v3.24.3
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues        
Lease revenues, net $ 108,397 $ 109,543 $ 319,670 $ 337,887
Operating expenses        
Depreciation and amortization 38,016 38,533 113,192 119,348
Property and operating expense 7,014 5,707 17,976 16,580
General and administrative 8,722 10,143 28,058 30,043
Provision for impairment of investment in rental properties 1,059 0 31,311 1,473
Total operating expenses 54,811 54,383 190,537 167,444
Other income (expenses)        
Interest income 70 127 952 370
Interest expense (18,178) (19,665) (54,512) (61,081)
Gain on sale of real estate 2,441 15,163 64,956 48,040
Income taxes 291 (104) (649) (1,030)
Other (expenses) income (942) 1,464 1,502 (227)
Net income 37,268 52,145 141,382 156,515
Net income attributable to non-controlling interests (1,660) (2,463) (5,331) (7,515)
Net income attributable to Broadstone Net Lease, Inc. $ 35,608 $ 49,682 $ 136,051 $ 149,000
Weighted average number of common shares outstanding        
Basic 187,496,000 186,766,000 187,408,000 186,545,000
Diluted 196,932,000 196,372,000 196,799,000 196,282,000
Net earnings per share attributable to common stockholders        
Basic $ 0.19 $ 0.27 $ 0.72 $ 0.8
Diluted $ 0.19 $ 0.26 $ 0.72 $ 0.8
Comprehensive income (loss)        
Net income $ 37,268 $ 52,145 $ 141,382 $ 156,515
Other comprehensive income (loss)        
Change in fair value of interest rate swaps (41,682) 13,943 (31,334) 15,696
Realized (gain) loss on interest rate swaps (5) 522 216 1,566
Comprehensive (loss) income (4,419) 66,610 110,264 173,777
Comprehensive loss (income) attributable to non-controlling interests 196 (3,147) (3,950) (8,285)
Comprehensive (loss) income attributable to Broadstone Net Lease, Inc. $ (4,223) $ 63,463 $ 106,314 $ 165,492