v3.22.2.2
Condensed Consolidated Statements of Income and Comprehensive Income (Loss) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues        
Lease revenues, net $ 103,524 $ 122,777 $ 295,378 $ 290,234
Operating expenses        
Depreciation and amortization 39,400 36,682 109,201 98,620
Property and operating expense 5,636 4,842 15,376 14,019
General and administrative 9,942 8,552 28,058 27,840
Provision for impairment of investment in rental properties 4,155 25,989 5,535 28,001
Total operating expenses 59,133 76,065 158,170 168,480
Other income (expenses)        
Interest income 4 4 11
Interest expense (20,095) (15,611) (54,879) (47,149)
Cost of debt extinguishment (231) (242) (231) (368)
Gain on sale of real estate 61 1,220 5,328 9,791
Income taxes (356) (473) (1,169) (1,187)
Change in fair value of earnout liability   (1,059) (5,539)
Other income 4,935 (25) 6,441 (11)
Net income 28,709 30,522 92,702 77,302
Net income attributable to non-controlling interests (1,600) (1,824) (5,319) (5,167)
Net income attributable to Broadstone Net Lease, Inc. $ 27,109 $ 28,698 $ 87,383 $ 72,135
Weighted average number of common shares outstanding        
Weighted average number of common shares outstanding-Basic 172,578 159,226 168,680 150,227
Weighted average number of common shares outstanding-Diluted 182,971 169,587 179,132 161,273
Net earnings per share attributable to common stockholders        
Earnings Per Share, Basic $ 0.16 $ 0.18 $ 0.52 $ 0.48
Earnings Per Share, Diluted $ 0.16 $ 0.18 $ 0.52 $ 0.48
Comprehensive income        
Net income $ 28,709 $ 30,522 $ 92,702 $ 77,302
Other comprehensive income        
Change in fair value of interest rate swaps 40,039 4,559 93,772 30,328
Realized loss on interest rate swaps 639 85 1,993 2
Comprehensive income 69,387 35,166 188,467 107,632
Comprehensive income attributable to non-controlling interests (3,868) (2,101) (10,809) (7,313)
Comprehensive income attributable to Broadstone Net Lease, Inc. $ 65,519 $ 33,065 $ 177,658 $ 100,319