v3.21.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Assets    
Accounted for using the operating method, net of accumulated depreciation $ 3,674,206 $ 3,354,511
Accounted for using the direct financing method 28,830 29,066
Accounted for using the sales-type method 568 567
Investment in rental property, net 3,703,604 3,384,144
Cash and cash equivalents 16,182 100,486
Accrued rental income 112,163 102,117
Tenant and other receivables, net 940 1,604
Prepaid expenses and other assets 13,819 22,277
Goodwill 339,769 339,769
Intangible lease assets, net 301,046 290,913
Debt issuance costs – unsecured revolving credit facility, net 4,658 6,435
Leasing fees, net 9,791 10,738
Total assets 4,501,972 4,258,483
Liabilities and equity    
Unsecured revolving credit facility
Mortgages, net 97,530 107,382
Unsecured term loans, net 646,458 961,330
Senior unsecured notes, net 843,665 472,466
Interest rate swap, liabilities 36,196 72,103
Earnout liability 0 7,509
Accounts payable and other liabilities 79,606 74,936
Accrued interest payable 9,895 4,023
Intangible lease liabilities, net 72,497 79,653
Total liabilities 1,785,847 1,779,402
Commitments and contingencies (See Note 18)
Broadstone Net Lease, Inc. stockholders' equity:    
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding
Common stock, value 40 27
Additional paid-in capital 2,895,219 2,624,997
Cumulative distributions in excess of retained earnings (305,665) (259,673)
Accumulated other comprehensive loss (37,590) (66,255)
Total Broadstone Net Lease, Inc. stockholders’ equity 2,552,004 2,299,105
Non-controlling interests 164,121 179,976
Total equity 2,716,125 2,479,081
Total liabilities and equity 4,501,972 4,258,483
Class A Common Stock    
Broadstone Net Lease, Inc. stockholders' equity:    
Common stock, value $ 0 9
Total equity   $ 9