1.58 |
% |
|
one-month LIBOR |
|
|
15,000 |
|
|
|
(935 |
) |
|
|
10 |
|
|
|
Capital One, National Association |
|
January 2026 |
|
|
2.08 |
% |
|
one-month LIBOR |
|
|
35,000 |
|
|
|
(3,549 |
) |
|
|
(911 |
) |
|
|
Capital One, National Association |
|
April 2026 |
|
|
2.68 |
% |
|
one-month LIBOR |
|
|
15,000 |
|
|
|
(2,102 |
) |
|
|
(944 |
) |
|
|
Capital One, National Association |
|
July 2026 |
|
|
1.32 |
% |
|
one-month LIBOR |
|
|
35,000 |
|
|
|
(2,182 |
) |
|
|
720 |
|
|
|
Capital One, National Association |
|
December 2027 |
|
|
2.37 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(3,738 |
) |
|
|
(1,278 |
) |
|
|
M&T Bank |
|
August 2021 |
|
|
1.02 |
% |
|
one-month LIBOR |
|
|
4,841 |
|
|
|
(46 |
) |
|
|
41 |
|
(a), (b) |
|
M&T Bank |
|
September 2022 |
|
|
2.83 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(1,490 |
) |
|
|
(862 |
) |
|
|
M&T Bank |
|
November 2023 |
|
|
2.65 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,125 |
) |
|
|
(1,038 |
) |
|
|
Regions Bank |
|
May 2020 |
|
|
2.12 |
% |
|
one-month LIBOR |
|
|
50,000 |
|
|
|
— |
|
|
|
(104 |
) |
|
|
Regions Bank |
|
December 2023 |
|
|
1.18 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(962 |
) |
|
|
376 |
|
|
|
Regions Bank |
|
May 2029 |
|
|
2.11 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(3,753 |
) |
|
|
(827 |
) |
|
|
Regions Bank |
|
June 2029 |
|
|
2.03 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(3,579 |
) |
|
|
(651 |
) |
|
|
Truist Financial Corporation |
|
April 2024 |
|
|
1.99 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(1,749 |
) |
|
|
(451 |
) |
|
|
Truist Financial Corporation |
|
April 2025 |
|
|
2.20 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,403 |
) |
|
|
(781 |
) |
|
|
Truist Financial Corporation |
|
July 2025 |
|
|
1.99 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,244 |
) |
|
|
(524 |
) |
|
|
Truist Financial Corporation |
|
December 2025 |
|
|
2.30 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,848 |
) |
|
|
(993 |
) |
|
|
Truist Financial Corporation |
|
January 2026 |
|
|
1.93 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,339 |
) |
|
|
(458 |
) |
|
|
U.S. Bank National Association |
|
June 2029 |
|
|
2.03 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(3,553 |
) |
|
|
(681 |
) |
|
|
U.S. Bank National Association |
|
August 2029 |
|
|
1.35 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(2,021 |
) |
|
|
881 |
|
|
|
Wells Fargo Bank, N.A. |
|
February 2021 |
|
|
2.39 |
% |
|
one-month LIBOR |
|
|
35,000 |
|
|
|
(466 |
) |
|
|
(302 |
) |
|
|
Wells Fargo Bank, N.A. |
|
October 2024 |
|
|
2.72 |
% |
|
one-month LIBOR |
|
|
15,000 |
|
|
|
(1,642 |
) |
|
|
(795 |
) |
|
|
Wells Fargo Bank, N.A. |
|
April 2027 |
|
|
2.72 |
% |
|
one-month LIBOR |
|
|
25,000 |
|
|
|
(4,075 |
) |
|
|
(1,845 |
) |
|
|
Wells Fargo Bank, N.A. |
|
January 2028 |
|
|
2.37 |
% |
|
one-month LIBOR |
|
|
75,000 |
|
|
|
(11,292 |
) |
|
|
(3,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(85,678 |
) |
|
$ |
(21,560 |
) |
|
|
(a) |
Notional amount at December 31, 2019 was $4,912. |
|
(b) |
Interest rate swap was assumed in October 2017 as part of an UPREIT transaction. |
The total amounts recognized, and the location in the accompanying Condensed Consolidated Statements of Income and Comprehensive Income (Loss), from converting from variable rates to fixed rates under these agreements were as follows:
|
|
|
|
|
|
|
Reclassification from |
|
|
Total Interest Expense |
|
|
|
|
Amount of Loss |
|
|
Accumulated Other |
|
|
Presented in the |
|
|
|
|
Recognized in |
|
|
Comprehensive Loss |
|
|
Consolidated Statements of |
|
|
(in thousands) |
|
Accumulated Other |
|
|
|
|
Amount of |
|
|
Income and Comprehensive |
|
|
For the three months ended June 30, |
|
Comprehensive Loss |
|
|
Location |
|
(Loss) Gain |
|
|
Income (Loss) |
|
|
2020 |
|
$ |
(6,056 |
) |
|
Interest expense |
|
$ |
(3,416 |
) |
|
$ |
19,513 |
|
|
2019 |
|
|
(23,178 |
) |
|
Interest expense |
|
|
778 |
|
|
|
16,732 |
|
|
|
|
|
|
|
|
Reclassification from |
|
|
Total Interest Expense |
|
|
|
|
Amount of Loss |
|
|
Accumulated Other |
|
|
Presented in the |
|
|
|
|
Recognized in |
|
|
Comprehensive Loss |
|
|
Consolidated Statements of |
|
|
(in thousands) |
|
Accumulated Other |
|
|
|
|
Amount of |
|
|
Income and Comprehensive |
|
|
For the six months ended June 30, |
|
Comprehensive Loss |
|
|
Location |
|
(Loss) Gain |
|
|
Income (Loss) |
|
|
2020 |
|
$ |
(64,118 |
) |
|
Interest expense |
|
$ |
(4,301 |
) |
|
$ |
40,504 |
|
|
2019 |
|
|
(35,802 |
) |
|
Interest expense |
|
|
1,614 |
|
|
|
32,560 |
|
Amounts related to the interest rate swaps expected to be reclassified out of Accumulated other comprehensive loss to Interest expense during the next twelve months are estimated to be a loss of $16,221. The Company is exposed to credit risk in the event of non-performance by the counterparties of the swaps. The Company minimizes the risk exposure by limiting counterparties to major banks who meet established credit and capital guidelines.
|