XML 68 R10.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Acquisitions | 12 Months Ended
--- | ---
Dec. 31, 2019
Acquisitions |
Acquisitions | Note 2 - Acquisitions On October 28, 2019, Seaboard’s CT&M segment increased its ownership percentage from 50% to 100% to obtain control of ContiLatin del Peru S.A., an importer and trader of grains in Peru (“CLDP”). Seaboard accounted for this transaction as a business combination achieved in stages. Total consideration for the purchase price included $7 million of cash paid, net of $2 million cash acquired, Seaboard’s previously held equity interest in CLDP remeasured at its acquisition-date fair value of $9 million and pre-existing affiliate trade receivables fair valued at the acquisition date of $13 million. Seaboard is currently completing the fair value assessment of the acquired assets and liabilities and any adjustments identified in the measurement period, which will not exceed one year from the acquisition date, will be accounted for prospectively. The following table summarizes the preliminary purchase price allocation resulting from this consolidation: ​
​ | ​ | ​ | ​
​ | ​ | ​ | ​
(Millions of dollars) | ​ | ​ | ​
Receivables | ​ | $ | 33
Inventories |  | ​ | 55
Other current assets | ​ | ​ | 7
Property, plant and equipment | ​ |  | 12
Goodwill | ​ | ​ | 1
Total fair value of assets acquired | ​ | ​ | 108
Lines of credit | ​ | ​ | (65)
Current maturities of long-term debt | ​ | ​ | (2)
Other current liabilities | ​ | ​ | (6)
Long-term debt, less current maturities | ​ | ​ | (6)
Total fair value of liabilities assumed | ​ | ​ | (79)
Net fair value of assets acquired | ​ | $ | 29
​ Goodwill represents CLDP’s market presence and its experienced workforce. For the year ended December 31, 2019, net sales of $87 million and net loss of $2 million were recognized in Seaboard’s consolidated financial statements from the date of acquisition. Pro forma results of operations are not presented as the effects are not material to Seaboard’s results of operations. Seaboard incurred no acquisition costs. On January 5, 2018, Seaboard’s CT&M segment acquired substantially all of the outstanding common shares of Borisniak Corp., Les Grands Moulins d’Abidjan, Les Grands Moulins de Dakar, Eurafrique, and Societe Mediterraneenne de Transport, collectively operating as Groupe Mimran (“Mimran”). Mimran operates three flour mills and an associated grain trading business located in Senegal, Ivory Coast and Monaco. This acquisition increased Seaboard’s flour and feed milling capacity and annual grain trading volume. The total purchase price for this acquisition based on the acquisition date fair values and using the exchange rate in effect at the time of acquisition, was $324 million consisting of: ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
(Millions of dollars) | ​ | ​ | ​ | ​
Cash payment, net of $64 million of cash acquired |  | $ | 264 | ​
Euro-denominated note payable due 2021, 3.25% interest | ​ |  | 46 | ​
Contingent consideration | ​ | ​ | 14 | ​
Total fair value of consideration at acquisition date | ​ | $ | 324 | ​
​ See Note 8 for further description of the note payable. The fair value of the contingent consideration, classified in other non-current liabilities in the consolidated balance sheet, is dependent on the probability of Mimran achieving certain financial performance targets using earnings before interest, taxes, depreciation and amortization (“EBITDA”) as a metric. The contingent consideration ranges between zero and $48 million payable between five and eight years following the closing, at the discretion of the sellers. The note payable and the contingent consideration are noncash transactions that were excluded from the consolidated statement of cash flows for the year ended December 31, 2018. The following table summarizes the purchase price allocation resulting from this acquisition: ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
(Millions of dollars) | ​ | ​ | ​ | ​
Current assets |  | $ | 83 | ​
Property, plant and equipment | ​ |  | 91 | ​
Intangible assets | ​ | ​ | 78 | ​
Goodwill | ​ | ​ | 148 | ​
Other long-term assets | ​ | ​ | 4 | ​
Total fair value of assets acquired | ​ | ​ | 404 | ​
Current liabilities | ​ | ​ | (38) | ​
Other long-term liabilities | ​ | ​ | (38) | ​
Total fair value of liabilities assumed | ​ | ​ | (76) | ​
Less: Noncontrolling interest | ​ | ​ | (4) | ​
Net fair value of assets acquired | ​ | $ | 324 | ​
​ The intangible assets include $28 million allocated to trade names, amortizable over 9 years, and $50 million allocated to customer relationships, amortizable over 9 years. Goodwill represents Mimran’s market presence and its experienced workforce. The intangible assets and goodwill are not deductible for income tax purposes. Certain Mimran entities acquired are accounted for on a three-month lag and use local currency as their functional currency. Translation gains and losses are recorded as components of other comprehensive income (loss). For the year ended December 31, 2018, net sales of $247 million and net earnings of $17 million were recognized in Seaboard’s consolidated financial statements from the date of acquisition. Acquisition costs incurred primarily in 2017, of $2 million were expensed in selling, general and administrative expenses. The following unaudited pro forma information presents the combined consolidated financial results for Seaboard as if the acquisition had been completed at January 1, 2017: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year ended | ​
(Unaudited) | ​ | December 31, | ​
(Millions of dollars except per share amounts) | ​ | 2018 | ​ | 2017 | ​
Net sales | ​ | $ | 6,643 | ​ | $ | 6,095 | ​
Net earnings (loss) | ​ | $ | (13) | ​ | $ | 272 | ​
Earnings (loss) per common share | ​ | $ | (10.90) | ​ | $ | 233.45 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration