v3.21.2
Investment in Rental Property and Lease Arrangements
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Investment in Rental Property and Lease Arrangements Investment in Rental Property and Lease Arrangements

The Company generally leases its investment rental property to established tenants in the industrial, healthcare, restaurant, retail, and office property types. At September 30, 2021, the Company had 681 real estate properties which were leased under leases that have been classified as operating leases, 10 that have been classified as direct financing leases, and one that has been classified as a sales-type lease. Of the 10 leases classified as direct financing leases, three include land portions which are accounted for as operating leases. The sales-type lease includes a land portion which is accounted for as an operating lease. Substantially all leases have initial terms of 10 to 20 years. The Company’s leases generally provide for limited increases in rent as a result of fixed increases, increases in the CPI, or increases in the tenant’s sales volume. Generally, tenants are also required to pay all property taxes and assessments, substantially maintain the interior and exterior of the building, and maintain property and liability insurance coverage. The leases also typically provide for one or more multiple year renewal options, at the election of the tenant, and are subject to generally the same terms and conditions as the initial lease.

Investment in Rental Property – Accounted for Using the Operating Method

Rental property subject to non-cancelable operating leases with tenants was as follows:

 

(in thousands)

 

September 30,
2021

 

 

December 31,
2020

 

Land

 

$

616,917

 

 

$

555,748

 

Land improvements

 

 

291,045

 

 

 

279,360

 

Buildings and improvements

 

 

3,161,728

 

 

 

2,857,510

 

Equipment

 

 

11,870

 

 

 

11,870

 

 

 

 

4,081,560

 

 

 

3,704,488

 

Less accumulated depreciation

 

 

(407,354

)

 

 

(349,977

)

 

 

$

3,674,206

 

 

$

3,354,511

 

Depreciation expense on investment in rental property was as follows:

 

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Depreciation

 

$

25,232

 

 

$

23,317

 

 

$

73,119

 

 

$

70,392

 

 

Estimated lease payments to be received under non-cancelable operating leases with tenants at September 30, 2021 are as follows:

 

(in thousands)

 

 

 

Remainder of 2021

 

$

80,375

 

2022

 

 

323,733

 

2023

 

 

327,663

 

2024

 

 

324,289

 

2025

 

 

317,470

 

Thereafter

 

 

2,467,607

 

 

 

$

3,841,137

 

Since lease renewal periods are exercisable at the option of the tenant, the above amounts only include future lease payments due during the initial lease terms. Such amounts exclude any potential variable rent increases that are based on changes in the CPI or future variable rents which may be received under the leases based on a percentage of the tenant’s gross sales. Additionally, certain of our leases provide tenants with the option to terminate their leases in exchange for termination penalties, or that are contingent upon the occurrence of a future event. Future lease payments within the table above have not been adjusted for these termination rights.

Investment in Rental Property – Direct Financing Leases

The Company’s net investment in direct financing leases was comprised of the following:

 

(in thousands)

 

September 30,
2021

 

 

December 31,
2020

 

Undiscounted estimated lease payments to be received

 

$

43,397

 

 

$

45,782

 

Estimated unguaranteed residual values

 

 

15,203

 

 

 

15,203

 

Unearned revenue

 

 

(29,605

)

 

 

(31,753

)

Reserve for credit losses

 

 

(165

)

 

 

(166

)

Net investment in direct financing leases

 

$

28,830

 

 

$

29,066

 

Undiscounted estimated lease payments to be received under non-cancelable direct financing leases with tenants at September 30, 2021 are as follows:

 

(in thousands)

 

 

 

Remainder of 2021

 

$

795

 

2022

 

 

3,241

 

2023

 

 

3,304

 

2024

 

 

3,361

 

2025

 

 

3,475

 

Thereafter

 

 

29,221

 

 

 

$

43,397

 

The above rental receipts do not include future lease payments for renewal periods, potential variable CPI rent increases, or variable percentage rent payments that may become due in future periods.

 

The following table summarizes amounts reported as Lease revenues, net on the Condensed Consolidated Statements of Income and Comprehensive Income (Loss):

 

 

 

For the Three Months Ended
September 30,

 

 

For the Nine Months Ended
September 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Contractual rental amounts billed for operating leases

 

$

78,886

 

 

$

69,270

 

 

$

227,142

 

 

$

209,440

 

Adjustment to recognize contractual operating lease billings on a
   straight-line basis

 

 

4,942

 

 

 

6,768

 

 

 

14,033

 

 

 

16,709

 

Variable rental amounts earned

 

 

130

 

 

 

234

 

 

 

335

 

 

 

308

 

Earned income from direct financing leases

 

 

726

 

 

 

757

 

 

 

2,184

 

 

 

2,599

 

Interest income from sales-type leases

 

 

14

 

 

 

 

 

 

43

 

 

 

 

Operating expenses billed to tenants

 

 

4,414

 

 

 

3,389

 

 

 

12,998

 

 

 

11,456

 

Other income from real estate transactions (a)

 

 

33,515

 

 

 

64

 

 

 

33,548

 

 

 

795

 

Adjustment to revenue recognized for uncollectible rental
   amounts billed, net

 

 

150

 

 

 

262

 

 

 

(49

)

 

 

(1,961

)

Total Lease revenues, net

 

$

122,777

 

 

$

80,744

 

 

$

290,234

 

 

$

239,346

 

(a)
Refer to the Company's policy footnote on Long-lived Asset Impairment in Note 2 for further discussion of lease termination income recognized through Other income from real estate transactions during the three and nine months ended September 30, 2021.