| Summary of Company's Outstanding Interest-rate Swap Agreement |
The following is a summary of the Company’s outstanding interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except interest rates) |
|
|
|
|
|
|
September 30, 2024 |
|
|
December 31, 2023 |
|
|
Counterparty |
|
Maturity Date |
|
Fixed Rate |
|
|
Variable Rate Index (a) |
|
Notional Amount |
|
|
Fair Value |
|
|
Notional Amount |
|
|
Fair Value |
|
|
Effective Swaps: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
October 2024 |
|
|
2.72 |
% |
|
daily compounded SOFR |
|
$ |
15,000 |
|
|
$ |
— |
|
|
$ |
15,000 |
|
|
$ |
255 |
|
|
Capital One, National Association |
|
December 2024 |
|
|
1.58 |
% |
|
daily compounded SOFR |
|
|
15,000 |
|
|
|
85 |
|
|
|
15,000 |
|
|
|
445 |
|
|
Bank of Montreal |
|
January 2025 |
|
|
1.91 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
183 |
|
|
|
25,000 |
|
|
|
713 |
|
|
Truist Financial Corporation |
|
April 2025 |
|
|
2.20 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
274 |
|
|
|
25,000 |
|
|
|
734 |
|
|
Bank of Montreal |
|
July 2025 |
|
|
2.32 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
337 |
|
|
|
25,000 |
|
|
|
768 |
|
|
Truist Financial Corporation |
|
July 2025 |
|
|
1.99 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
398 |
|
|
|
25,000 |
|
|
|
888 |
|
|
Truist Financial Corporation |
|
December 2025 |
|
|
2.30 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
451 |
|
|
|
25,000 |
|
|
|
887 |
|
|
Bank of Montreal |
|
January 2026 |
|
|
1.92 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
570 |
|
|
|
25,000 |
|
|
|
1,071 |
|
|
Bank of Montreal |
|
January 2026 |
|
|
2.05 |
% |
|
daily compounded SOFR |
|
|
40,000 |
|
|
|
848 |
|
|
|
40,000 |
|
|
|
1,615 |
|
|
Capital One, National Association |
|
January 2026 |
|
|
2.08 |
% |
|
daily compounded SOFR |
|
|
35,000 |
|
|
|
730 |
|
|
|
35,000 |
|
|
|
1,389 |
|
|
Truist Financial Corporation |
|
January 2026 |
|
|
1.93 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
567 |
|
|
|
25,000 |
|
|
|
1,067 |
|
|
Capital One, National Association |
|
April 2026 |
|
|
2.68 |
% |
|
daily compounded SOFR |
|
|
15,000 |
|
|
|
217 |
|
|
|
15,000 |
|
|
|
439 |
|
|
Capital One, National Association |
|
July 2026 |
|
|
1.32 |
% |
|
daily compounded SOFR |
|
|
35,000 |
|
|
|
1,349 |
|
|
|
35,000 |
|
|
|
2,186 |
|
|
Bank of Montreal |
|
December 2026 |
|
|
2.33 |
% |
|
daily compounded SOFR |
|
|
10,000 |
|
|
|
249 |
|
|
|
10,000 |
|
|
|
423 |
|
|
Bank of Montreal |
|
December 2026 |
|
|
1.99 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
808 |
|
|
|
25,000 |
|
|
|
1,299 |
|
|
Toronto-Dominion Bank |
|
March 2027 |
|
|
2.46 |
% |
|
daily compounded CORRA |
|
|
14,796 |
|
(b) |
|
202 |
|
|
|
15,087 |
|
(b) |
|
572 |
|
|
Wells Fargo Bank, N.A. |
|
April 2027 |
|
|
2.72 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
435 |
|
|
|
25,000 |
|
|
|
806 |
|
|
Bank of Montreal |
|
December 2027 |
|
|
2.37 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
780 |
|
|
|
25,000 |
|
|
|
1,215 |
|
|
Capital One, National Association |
|
December 2027 |
|
|
2.37 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
776 |
|
|
|
25,000 |
|
|
|
1,197 |
|
|
Wells Fargo Bank, N.A. |
|
January 2028 |
|
|
2.37 |
% |
|
daily compounded SOFR |
|
|
75,000 |
|
|
|
2,333 |
|
|
|
75,000 |
|
|
|
3,632 |
|
|
Bank of Montreal |
|
May 2029 |
|
|
2.09 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
1,344 |
|
|
|
25,000 |
|
|
|
1,835 |
|
|
Regions Bank |
|
May 2029 |
|
|
2.11 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
1,317 |
|
|
|
25,000 |
|
|
|
1,801 |
|
|
Regions Bank |
|
June 2029 |
|
|
2.03 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
1,406 |
|
|
|
25,000 |
|
|
|
1,900 |
|
|
U.S. Bank National Association |
|
June 2029 |
|
|
2.03 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
1,407 |
|
|
|
25,000 |
|
|
|
1,908 |
|
|
Regions Bank |
|
August 2029 |
|
|
2.58 |
% |
|
one-month SOFR |
|
|
100,000 |
|
|
|
2,782 |
|
|
|
100,000 |
|
|
|
4,392 |
|
|
Toronto-Dominion Bank |
|
August 2029 |
|
|
2.58 |
% |
|
one-month SOFR |
|
|
45,000 |
|
|
|
1,282 |
|
|
|
45,000 |
|
|
|
2,021 |
|
|
U.S. Bank National Association |
|
August 2029 |
|
|
2.65 |
% |
|
one-month SOFR |
|
|
15,000 |
|
|
|
379 |
|
|
|
15,000 |
|
|
|
618 |
|
|
U.S. Bank National Association |
|
August 2029 |
|
|
2.58 |
% |
|
one-month SOFR |
|
|
100,000 |
|
|
|
2,798 |
|
|
|
100,000 |
|
|
|
4,427 |
|
|
U.S. Bank National Association |
|
August 2029 |
|
|
1.35 |
% |
|
daily compounded SOFR |
|
|
25,000 |
|
|
|
2,231 |
|
|
|
25,000 |
|
|
|
2,828 |
|
|
Regions Bank |
|
March 2032 |
|
|
2.69 |
% |
|
daily compounded CORRA |
|
|
14,796 |
|
(b) |
|
295 |
|
|
|
15,087 |
|
(b) |
|
677 |
|
|
U.S. Bank National Association |
|
March 2032 |
|
|
2.70 |
% |
|
daily compounded CORRA |
|
|
14,796 |
|
(b) |
|
291 |
|
|
|
15,087 |
|
(b) |
|
678 |
|
|
Bank of Montreal |
|
March 2034 |
|
|
2.81 |
% |
|
daily compounded CORRA |
|
|
29,593 |
|
(c) |
|
688 |
|
|
|
30,174 |
|
(c) |
|
1,410 |
|
|
|
|
|
|
|
|
|
|
|
|
973,981 |
|
|
|
27,812 |
|
|
|
975,435 |
|
|
|
46,096 |
|
|
Forward Starting Swaps: (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of Montreal |
|
March 2030 |
|
|
3.80 |
% |
|
daily simple SOFR |
|
|
80,000 |
|
|
|
(2,535 |
) |
|
|
— |
|
|
|
— |
|
|
JPMorgan Chase Bank, N.A. |
|
March 2030 |
|
|
3.79 |
% |
|
daily simple SOFR |
|
|
50,000 |
|
|
|
(1,545 |
) |
|
|
— |
|
|
|
— |
|
|
U.S. Bank National Association |
|
June 2030 |
|
|
3.73 |
% |
|
daily simple SOFR |
|
|
70,000 |
|
|
|
(2,021 |
) |
|
|
— |
|
|
|
— |
|
|
Truist Financial Corporation |
|
June 2030 |
|
|
3.73 |
% |
|
daily simple SOFR |
|
|
55,000 |
|
|
|
(1,598 |
) |
|
|
— |
|
|
|
— |
|
|
Manufacturers & Traders Trust Company |
|
September 2030 |
|
|
3.71 |
% |
|
daily simple SOFR |
|
|
50,000 |
|
|
|
(1,378 |
) |
|
|
— |
|
|
|
— |
|
|
Regions Bank |
|
September 2030 |
|
|
3.69 |
% |
|
daily simple SOFR |
|
|
15,000 |
|
|
|
(409 |
) |
|
|
— |
|
|
|
— |
|
|
Truist Financial Corporation |
|
September 2030 |
|
|
3.70 |
% |
|
daily simple SOFR |
|
|
15,000 |
|
|
|
(409 |
) |
|
|
— |
|
|
|
— |
|
|
Toronto-Dominion Bank |
|
December 2030 |
|
|
3.66 |
% |
|
daily simple SOFR |
|
|
70,000 |
|
|
|
(1,756 |
) |
|
|
— |
|
|
|
— |
|
|
Regions Bank |
|
December 2030 |
|
|
3.66 |
% |
|
daily simple SOFR |
|
|
55,000 |
|
|
|
(1,399 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
460,000 |
|
|
|
(13,050 |
) |
|
|
— |
|
|
|
— |
|
|
Total Swaps |
|
|
|
|
|
|
|
|
$ |
1,433,981 |
|
|
$ |
14,762 |
|
|
$ |
975,435 |
|
|
$ |
46,096 |
|
|
(a)Prior to the cessation of CDOR on July 1, 2024, the variable rate index for daily compounded CORRA based swaps was one-month CDOR. (b)The contractual notional amount is $20.0 million CAD. (c)The contractual notional amount is $40.0 million CAD. (d)Forward starting swaps have effective dates that are five years prior to each respective maturity date.
|