XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Information by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Dec. 31, 2024
Segment Information          
Net sales $ 2,540 $ 2,218 $ 7,336 $ 6,618  
Less significant segment expenses:          
Cost of sales 2,342 2,081 6,834 6,265  
Selling, general and administrative expenses 114 105 328 311  
Total segment/consolidated operating income (loss) 84 32 174 42  
Income from affiliates 39 17 81 59  
Total operating income (loss) and income from affiliates 123 49 255 101  
Depreciation and amortization expense 78 73 236 215  
Capital expenditures 167 136 427 373  
Total assets 7,959 7,665 7,959 7,665 $ 7,665
Investments in affiliates 766 738 766 738 738
Short-Term Investments 1,039   1,039   1,075
Products          
Segment Information          
Net sales 2,066 1,805 5,922 5,399  
Less significant segment expenses:          
Cost of sales 1,956 1,731 5,711 5,251  
Services          
Segment Information          
Net sales 401 344 1,234 1,042  
Less significant segment expenses:          
Cost of sales 341 305 992 891  
Transportation          
Segment Information          
Net sales 382 329 1,179 995  
Other          
Segment Information          
Net sales 19 15 55 47  
Other          
Segment Information          
Net sales 73 69 180 177  
Less significant segment expenses:          
Cost of sales 45 45 131 123  
Energy          
Segment Information          
Net sales 73 69 180 177  
Pork          
Segment Information          
Net sales 534 493 1,549 1,532  
Less significant segment expenses:          
Selling, general and administrative expenses 28 26 79 80  
Total segment/consolidated operating income (loss) 58 12 55 9  
Income from affiliates 7 6 23 21  
Total operating income (loss) and income from affiliates 65 18 78 30  
Depreciation and amortization expense 37 33 117 93  
Capital expenditures 29 68 95 239  
Total assets 2,001 2,111 2,001 2,111  
Investments in affiliates 157 154 157 154  
Pork | Products          
Segment Information          
Net sales 516 477 1,495 1,486  
Pork | Transportation          
Segment Information          
Net sales 6 5 16 12  
Pork | Other          
Segment Information          
Net sales 12 11 38 34  
Liquid Fuels          
Segment Information          
Net sales 178 182 445 387  
Less significant segment expenses:          
Selling, general and administrative expenses 4 5 12 12  
Total segment/consolidated operating income (loss) (37) (24) (89) (100)  
Total operating income (loss) and income from affiliates (37) (24) (89) (100)  
Depreciation and amortization expense 10 12 26 34  
Capital expenditures 3 2 9 9  
Total assets 683 630 683 630  
Liquid Fuels | Products          
Segment Information          
Net sales 178 182 445 387  
CT&M          
Segment Information          
Net sales 1,350 1,115 3,918 3,436  
Less significant segment expenses:          
Selling, general and administrative expenses 38 32 110 98  
Total segment/consolidated operating income (loss) 37 31 85 83  
Income from affiliates 4 4 11 14  
Total operating income (loss) and income from affiliates 41 35 96 97  
Depreciation and amortization expense 7 6 19 18  
Capital expenditures 10 2 27 7  
Total assets 1,613 1,615 1,613 1,615  
Investments in affiliates 167 164 167 164  
CT&M | Products          
Segment Information          
Net sales 1,343 1,111 3,901 3,423  
CT&M | Other          
Segment Information          
Net sales 7 4 17 13  
Marine          
Segment Information          
Net sales 375 324 1,161 981  
Less significant segment expenses:          
Selling, general and administrative expenses 28 28 81 80  
Total segment/consolidated operating income (loss) 18 (1) 119 32  
Income from affiliates 1 1 3 3  
Total operating income (loss) and income from affiliates 19   122 35  
Depreciation and amortization expense 16 14 48 46  
Capital expenditures 93 59 253 100  
Total assets 1,242 992 1,242 992  
Investments in affiliates 42 40 42 40  
Marine | Transportation          
Segment Information          
Net sales 375 324 1,161 981  
Power          
Segment Information          
Net sales 69 66 176 173  
Less significant segment expenses:          
Selling, general and administrative expenses 4 3 12 10  
Total segment/consolidated operating income (loss) 21 20 37 45  
Total operating income (loss) and income from affiliates 21 20 37 45  
Depreciation and amortization expense 5 6 16 16  
Capital expenditures 27   28 3  
Total assets 329 306 329 306  
Investments in affiliates 3 3 3 3  
Power | Energy          
Segment Information          
Net sales 69 66 176 173  
Turkey          
Less significant segment expenses:          
Income from affiliates 26 6 43 21  
Total operating income (loss) and income from affiliates 26 6 43 21  
Total assets 394 375 394 375  
Investments in affiliates 394 375 394 375  
All Other and Corporate          
Segment Information          
Net sales 34 38 87 109  
Less significant segment expenses:          
Selling, general and administrative expenses 12 11 34 31  
Total segment/consolidated operating income (loss) (13) (6) (33) (27)  
Income from affiliates 1   1    
Total operating income (loss) and income from affiliates (12) (6) (32) (27)  
Depreciation and amortization expense 3 2 10 8  
Capital expenditures 5 5 15 15  
Total assets 1,697 1,636 1,697 1,636  
Investments in affiliates 3 2 3 2  
All Other and Corporate | Products          
Segment Information          
Net sales 29 35 81 103  
All Other and Corporate | Transportation          
Segment Information          
Net sales 1   2 2  
All Other and Corporate | Energy          
Segment Information          
Net sales 4 3 4 4  
Corporate          
Less significant segment expenses:          
Short-Term Investments 1,000   1,000   $ 1,000
Operating Segments | Pork          
Segment Information          
Net sales 544 502 1,580 1,560  
Less significant segment expenses:          
Cost of sales 458 464 1,446 1,471  
Operating Segments | Liquid Fuels          
Segment Information          
Net sales 178 182 445 387  
Less significant segment expenses:          
Cost of sales 211 201 522 475  
Operating Segments | CT&M          
Segment Information          
Net sales 1,350 1,115 3,918 3,436  
Less significant segment expenses:          
Cost of sales 1,275 1,052 3,723 3,255  
Operating Segments | Marine          
Segment Information          
Net sales 376 325 1,166 984  
Less significant segment expenses:          
Cost of sales 330 298 966 872  
Operating Segments | Power          
Segment Information          
Net sales 69 66 176 173  
Less significant segment expenses:          
Cost of sales 44 43 127 118  
Operating Segments | All Other and Corporate          
Segment Information          
Net sales 34 38 87 109  
Less significant segment expenses:          
Cost of sales 35 33 86 105  
Intersegment Eliminations          
Segment Information          
Net sales (11) (10) (36) (31)  
Less significant segment expenses:          
Cost of sales (11) (10) (36) (31)  
Intersegment Eliminations | Pork          
Segment Information          
Net sales 10 9 31 28  
Intersegment Eliminations | Marine          
Segment Information          
Net sales $ 1 $ 1 $ 5 $ 3